vs
DigitalBridge Group, Inc.（DBRG）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
GDEV Inc.的季度营收约是DigitalBridge Group, Inc.的1.1倍（$119.9M vs $105.7M），DigitalBridge Group, Inc.净利率更高（61.5% vs 13.9%，领先47.7%），GDEV Inc.同比增速更快（13.3% vs 4.1%）
DigitalBridge Group（DBRG）是全球领先的数字基础设施投资企业，核心业务覆盖通信基站、数据中心、光纤网络、小基站及边缘算力设施的投资、持有与运营。公司总部位于美国博卡拉顿，在洛杉矶、纽约、丹佛、伦敦、新加坡多地设有办公点，截至2025年6月，旗下管理资产规模达1060亿美元。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
DBRG vs GDEV — 直观对比
营收规模更大
GDEV
是对方的1.1倍
$105.7M
营收增速更快
GDEV
高出9.2%
4.1%
净利率更高
DBRG
高出47.7%
13.9%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $105.7M | $119.9M |
| 净利润 | $65.1M | $16.6M |
| 毛利率 | — | — |
| 营业利润率 | — | 15.5% |
| 净利率 | 61.5% | 13.9% |
| 营收同比 | 4.1% | 13.3% |
| 净利润同比 | — | 13.0% |
| 每股收益（稀释后） | $0.28 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DBRGGDEV
| Q4 25 | $105.7M | — | ||
| Q3 25 | $93.3M | — | ||
| Q2 25 | $85.3M | $119.9M | ||
| Q1 25 | $90.1M | — | ||
| Q4 24 | $101.6M | — | ||
| Q3 24 | $76.6M | — | ||
| Q2 24 | $390.3M | $105.8M | ||
| Q1 24 | $74.4M | — |
净利润DBRGGDEV
| Q4 25 | $65.1M | — | ||
| Q3 25 | $31.4M | — | ||
| Q2 25 | $31.6M | $16.6M | ||
| Q1 25 | $13.8M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $13.8M | — | ||
| Q2 24 | $91.4M | $14.7M | ||
| Q1 24 | $-29.6M | — |
营业利润率DBRGGDEV
| Q4 25 | — | — | ||
| Q3 25 | -13.9% | — | ||
| Q2 25 | -31.2% | 15.5% | ||
| Q1 25 | -11.5% | — | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 62.4% | — | ||
| Q2 24 | 33.5% | 14.4% | ||
| Q1 24 | -20.7% | — |
净利率DBRGGDEV
| Q4 25 | 61.5% | — | ||
| Q3 25 | 33.7% | — | ||
| Q2 25 | 37.1% | 13.9% | ||
| Q1 25 | 15.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 18.0% | — | ||
| Q2 24 | 23.4% | 13.9% | ||
| Q1 24 | -39.8% | — |
每股收益（稀释后）DBRGGDEV
| Q4 25 | $0.28 | — | ||
| Q3 25 | $0.09 | — | ||
| Q2 25 | $0.10 | $0.90 | ||
| Q1 25 | $-0.01 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.01 | — | ||
| Q2 24 | $0.44 | $0.81 | ||
| Q1 24 | $-0.28 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $382.5M | $41.6M |
| 总债务越低越好 | $298.8M | — |
| 股东权益账面价值 | $2.1B | $-129.4M |
| 总资产 | $3.4B | $210.2M |
| 负债/权益比越低杠杆越低 | 0.14× | — |
8季度趋势，按日历期对齐
现金及短期投资DBRGGDEV
| Q4 25 | $382.5M | — | ||
| Q3 25 | $358.4M | — | ||
| Q2 25 | $340.7M | $41.6M | ||
| Q1 25 | $349.9M | — | ||
| Q4 24 | $302.2M | — | ||
| Q3 24 | $294.4M | — | ||
| Q2 24 | $261.2M | $50.8M | ||
| Q1 24 | $247.4M | — |
总债务DBRGGDEV
| Q4 25 | $298.8M | — | ||
| Q3 25 | $327.9M | — | ||
| Q2 25 | $298.0M | — | ||
| Q1 25 | $296.9M | — | ||
| Q4 24 | $296.4M | — | ||
| Q3 24 | $295.8M | — | ||
| Q2 24 | $295.3M | — | ||
| Q1 24 | $366.5M | — |
股东权益DBRGGDEV
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.0B | $-129.4M | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | $-118.7M | ||
| Q1 24 | $1.8B | — |
总资产DBRGGDEV
| Q4 25 | $3.4B | — | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $3.4B | $210.2M | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.5B | — | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.5B | $282.8M | ||
| Q1 24 | $3.5B | — |
负债/权益比DBRGGDEV
| Q4 25 | 0.14× | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.15× | — | ||
| Q1 25 | 0.15× | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $259.3M | — |
| 自由现金流经营现金流 - 资本支出 | $258.0M | — |
| 自由现金流率自由现金流/营收 | 244.0% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 3.99× | — |
| 过去12个月自由现金流最近4个季度 | $440.5M | — |
8季度趋势，按日历期对齐
经营现金流DBRGGDEV
| Q4 25 | $259.3M | — | ||
| Q3 25 | $56.5M | — | ||
| Q2 25 | $77.0M | — | ||
| Q1 25 | $50.3M | — | ||
| Q4 24 | $60.1M | — | ||
| Q3 24 | $35.9M | — | ||
| Q2 24 | $22.5M | — | ||
| Q1 24 | $-27.0M | — |
自由现金流DBRGGDEV
| Q4 25 | $258.0M | — | ||
| Q3 25 | $56.1M | — | ||
| Q2 25 | $76.4M | — | ||
| Q1 25 | $50.0M | — | ||
| Q4 24 | $56.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $22.3M | — | ||
| Q1 24 | $-30.1M | — |
自由现金流率DBRGGDEV
| Q4 25 | 244.0% | — | ||
| Q3 25 | 60.2% | — | ||
| Q2 25 | 89.5% | — | ||
| Q1 25 | 55.5% | — | ||
| Q4 24 | 55.7% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.7% | — | ||
| Q1 24 | -40.4% | — |
资本支出强度DBRGGDEV
| Q4 25 | 1.3% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 4.1% | — |
现金转化率DBRGGDEV
| Q4 25 | 3.99× | — | ||
| Q3 25 | 1.80× | — | ||
| Q2 25 | 2.43× | — | ||
| Q1 25 | 3.65× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.61× | — | ||
| Q2 24 | 0.25× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
