vs
DigitalBridge Group, Inc.（DBRG）与McEwen Inc.（MUX）财务数据对比。点击上方公司名可切换其他公司
DigitalBridge Group, Inc.的季度营收约是McEwen Inc.的1.6倍（$105.7M vs $64.6M），DigitalBridge Group, Inc.净利率更高（61.5% vs 59.0%，领先2.5%），McEwen Inc.同比增速更快（92.8% vs 4.1%），过去两年McEwen Inc.的营收复合增速更高（25.2% vs 19.2%）
DigitalBridge Group（DBRG）是全球领先的数字基础设施投资企业，核心业务覆盖通信基站、数据中心、光纤网络、小基站及边缘算力设施的投资、持有与运营。公司总部位于美国博卡拉顿，在洛杉矶、纽约、丹佛、伦敦、新加坡多地设有办公点，截至2025年6月，旗下管理资产规模达1060亿美元。
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
DBRG vs MUX — 直观对比
营收规模更大
DBRG
是对方的1.6倍
$64.6M
营收增速更快
MUX
高出88.6%
4.1%
净利率更高
DBRG
高出2.5%
59.0%
两年增速更快
MUX
近两年复合增速
19.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $105.7M | $64.6M |
| 净利润 | $65.1M | $38.1M |
| 毛利率 | — | 26.9% |
| 营业利润率 | — | 34.2% |
| 净利率 | 61.5% | 59.0% |
| 营收同比 | 4.1% | 92.8% |
| 净利润同比 | — | 563.1% |
| 每股收益（稀释后） | $0.28 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DBRGMUX
| Q4 25 | $105.7M | $64.6M | ||
| Q3 25 | $93.3M | $50.5M | ||
| Q2 25 | $85.3M | $46.7M | ||
| Q1 25 | $90.1M | $35.7M | ||
| Q4 24 | $101.6M | $33.5M | ||
| Q3 24 | $76.6M | $52.3M | ||
| Q2 24 | $390.3M | $47.5M | ||
| Q1 24 | $74.4M | $41.2M |
净利润DBRGMUX
| Q4 25 | $65.1M | $38.1M | ||
| Q3 25 | $31.4M | $-462.0K | ||
| Q2 25 | $31.6M | $3.0M | ||
| Q1 25 | $13.8M | $-6.3M | ||
| Q4 24 | — | $-8.2M | ||
| Q3 24 | $13.8M | $-2.1M | ||
| Q2 24 | $91.4M | $-13.0M | ||
| Q1 24 | $-29.6M | $-20.4M |
毛利率DBRGMUX
| Q4 25 | — | 26.9% | ||
| Q3 25 | — | 15.5% | ||
| Q2 25 | — | 26.3% | ||
| Q1 25 | — | 28.2% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 26.4% | ||
| Q2 24 | — | 22.7% | ||
| Q1 24 | — | 14.6% |
营业利润率DBRGMUX
| Q4 25 | — | 34.2% | ||
| Q3 25 | -13.9% | -16.7% | ||
| Q2 25 | -31.2% | -7.2% | ||
| Q1 25 | -11.5% | -21.4% | ||
| Q4 24 | 5.7% | -43.4% | ||
| Q3 24 | 62.4% | -0.2% | ||
| Q2 24 | 33.5% | -29.4% | ||
| Q1 24 | -20.7% | -53.3% |
净利率DBRGMUX
| Q4 25 | 61.5% | 59.0% | ||
| Q3 25 | 33.7% | -0.9% | ||
| Q2 25 | 37.1% | 6.5% | ||
| Q1 25 | 15.3% | -17.6% | ||
| Q4 24 | — | -24.6% | ||
| Q3 24 | 18.0% | -4.0% | ||
| Q2 24 | 23.4% | -27.4% | ||
| Q1 24 | -39.8% | -49.4% |
每股收益（稀释后）DBRGMUX
| Q4 25 | $0.28 | $0.66 | ||
| Q3 25 | $0.09 | $-0.01 | ||
| Q2 25 | $0.10 | $0.06 | ||
| Q1 25 | $-0.01 | $-0.12 | ||
| Q4 24 | — | $-0.15 | ||
| Q3 24 | $-0.01 | $-0.04 | ||
| Q2 24 | $0.44 | $-0.26 | ||
| Q1 24 | $-0.28 | $-0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $382.5M | $72.1M |
| 总债务越低越好 | $298.8M | $126.2M |
| 股东权益账面价值 | $2.1B | $546.2M |
| 总资产 | $3.4B | $820.2M |
| 负债/权益比越低杠杆越低 | 0.14× | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资DBRGMUX
| Q4 25 | $382.5M | $72.1M | ||
| Q3 25 | $358.4M | $75.4M | ||
| Q2 25 | $340.7M | $69.5M | ||
| Q1 25 | $349.9M | $79.3M | ||
| Q4 24 | $302.2M | $15.3M | ||
| Q3 24 | $294.4M | $30.2M | ||
| Q2 24 | $261.2M | $42.6M | ||
| Q1 24 | $247.4M | $22.0M |
总债务DBRGMUX
| Q4 25 | $298.8M | $126.2M | ||
| Q3 25 | $327.9M | $126.0M | ||
| Q2 25 | $298.0M | $125.8M | ||
| Q1 25 | $296.9M | $125.5M | ||
| Q4 24 | $296.4M | $40.0M | ||
| Q3 24 | $295.8M | $31.0M | ||
| Q2 24 | $295.3M | $34.0M | ||
| Q1 24 | $366.5M | $37.0M |
股东权益DBRGMUX
| Q4 25 | $2.1B | $546.2M | ||
| Q3 25 | $2.1B | $488.6M | ||
| Q2 25 | $2.0B | $484.5M | ||
| Q1 25 | $2.0B | $479.8M | ||
| Q4 24 | $2.0B | $495.0M | ||
| Q3 24 | $2.0B | $502.1M | ||
| Q2 24 | $2.0B | $485.2M | ||
| Q1 24 | $1.8B | $482.5M |
总资产DBRGMUX
| Q4 25 | $3.4B | $820.2M | ||
| Q3 25 | $3.5B | $747.6M | ||
| Q2 25 | $3.4B | $735.6M | ||
| Q1 25 | $3.4B | $730.6M | ||
| Q4 24 | $3.5B | $664.6M | ||
| Q3 24 | $3.5B | $667.8M | ||
| Q2 24 | $3.5B | $645.1M | ||
| Q1 24 | $3.5B | $638.7M |
负债/权益比DBRGMUX
| Q4 25 | 0.14× | 0.23× | ||
| Q3 25 | 0.16× | 0.26× | ||
| Q2 25 | 0.15× | 0.26× | ||
| Q1 25 | 0.15× | 0.26× | ||
| Q4 24 | 0.15× | 0.08× | ||
| Q3 24 | 0.15× | 0.06× | ||
| Q2 24 | 0.15× | 0.07× | ||
| Q1 24 | 0.20× | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $259.3M | $3.1M |
| 自由现金流经营现金流 - 资本支出 | $258.0M | — |
| 自由现金流率自由现金流/营收 | 244.0% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 3.99× | 0.08× |
| 过去12个月自由现金流最近4个季度 | $440.5M | — |
8季度趋势，按日历期对齐
经营现金流DBRGMUX
| Q4 25 | $259.3M | $3.1M | ||
| Q3 25 | $56.5M | $5.2M | ||
| Q2 25 | $77.0M | $478.0K | ||
| Q1 25 | $50.3M | $-1.9M | ||
| Q4 24 | $60.1M | $-1.2M | ||
| Q3 24 | $35.9M | $23.2M | ||
| Q2 24 | $22.5M | $3.6M | ||
| Q1 24 | $-27.0M | $3.9M |
自由现金流DBRGMUX
| Q4 25 | $258.0M | — | ||
| Q3 25 | $56.1M | — | ||
| Q2 25 | $76.4M | — | ||
| Q1 25 | $50.0M | — | ||
| Q4 24 | $56.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $22.3M | — | ||
| Q1 24 | $-30.1M | — |
自由现金流率DBRGMUX
| Q4 25 | 244.0% | — | ||
| Q3 25 | 60.2% | — | ||
| Q2 25 | 89.5% | — | ||
| Q1 25 | 55.5% | — | ||
| Q4 24 | 55.7% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.7% | — | ||
| Q1 24 | -40.4% | — |
资本支出强度DBRGMUX
| Q4 25 | 1.3% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 4.1% | — |
现金转化率DBRGMUX
| Q4 25 | 3.99× | 0.08× | ||
| Q3 25 | 1.80× | — | ||
| Q2 25 | 2.43× | 0.16× | ||
| Q1 25 | 3.65× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.61× | — | ||
| Q2 24 | 0.25× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
