vs
DigitalBridge Group, Inc.（DBRG）与福尼克斯（PLAB）财务数据对比。点击上方公司名可切换其他公司
福尼克斯的季度营收约是DigitalBridge Group, Inc.的2.0倍（$210.4M vs $105.7M），DigitalBridge Group, Inc.净利率更高（61.5% vs 10.9%，领先50.6%），DigitalBridge Group, Inc.同比增速更快（4.1% vs -5.5%），DigitalBridge Group, Inc.自由现金流更多（$258.0M vs $25.2M），过去两年DigitalBridge Group, Inc.的营收复合增速更高（19.2% vs -3.8%）
DigitalBridge Group（DBRG）是全球领先的数字基础设施投资企业，核心业务覆盖通信基站、数据中心、光纤网络、小基站及边缘算力设施的投资、持有与运营。公司总部位于美国博卡拉顿，在洛杉矶、纽约、丹佛、伦敦、新加坡多地设有办公点，截至2025年6月，旗下管理资产规模达1060亿美元。
福尼克斯是美国半导体光掩模制造商，2009年时位居全球第三大光掩模供应商，同时也是电子束产业倡议组织的成员，专注于为半导体行业提供关键的掩模产品，支撑芯片制造环节的图形转移需求。
DBRG vs PLAB — 直观对比
营收规模更大
PLAB
是对方的2.0倍
$105.7M
营收增速更快
DBRG
高出9.6%
-5.5%
净利率更高
DBRG
高出50.6%
10.9%
自由现金流更多
DBRG
多$232.8M
$25.2M
两年增速更快
DBRG
近两年复合增速
-3.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $105.7M | $210.4M |
| 净利润 | $65.1M | $22.9M |
| 毛利率 | — | 33.7% |
| 营业利润率 | — | 22.9% |
| 净利率 | 61.5% | 10.9% |
| 营收同比 | 4.1% | -5.5% |
| 净利润同比 | — | -32.4% |
| 每股收益（稀释后） | $0.28 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DBRGPLAB
| Q4 25 | $105.7M | — | ||
| Q3 25 | $93.3M | $210.4M | ||
| Q2 25 | $85.3M | $211.0M | ||
| Q1 25 | $90.1M | $212.1M | ||
| Q4 24 | $101.6M | $222.6M | ||
| Q3 24 | $76.6M | $211.0M | ||
| Q2 24 | $390.3M | $217.0M | ||
| Q1 24 | $74.4M | $216.3M |
净利润DBRGPLAB
| Q4 25 | $65.1M | — | ||
| Q3 25 | $31.4M | $22.9M | ||
| Q2 25 | $31.6M | $8.9M | ||
| Q1 25 | $13.8M | $42.9M | ||
| Q4 24 | — | $33.9M | ||
| Q3 24 | $13.8M | $34.4M | ||
| Q2 24 | $91.4M | $36.3M | ||
| Q1 24 | $-29.6M | $26.2M |
毛利率DBRGPLAB
| Q4 25 | — | — | ||
| Q3 25 | — | 33.7% | ||
| Q2 25 | — | 36.9% | ||
| Q1 25 | — | 35.6% | ||
| Q4 24 | — | 37.0% | ||
| Q3 24 | — | 35.6% | ||
| Q2 24 | — | 36.5% | ||
| Q1 24 | — | 36.6% |
营业利润率DBRGPLAB
| Q4 25 | — | — | ||
| Q3 25 | -13.9% | 22.9% | ||
| Q2 25 | -31.2% | 26.4% | ||
| Q1 25 | -11.5% | 24.6% | ||
| Q4 24 | 5.7% | 25.1% | ||
| Q3 24 | 62.4% | 24.7% | ||
| Q2 24 | 33.5% | 25.8% | ||
| Q1 24 | -20.7% | 26.6% |
净利率DBRGPLAB
| Q4 25 | 61.5% | — | ||
| Q3 25 | 33.7% | 10.9% | ||
| Q2 25 | 37.1% | 4.2% | ||
| Q1 25 | 15.3% | 20.2% | ||
| Q4 24 | — | 15.2% | ||
| Q3 24 | 18.0% | 16.3% | ||
| Q2 24 | 23.4% | 16.7% | ||
| Q1 24 | -39.8% | 12.1% |
每股收益（稀释后）DBRGPLAB
| Q4 25 | $0.28 | — | ||
| Q3 25 | $0.09 | $0.39 | ||
| Q2 25 | $0.10 | $0.15 | ||
| Q1 25 | $-0.01 | $0.68 | ||
| Q4 24 | — | $0.54 | ||
| Q3 24 | $-0.01 | $0.55 | ||
| Q2 24 | $0.44 | $0.58 | ||
| Q1 24 | $-0.28 | $0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $382.5M | $575.8M |
| 总债务越低越好 | $298.8M | $16.0K |
| 股东权益账面价值 | $2.1B | $1.1B |
| 总资产 | $3.4B | $1.8B |
| 负债/权益比越低杠杆越低 | 0.14× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资DBRGPLAB
| Q4 25 | $382.5M | — | ||
| Q3 25 | $358.4M | $575.8M | ||
| Q2 25 | $340.7M | $558.4M | ||
| Q1 25 | $349.9M | $642.2M | ||
| Q4 24 | $302.2M | $640.7M | ||
| Q3 24 | $294.4M | $606.4M | ||
| Q2 24 | $261.2M | $559.9M | ||
| Q1 24 | $247.4M | $521.5M |
总债务DBRGPLAB
| Q4 25 | $298.8M | — | ||
| Q3 25 | $327.9M | $16.0K | ||
| Q2 25 | $298.0M | $19.0K | ||
| Q1 25 | $296.9M | $21.0K | ||
| Q4 24 | $296.4M | $25.0K | ||
| Q3 24 | $295.8M | $28.0K | ||
| Q2 24 | $295.3M | $2.5M | ||
| Q1 24 | $366.5M | $2.7M |
股东权益DBRGPLAB
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.1B | $1.1B | ||
| Q2 25 | $2.0B | $1.1B | ||
| Q1 25 | $2.0B | $1.1B | ||
| Q4 24 | $2.0B | $1.1B | ||
| Q3 24 | $2.0B | $1.1B | ||
| Q2 24 | $2.0B | $1.0B | ||
| Q1 24 | $1.8B | $1.0B |
总资产DBRGPLAB
| Q4 25 | $3.4B | — | ||
| Q3 25 | $3.5B | $1.8B | ||
| Q2 25 | $3.4B | $1.7B | ||
| Q1 25 | $3.4B | $1.7B | ||
| Q4 24 | $3.5B | $1.7B | ||
| Q3 24 | $3.5B | $1.6B | ||
| Q2 24 | $3.5B | $1.6B | ||
| Q1 24 | $3.5B | $1.6B |
负债/权益比DBRGPLAB
| Q4 25 | 0.14× | — | ||
| Q3 25 | 0.16× | 0.00× | ||
| Q2 25 | 0.15× | 0.00× | ||
| Q1 25 | 0.15× | 0.00× | ||
| Q4 24 | 0.15× | 0.00× | ||
| Q3 24 | 0.15× | 0.00× | ||
| Q2 24 | 0.15× | 0.00× | ||
| Q1 24 | 0.20× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $259.3M | $50.1M |
| 自由现金流经营现金流 - 资本支出 | $258.0M | $25.2M |
| 自由现金流率自由现金流/营收 | 244.0% | 12.0% |
| 资本支出强度资本支出/营收 | 1.3% | 11.8% |
| 现金转化率经营现金流/净利润 | 3.99× | 2.19× |
| 过去12个月自由现金流最近4个季度 | $440.5M | $64.5M |
8季度趋势，按日历期对齐
经营现金流DBRGPLAB
| Q4 25 | $259.3M | — | ||
| Q3 25 | $56.5M | $50.1M | ||
| Q2 25 | $77.0M | $31.5M | ||
| Q1 25 | $50.3M | $78.5M | ||
| Q4 24 | $60.1M | $68.4M | ||
| Q3 24 | $35.9M | $75.1M | ||
| Q2 24 | $22.5M | $76.5M | ||
| Q1 24 | $-27.0M | $41.5M |
自由现金流DBRGPLAB
| Q4 25 | $258.0M | — | ||
| Q3 25 | $56.1M | $25.2M | ||
| Q2 25 | $76.4M | $-29.1M | ||
| Q1 25 | $50.0M | $43.3M | ||
| Q4 24 | $56.5M | $25.2M | ||
| Q3 24 | — | $50.7M | ||
| Q2 24 | $22.3M | $56.5M | ||
| Q1 24 | $-30.1M | $-1.8M |
自由现金流率DBRGPLAB
| Q4 25 | 244.0% | — | ||
| Q3 25 | 60.2% | 12.0% | ||
| Q2 25 | 89.5% | -13.8% | ||
| Q1 25 | 55.5% | 20.4% | ||
| Q4 24 | 55.7% | 11.3% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | 5.7% | 26.0% | ||
| Q1 24 | -40.4% | -0.8% |
资本支出强度DBRGPLAB
| Q4 25 | 1.3% | — | ||
| Q3 25 | 0.4% | 11.8% | ||
| Q2 25 | 0.7% | 28.7% | ||
| Q1 25 | 0.3% | 16.6% | ||
| Q4 24 | 3.5% | 19.4% | ||
| Q3 24 | 0.0% | 11.6% | ||
| Q2 24 | 0.1% | 9.2% | ||
| Q1 24 | 4.1% | 20.0% |
现金转化率DBRGPLAB
| Q4 25 | 3.99× | — | ||
| Q3 25 | 1.80× | 2.19× | ||
| Q2 25 | 2.43× | 3.55× | ||
| Q1 25 | 3.65× | 1.83× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | 2.61× | 2.18× | ||
| Q2 24 | 0.25× | 2.11× | ||
| Q1 24 | — | 1.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DBRG
暂无分部数据
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
