vs
DigitalBridge Group, Inc.（DBRG）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
POWER SOLUTIONS INTERNATIONAL, INC.的季度营收约是DigitalBridge Group, Inc.的1.8倍（$191.2M vs $105.7M），DigitalBridge Group, Inc.净利率更高（61.5% vs 8.4%，领先53.1%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 4.1%），DigitalBridge Group, Inc.自由现金流更多（$258.0M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 19.2%）
DigitalBridge Group（DBRG）是全球领先的数字基础设施投资企业，核心业务覆盖通信基站、数据中心、光纤网络、小基站及边缘算力设施的投资、持有与运营。公司总部位于美国博卡拉顿，在洛杉矶、纽约、丹佛、伦敦、新加坡多地设有办公点，截至2025年6月，旗下管理资产规模达1060亿美元。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
DBRG vs PSIX — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $105.7M | $191.2M |
| 净利润 | $65.1M | $16.1M |
| 毛利率 | — | 21.9% |
| 营业利润率 | — | 12.7% |
| 净利率 | 61.5% | 8.4% |
| 营收同比 | 4.1% | 32.5% |
| 净利润同比 | — | -31.0% |
| 每股收益（稀释后） | $0.28 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $105.7M | $191.2M | ||
| Q3 25 | $93.3M | $203.8M | ||
| Q2 25 | $85.3M | $191.9M | ||
| Q1 25 | $90.1M | $135.4M | ||
| Q4 24 | $101.6M | $144.3M | ||
| Q3 24 | $76.6M | $125.8M | ||
| Q2 24 | $390.3M | $110.6M | ||
| Q1 24 | $74.4M | $95.2M |
| Q4 25 | $65.1M | $16.1M | ||
| Q3 25 | $31.4M | $27.6M | ||
| Q2 25 | $31.6M | $51.2M | ||
| Q1 25 | $13.8M | $19.1M | ||
| Q4 24 | — | $23.3M | ||
| Q3 24 | $13.8M | $17.3M | ||
| Q2 24 | $91.4M | $21.5M | ||
| Q1 24 | $-29.6M | $7.1M |
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 31.8% | ||
| Q1 24 | — | 27.0% |
| Q4 25 | — | 12.7% | ||
| Q3 25 | -13.9% | 13.9% | ||
| Q2 25 | -31.2% | 16.9% | ||
| Q1 25 | -11.5% | 18.2% | ||
| Q4 24 | 5.7% | 17.5% | ||
| Q3 24 | 62.4% | 16.3% | ||
| Q2 24 | 33.5% | 22.9% | ||
| Q1 24 | -20.7% | 11.2% |
| Q4 25 | 61.5% | 8.4% | ||
| Q3 25 | 33.7% | 13.5% | ||
| Q2 25 | 37.1% | 26.7% | ||
| Q1 25 | 15.3% | 14.1% | ||
| Q4 24 | — | 16.1% | ||
| Q3 24 | 18.0% | 13.8% | ||
| Q2 24 | 23.4% | 19.5% | ||
| Q1 24 | -39.8% | 7.5% |
| Q4 25 | $0.28 | $0.69 | ||
| Q3 25 | $0.09 | $1.20 | ||
| Q2 25 | $0.10 | $2.22 | ||
| Q1 25 | $-0.01 | $0.83 | ||
| Q4 24 | — | $1.01 | ||
| Q3 24 | $-0.01 | $0.75 | ||
| Q2 24 | $0.44 | $0.94 | ||
| Q1 24 | $-0.28 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $382.5M | $41.3M |
| 总债务越低越好 | $298.8M | $96.6M |
| 股东权益账面价值 | $2.1B | $178.6M |
| 总资产 | $3.4B | $424.7M |
| 负债/权益比越低杠杆越低 | 0.14× | 0.54× |
8季度趋势，按日历期对齐
| Q4 25 | $382.5M | $41.3M | ||
| Q3 25 | $358.4M | $49.0M | ||
| Q2 25 | $340.7M | $49.5M | ||
| Q1 25 | $349.9M | $50.0M | ||
| Q4 24 | $302.2M | $55.3M | ||
| Q3 24 | $294.4M | $40.5M | ||
| Q2 24 | $261.2M | $28.8M | ||
| Q1 24 | $247.4M | $33.1M |
| Q4 25 | $298.8M | $96.6M | ||
| Q3 25 | $327.9M | $96.7M | ||
| Q2 25 | $298.0M | $1.8M | ||
| Q1 25 | $296.9M | $1.0M | ||
| Q4 24 | $296.4M | $184.0K | ||
| Q3 24 | $295.8M | $238.0K | ||
| Q2 24 | $295.3M | $292.0K | ||
| Q1 24 | $366.5M | $345.0K |
| Q4 25 | $2.1B | $178.6M | ||
| Q3 25 | $2.1B | $162.5M | ||
| Q2 25 | $2.0B | $135.7M | ||
| Q1 25 | $2.0B | $84.3M | ||
| Q4 24 | $2.0B | $65.3M | ||
| Q3 24 | $2.0B | $42.1M | ||
| Q2 24 | $2.0B | $24.8M | ||
| Q1 24 | $1.8B | $3.2M |
| Q4 25 | $3.4B | $424.7M | ||
| Q3 25 | $3.5B | $458.9M | ||
| Q2 25 | $3.4B | $437.7M | ||
| Q1 25 | $3.4B | $372.7M | ||
| Q4 24 | $3.5B | $328.2M | ||
| Q3 24 | $3.5B | $339.1M | ||
| Q2 24 | $3.5B | $307.6M | ||
| Q1 24 | $3.5B | $286.8M |
| Q4 25 | 0.14× | 0.54× | ||
| Q3 25 | 0.16× | 0.60× | ||
| Q2 25 | 0.15× | 0.01× | ||
| Q1 25 | 0.15× | 0.01× | ||
| Q4 24 | 0.15× | 0.00× | ||
| Q3 24 | 0.15× | 0.01× | ||
| Q2 24 | 0.15× | 0.01× | ||
| Q1 24 | 0.20× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $259.3M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $258.0M | $-7.6M |
| 自由现金流率自由现金流/营收 | 244.0% | -4.0% |
| 资本支出强度资本支出/营收 | 1.3% | 1.6% |
| 现金转化率经营现金流/净利润 | 3.99× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $440.5M | $14.1M |
8季度趋势，按日历期对齐
| Q4 25 | $259.3M | $-4.6M | ||
| Q3 25 | $56.5M | $3.3M | ||
| Q2 25 | $77.0M | $16.7M | ||
| Q1 25 | $50.3M | $8.8M | ||
| Q4 24 | $60.1M | $32.7M | ||
| Q3 24 | $35.9M | $12.6M | ||
| Q2 24 | $22.5M | $1.5M | ||
| Q1 24 | $-27.0M | $15.6M |
| Q4 25 | $258.0M | $-7.6M | ||
| Q3 25 | $56.1M | $1.7M | ||
| Q2 25 | $76.4M | $14.6M | ||
| Q1 25 | $50.0M | $5.4M | ||
| Q4 24 | $56.5M | $30.0M | ||
| Q3 24 | — | $12.1M | ||
| Q2 24 | $22.3M | $822.0K | ||
| Q1 24 | $-30.1M | $14.8M |
| Q4 25 | 244.0% | -4.0% | ||
| Q3 25 | 60.2% | 0.8% | ||
| Q2 25 | 89.5% | 7.6% | ||
| Q1 25 | 55.5% | 4.0% | ||
| Q4 24 | 55.7% | 20.8% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | 5.7% | 0.7% | ||
| Q1 24 | -40.4% | 15.6% |
| Q4 25 | 1.3% | 1.6% | ||
| Q3 25 | 0.4% | 0.8% | ||
| Q2 25 | 0.7% | 1.1% | ||
| Q1 25 | 0.3% | 2.5% | ||
| Q4 24 | 3.5% | 1.8% | ||
| Q3 24 | 0.0% | 0.3% | ||
| Q2 24 | 0.1% | 0.6% | ||
| Q1 24 | 4.1% | 0.9% |
| Q4 25 | 3.99× | -0.29× | ||
| Q3 25 | 1.80× | 0.12× | ||
| Q2 25 | 2.43× | 0.33× | ||
| Q1 25 | 3.65× | 0.46× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | 2.61× | 0.73× | ||
| Q2 24 | 0.25× | 0.07× | ||
| Q1 24 | — | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DBRG
暂无分部数据
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
