vs
DigitalBridge Group, Inc.（DBRG）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
DigitalBridge Group, Inc.的季度营收约是RE/MAX Holdings, Inc.的1.5倍（$105.7M vs $71.1M），DigitalBridge Group, Inc.净利率更高（61.5% vs 2.0%，领先59.5%），DigitalBridge Group, Inc.同比增速更快（4.1% vs -1.8%），DigitalBridge Group, Inc.自由现金流更多（$258.0M vs $33.5M），过去两年DigitalBridge Group, Inc.的营收复合增速更高（19.2% vs -4.7%）
DigitalBridge Group（DBRG）是全球领先的数字基础设施投资企业，核心业务覆盖通信基站、数据中心、光纤网络、小基站及边缘算力设施的投资、持有与运营。公司总部位于美国博卡拉顿，在洛杉矶、纽约、丹佛、伦敦、新加坡多地设有办公点，截至2025年6月，旗下管理资产规模达1060亿美元。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
DBRG vs RMAX — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $105.7M | $71.1M |
| 净利润 | $65.1M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | — | 13.1% |
| 净利率 | 61.5% | 2.0% |
| 营收同比 | 4.1% | -1.8% |
| 净利润同比 | — | -75.2% |
| 每股收益（稀释后） | $0.28 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $105.7M | $71.1M | ||
| Q3 25 | $93.3M | $73.2M | ||
| Q2 25 | $85.3M | $72.8M | ||
| Q1 25 | $90.1M | $74.5M | ||
| Q4 24 | $101.6M | $72.5M | ||
| Q3 24 | $76.6M | $78.5M | ||
| Q2 24 | $390.3M | $78.5M | ||
| Q1 24 | $74.4M | $78.3M |
| Q4 25 | $65.1M | $1.4M | ||
| Q3 25 | $31.4M | $4.0M | ||
| Q2 25 | $31.6M | $4.7M | ||
| Q1 25 | $13.8M | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $13.8M | $966.0K | ||
| Q2 24 | $91.4M | $3.7M | ||
| Q1 24 | $-29.6M | $-3.4M |
| Q4 25 | — | 13.1% | ||
| Q3 25 | -13.9% | 25.0% | ||
| Q2 25 | -31.2% | 19.3% | ||
| Q1 25 | -11.5% | 7.2% | ||
| Q4 24 | 5.7% | 5.9% | ||
| Q3 24 | 62.4% | 19.4% | ||
| Q2 24 | 33.5% | 20.6% | ||
| Q1 24 | -20.7% | 5.8% |
| Q4 25 | 61.5% | 2.0% | ||
| Q3 25 | 33.7% | 5.4% | ||
| Q2 25 | 37.1% | 6.4% | ||
| Q1 25 | 15.3% | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 18.0% | 1.2% | ||
| Q2 24 | 23.4% | 4.7% | ||
| Q1 24 | -39.8% | -4.3% |
| Q4 25 | $0.28 | — | ||
| Q3 25 | $0.09 | — | ||
| Q2 25 | $0.10 | — | ||
| Q1 25 | $-0.01 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.01 | — | ||
| Q2 24 | $0.44 | — | ||
| Q1 24 | $-0.28 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $382.5M | $118.7M |
| 总债务越低越好 | $298.8M | $432.2M |
| 股东权益账面价值 | $2.1B | $452.4M |
| 总资产 | $3.4B | $582.5M |
| 负债/权益比越低杠杆越低 | 0.14× | 0.96× |
8季度趋势，按日历期对齐
| Q4 25 | $382.5M | $118.7M | ||
| Q3 25 | $358.4M | $107.5M | ||
| Q2 25 | $340.7M | $94.3M | ||
| Q1 25 | $349.9M | $89.1M | ||
| Q4 24 | $302.2M | $96.6M | ||
| Q3 24 | $294.4M | $83.8M | ||
| Q2 24 | $261.2M | $66.1M | ||
| Q1 24 | $247.4M | $82.1M |
| Q4 25 | $298.8M | $432.2M | ||
| Q3 25 | $327.9M | $433.3M | ||
| Q2 25 | $298.0M | $434.4M | ||
| Q1 25 | $296.9M | $435.3M | ||
| Q4 24 | $296.4M | $436.2M | ||
| Q3 24 | $295.8M | $437.2M | ||
| Q2 24 | $295.3M | $438.1M | ||
| Q1 24 | $366.5M | $439.0M |
| Q4 25 | $2.1B | $452.4M | ||
| Q3 25 | $2.1B | $448.1M | ||
| Q2 25 | $2.0B | $442.4M | ||
| Q1 25 | $2.0B | $433.5M | ||
| Q4 24 | $2.0B | $429.5M | ||
| Q3 24 | $2.0B | $423.1M | ||
| Q2 24 | $2.0B | $418.4M | ||
| Q1 24 | $1.8B | $412.0M |
| Q4 25 | $3.4B | $582.5M | ||
| Q3 25 | $3.5B | $582.2M | ||
| Q2 25 | $3.4B | $574.8M | ||
| Q1 25 | $3.4B | $571.4M | ||
| Q4 24 | $3.5B | $581.6M | ||
| Q3 24 | $3.5B | $578.6M | ||
| Q2 24 | $3.5B | $571.4M | ||
| Q1 24 | $3.5B | $566.7M |
| Q4 25 | 0.14× | 0.96× | ||
| Q3 25 | 0.16× | 0.97× | ||
| Q2 25 | 0.15× | 0.98× | ||
| Q1 25 | 0.15× | 1.00× | ||
| Q4 24 | 0.15× | 1.02× | ||
| Q3 24 | 0.15× | 1.03× | ||
| Q2 24 | 0.15× | 1.05× | ||
| Q1 24 | 0.20× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $259.3M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $258.0M | $33.5M |
| 自由现金流率自由现金流/营收 | 244.0% | 47.1% |
| 资本支出强度资本支出/营收 | 1.3% | 10.4% |
| 现金转化率经营现金流/净利润 | 3.99× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $440.5M | $56.8M |
8季度趋势，按日历期对齐
| Q4 25 | $259.3M | $40.9M | ||
| Q3 25 | $56.5M | $17.7M | ||
| Q2 25 | $77.0M | $4.6M | ||
| Q1 25 | $50.3M | $5.7M | ||
| Q4 24 | $60.1M | $59.7M | ||
| Q3 24 | $35.9M | $17.6M | ||
| Q2 24 | $22.5M | $15.9M | ||
| Q1 24 | $-27.0M | $9.4M |
| Q4 25 | $258.0M | $33.5M | ||
| Q3 25 | $56.1M | $16.4M | ||
| Q2 25 | $76.4M | $2.9M | ||
| Q1 25 | $50.0M | $4.0M | ||
| Q4 24 | $56.5M | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | $22.3M | $14.0M | ||
| Q1 24 | $-30.1M | $6.8M |
| Q4 25 | 244.0% | 47.1% | ||
| Q3 25 | 60.2% | 22.4% | ||
| Q2 25 | 89.5% | 4.0% | ||
| Q1 25 | 55.5% | 5.3% | ||
| Q4 24 | 55.7% | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | 5.7% | 17.8% | ||
| Q1 24 | -40.4% | 8.6% |
| Q4 25 | 1.3% | 10.4% | ||
| Q3 25 | 0.4% | 1.8% | ||
| Q2 25 | 0.7% | 2.2% | ||
| Q1 25 | 0.3% | 2.3% | ||
| Q4 24 | 3.5% | 9.1% | ||
| Q3 24 | 0.0% | 1.7% | ||
| Q2 24 | 0.1% | 2.4% | ||
| Q1 24 | 4.1% | 3.3% |
| Q4 25 | 3.99× | 28.39× | ||
| Q3 25 | 1.80× | 4.45× | ||
| Q2 25 | 2.43× | 0.97× | ||
| Q1 25 | 3.65× | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 2.61× | 18.22× | ||
| Q2 24 | 0.25× | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DBRG
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
