vs
DigitalBridge Group, Inc.（DBRG）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
DigitalBridge Group, Inc.的季度营收约是COMSCORE, INC.的1.1倍（$105.7M vs $93.5M），DigitalBridge Group, Inc.净利率更高（61.5% vs 3.2%，领先58.3%），DigitalBridge Group, Inc.同比增速更快（4.1% vs -1.5%），DigitalBridge Group, Inc.自由现金流更多（$258.0M vs $2.9M），过去两年DigitalBridge Group, Inc.的营收复合增速更高（19.2% vs 3.8%）
DigitalBridge Group（DBRG）是全球领先的数字基础设施投资企业，核心业务覆盖通信基站、数据中心、光纤网络、小基站及边缘算力设施的投资、持有与运营。公司总部位于美国博卡拉顿，在洛杉矶、纽约、丹佛、伦敦、新加坡多地设有办公点，截至2025年6月，旗下管理资产规模达1060亿美元。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
DBRG vs SCOR — 直观对比
营收规模更大
DBRG
是对方的1.1倍
$93.5M
营收增速更快
DBRG
高出5.7%
-1.5%
净利率更高
DBRG
高出58.3%
3.2%
自由现金流更多
DBRG
多$255.0M
$2.9M
两年增速更快
DBRG
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $105.7M | $93.5M |
| 净利润 | $65.1M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | — | 7.0% |
| 净利率 | 61.5% | 3.2% |
| 营收同比 | 4.1% | -1.5% |
| 净利润同比 | — | -3.7% |
| 每股收益（稀释后） | $0.28 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DBRGSCOR
| Q4 25 | $105.7M | $93.5M | ||
| Q3 25 | $93.3M | $88.9M | ||
| Q2 25 | $85.3M | $89.4M | ||
| Q1 25 | $90.1M | $85.7M | ||
| Q4 24 | $101.6M | $94.9M | ||
| Q3 24 | $76.6M | $88.5M | ||
| Q2 24 | $390.3M | $85.8M | ||
| Q1 24 | $74.4M | $86.8M |
净利润DBRGSCOR
| Q4 25 | $65.1M | $3.0M | ||
| Q3 25 | $31.4M | $453.0K | ||
| Q2 25 | $31.6M | $-9.5M | ||
| Q1 25 | $13.8M | $-4.0M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | $13.8M | $-60.6M | ||
| Q2 24 | $91.4M | $-1.7M | ||
| Q1 24 | $-29.6M | $-1.1M |
毛利率DBRGSCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率DBRGSCOR
| Q4 25 | — | 7.0% | ||
| Q3 25 | -13.9% | 1.9% | ||
| Q2 25 | -31.2% | -1.9% | ||
| Q1 25 | -11.5% | -2.4% | ||
| Q4 24 | 5.7% | 4.1% | ||
| Q3 24 | 62.4% | -67.4% | ||
| Q2 24 | 33.5% | -2.2% | ||
| Q1 24 | -20.7% | -2.2% |
净利率DBRGSCOR
| Q4 25 | 61.5% | 3.2% | ||
| Q3 25 | 33.7% | 0.5% | ||
| Q2 25 | 37.1% | -10.6% | ||
| Q1 25 | 15.3% | -4.7% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | 18.0% | -68.5% | ||
| Q2 24 | 23.4% | -2.0% | ||
| Q1 24 | -39.8% | -1.2% |
每股收益（稀释后）DBRGSCOR
| Q4 25 | $0.28 | $9.50 | ||
| Q3 25 | $0.09 | $-0.86 | ||
| Q2 25 | $0.10 | $-2.73 | ||
| Q1 25 | $-0.01 | $-1.66 | ||
| Q4 24 | — | $-0.47 | ||
| Q3 24 | $-0.01 | $-12.79 | ||
| Q2 24 | $0.44 | $-1.19 | ||
| Q1 24 | $-0.28 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $382.5M | $23.6M |
| 总债务越低越好 | $298.8M | $41.5M |
| 股东权益账面价值 | $2.1B | $111.4M |
| 总资产 | $3.4B | $407.7M |
| 负债/权益比越低杠杆越低 | 0.14× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资DBRGSCOR
| Q4 25 | $382.5M | $23.6M | ||
| Q3 25 | $358.4M | $26.7M | ||
| Q2 25 | $340.7M | $26.0M | ||
| Q1 25 | $349.9M | $31.0M | ||
| Q4 24 | $302.2M | $29.9M | ||
| Q3 24 | $294.4M | $20.0M | ||
| Q2 24 | $261.2M | $14.7M | ||
| Q1 24 | $247.4M | $18.7M |
总债务DBRGSCOR
| Q4 25 | $298.8M | $41.5M | ||
| Q3 25 | $327.9M | $41.4M | ||
| Q2 25 | $298.0M | $41.3M | ||
| Q1 25 | $296.9M | $41.3M | ||
| Q4 24 | $296.4M | $41.2M | ||
| Q3 24 | $295.8M | — | ||
| Q2 24 | $295.3M | — | ||
| Q1 24 | $366.5M | — |
股东权益DBRGSCOR
| Q4 25 | $2.1B | $111.4M | ||
| Q3 25 | $2.1B | $-26.3M | ||
| Q2 25 | $2.0B | $-21.7M | ||
| Q1 25 | $2.0B | $-13.5M | ||
| Q4 24 | $2.0B | $-8.3M | ||
| Q3 24 | $2.0B | $-2.7M | ||
| Q2 24 | $2.0B | $45.8M | ||
| Q1 24 | $1.8B | $51.4M |
总资产DBRGSCOR
| Q4 25 | $3.4B | $407.7M | ||
| Q3 25 | $3.5B | $406.9M | ||
| Q2 25 | $3.4B | $415.9M | ||
| Q1 25 | $3.4B | $421.5M | ||
| Q4 24 | $3.5B | $430.2M | ||
| Q3 24 | $3.5B | $412.5M | ||
| Q2 24 | $3.5B | $474.1M | ||
| Q1 24 | $3.5B | $477.7M |
负债/权益比DBRGSCOR
| Q4 25 | 0.14× | 0.37× | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.15× | — | ||
| Q1 25 | 0.15× | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $259.3M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $258.0M | $2.9M |
| 自由现金流率自由现金流/营收 | 244.0% | 3.1% |
| 资本支出强度资本支出/营收 | 1.3% | 0.3% |
| 现金转化率经营现金流/净利润 | 3.99× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $440.5M | $21.8M |
8季度趋势，按日历期对齐
经营现金流DBRGSCOR
| Q4 25 | $259.3M | $3.2M | ||
| Q3 25 | $56.5M | $9.5M | ||
| Q2 25 | $77.0M | $932.0K | ||
| Q1 25 | $50.3M | $9.1M | ||
| Q4 24 | $60.1M | $-10.0M | ||
| Q3 24 | $35.9M | $12.5M | ||
| Q2 24 | $22.5M | $8.7M | ||
| Q1 24 | $-27.0M | $6.9M |
自由现金流DBRGSCOR
| Q4 25 | $258.0M | $2.9M | ||
| Q3 25 | $56.1M | $9.4M | ||
| Q2 25 | $76.4M | $787.0K | ||
| Q1 25 | $50.0M | $8.7M | ||
| Q4 24 | $56.5M | $-10.3M | ||
| Q3 24 | — | $12.4M | ||
| Q2 24 | $22.3M | $8.5M | ||
| Q1 24 | $-30.1M | $6.6M |
自由现金流率DBRGSCOR
| Q4 25 | 244.0% | 3.1% | ||
| Q3 25 | 60.2% | 10.5% | ||
| Q2 25 | 89.5% | 0.9% | ||
| Q1 25 | 55.5% | 10.1% | ||
| Q4 24 | 55.7% | -10.8% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | 5.7% | 10.0% | ||
| Q1 24 | -40.4% | 7.6% |
资本支出强度DBRGSCOR
| Q4 25 | 1.3% | 0.3% | ||
| Q3 25 | 0.4% | 0.1% | ||
| Q2 25 | 0.7% | 0.2% | ||
| Q1 25 | 0.3% | 0.4% | ||
| Q4 24 | 3.5% | 0.2% | ||
| Q3 24 | 0.0% | 0.1% | ||
| Q2 24 | 0.1% | 0.2% | ||
| Q1 24 | 4.1% | 0.3% |
现金转化率DBRGSCOR
| Q4 25 | 3.99× | 1.07× | ||
| Q3 25 | 1.80× | 20.96× | ||
| Q2 25 | 2.43× | — | ||
| Q1 25 | 3.65× | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | 2.61× | — | ||
| Q2 24 | 0.25× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DBRG
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
