vs
DBV Technologies S.A.（DBVT）与INTRUSION INC（INTZ）财务数据对比。点击上方公司名可切换其他公司
DBV Technologies S.A.的季度营收约是INTRUSION INC的1.9倍（$2.8M vs $1.5M），INTRUSION INC净利率更高（-190.7% vs -1195.5%，领先1004.8%），DBV Technologies S.A.同比增速更快（158.8% vs -11.6%），INTRUSION INC自由现金流更多（$-549.0K vs $-32.6M），过去两年INTRUSION INC的营收复合增速更高（14.4% vs 12.4%）
DBV Technologies是一家总部位于法国巴涅的公开上市生物制药企业，核心研发成果为Viaskin给药技术，可在不进入血液循环的前提下，让过敏原或抗原作用于完整皮肤。其花生过敏疗法Viaskin Peanut的临床开发，已获得美国食品药品监督管理局授予快速通道资格。
因创思公司（Intrusion Inc.）是一家总部位于得克萨斯州普莱诺的网络安全企业，主营网络安全解决方案业务，核心产品包含网络入侵检测与防御系统，为各类型客户的网络空间安全运营提供专业保障。
DBVT vs INTZ — 直观对比
营收规模更大
DBVT
是对方的1.9倍
$1.5M
营收增速更快
DBVT
高出170.4%
-11.6%
净利率更高
INTZ
高出1004.8%
-1195.5%
自由现金流更多
INTZ
多$32.0M
$-32.6M
两年增速更快
INTZ
近两年复合增速
12.4%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.8M | $1.5M |
| 净利润 | $-33.2M | $-2.8M |
| 毛利率 | — | 74.3% |
| 营业利润率 | -1235.7% | -192.4% |
| 净利率 | -1195.5% | -190.7% |
| 营收同比 | 158.8% | -11.6% |
| 净利润同比 | -8.9% | -44.4% |
| 每股收益（稀释后） | $-0.24 | $-0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DBVTINTZ
| Q4 25 | — | $1.5M | ||
| Q3 25 | $2.8M | $2.0M | ||
| Q2 25 | $1.5M | $1.9M | ||
| Q1 25 | — | $1.8M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $1.5M | ||
| Q2 24 | $1.2M | $1.5M | ||
| Q1 24 | $1.4M | $1.1M |
净利润DBVTINTZ
| Q4 25 | — | $-2.8M | ||
| Q3 25 | $-33.2M | $-2.1M | ||
| Q2 25 | $-41.9M | $-2.0M | ||
| Q1 25 | — | $-2.1M | ||
| Q4 24 | — | $-2.0M | ||
| Q3 24 | — | $-2.0M | ||
| Q2 24 | $-33.1M | $-2.1M | ||
| Q1 24 | $-27.3M | $-1.7M |
毛利率DBVTINTZ
| Q4 25 | — | 74.3% | ||
| Q3 25 | — | 76.6% | ||
| Q2 25 | — | 76.4% | ||
| Q1 25 | — | 75.7% | ||
| Q4 24 | — | 74.9% | ||
| Q3 24 | — | 77.1% | ||
| Q2 24 | — | 76.0% | ||
| Q1 24 | — | 80.0% |
营业利润率DBVTINTZ
| Q4 25 | — | -192.4% | ||
| Q3 25 | -1235.7% | -108.6% | ||
| Q2 25 | -2806.2% | -111.4% | ||
| Q1 25 | — | -117.9% | ||
| Q4 24 | — | -113.5% | ||
| Q3 24 | — | -135.5% | ||
| Q2 24 | -2914.9% | -139.2% | ||
| Q1 24 | -2029.7% | -218.6% |
净利率DBVTINTZ
| Q4 25 | — | -190.7% | ||
| Q3 25 | -1195.5% | -106.5% | ||
| Q2 25 | -2858.4% | -109.0% | ||
| Q1 25 | — | -118.2% | ||
| Q4 24 | — | -116.8% | ||
| Q3 24 | — | -136.3% | ||
| Q2 24 | -2852.4% | -141.6% | ||
| Q1 24 | -1943.5% | -151.7% |
每股收益（稀释后）DBVTINTZ
| Q4 25 | — | $-0.15 | ||
| Q3 25 | $-0.24 | $-0.10 | ||
| Q2 25 | $-0.31 | $-0.10 | ||
| Q1 25 | — | $-0.11 | ||
| Q4 24 | — | $0.19 | ||
| Q3 24 | — | $-0.35 | ||
| Q2 24 | $-0.34 | $-0.53 | ||
| Q1 24 | $-0.28 | $-0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $69.8M | $3.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $52.9M | $7.3M |
| 总资产 | $110.5M | $10.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DBVTINTZ
| Q4 25 | — | $3.6M | ||
| Q3 25 | $69.8M | $4.5M | ||
| Q2 25 | $103.2M | $8.4M | ||
| Q1 25 | — | $10.7M | ||
| Q4 24 | — | $4.9M | ||
| Q3 24 | — | $1.1M | ||
| Q2 24 | $66.2M | $1.5M | ||
| Q1 24 | $101.5M | $122.0K |
股东权益DBVTINTZ
| Q4 25 | — | $7.3M | ||
| Q3 25 | $52.9M | $9.8M | ||
| Q2 25 | $86.2M | $11.6M | ||
| Q1 25 | — | $13.4M | ||
| Q4 24 | — | $6.3M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | $79.1M | $2.9M | ||
| Q1 24 | $111.7M | $-1.2M |
总资产DBVTINTZ
| Q4 25 | — | $10.4M | ||
| Q3 25 | $110.5M | $13.7M | ||
| Q2 25 | $143.4M | $16.4M | ||
| Q1 25 | — | $18.0M | ||
| Q4 24 | — | $11.5M | ||
| Q3 24 | — | $7.4M | ||
| Q2 24 | $114.2M | $7.5M | ||
| Q1 24 | $145.9M | $5.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-32.4M | $-531.0K |
| 自由现金流经营现金流 - 资本支出 | $-32.6M | $-549.0K |
| 自由现金流率自由现金流/营收 | -1173.5% | -37.1% |
| 资本支出强度资本支出/营收 | 4.2% | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-138.3M | $-7.5M |
8季度趋势，按日历期对齐
经营现金流DBVTINTZ
| Q4 25 | — | $-531.0K | ||
| Q3 25 | $-32.4M | $-3.0M | ||
| Q2 25 | $-33.9M | $-1.6M | ||
| Q1 25 | — | $-1.7M | ||
| Q4 24 | — | $-178.0K | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | $-35.1M | $-2.9M | ||
| Q1 24 | $-34.7M | $-1.1M |
自由现金流DBVTINTZ
| Q4 25 | — | $-549.0K | ||
| Q3 25 | $-32.6M | $-3.0M | ||
| Q2 25 | $-33.9M | $-1.9M | ||
| Q1 25 | — | $-2.1M | ||
| Q4 24 | — | $-645.0K | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | $-35.8M | $-3.0M | ||
| Q1 24 | $-36.0M | $-1.2M |
自由现金流率DBVTINTZ
| Q4 25 | — | -37.1% | ||
| Q3 25 | -1173.5% | -153.2% | ||
| Q2 25 | -2316.5% | -101.1% | ||
| Q1 25 | — | -117.3% | ||
| Q4 24 | — | -38.5% | ||
| Q3 24 | — | -140.4% | ||
| Q2 24 | -3084.0% | -202.3% | ||
| Q1 24 | -2560.6% | -104.2% |
资本支出强度DBVTINTZ
| Q4 25 | — | 1.2% | ||
| Q3 25 | 4.2% | 1.7% | ||
| Q2 25 | 2.2% | 17.8% | ||
| Q1 25 | — | 22.1% | ||
| Q4 24 | — | 27.9% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | 63.0% | 2.1% | ||
| Q1 24 | 94.9% | 5.7% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
