vs
DBV Technologies S.A.（DBVT）与XTI Aerospace, Inc.（XTIA）财务数据对比。点击上方公司名可切换其他公司
DBV Technologies S.A.的季度营收约是XTI Aerospace, Inc.的1.1倍（$2.8M vs $2.5M），XTI Aerospace, Inc.净利率更高（-541.3% vs -1195.5%，领先654.2%），XTI Aerospace, Inc.同比增速更快（170.6% vs 158.8%），XTI Aerospace, Inc.自由现金流更多（$-8.4M vs $-32.6M）
DBV Technologies是一家总部位于法国巴涅的公开上市生物制药企业，核心研发成果为Viaskin给药技术，可在不进入血液循环的前提下，让过敏原或抗原作用于完整皮肤。其花生过敏疗法Viaskin Peanut的临床开发，已获得美国食品药品监督管理局授予快速通道资格。
該企業資訊存在混淆，提供的說明對應公司為Nextant Aerospace，而非XTI Aerospace。Nextant Aerospace是總部設於美國的企業，2007年成立，專營商務飛機再生改造業務，是首家將飛機再生改造概念引入商務噴射機市場的企業。
DBVT vs XTIA — 直观对比
营收规模更大
DBVT
是对方的1.1倍
$2.5M
营收增速更快
XTIA
高出11.8%
158.8%
净利率更高
XTIA
高出654.2%
-1195.5%
自由现金流更多
XTIA
多$24.2M
$-32.6M
损益表 — Q3 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.8M | $2.5M |
| 净利润 | $-33.2M | $-13.4M |
| 毛利率 | — | 43.4% |
| 营业利润率 | -1235.7% | -596.2% |
| 净利率 | -1195.5% | -541.3% |
| 营收同比 | 158.8% | 170.6% |
| 净利润同比 | -8.9% | -203.2% |
| 每股收益（稀释后） | $-0.24 | $-0.61 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DBVTXTIA
| Q3 25 | $2.8M | $2.5M | ||
| Q2 25 | $1.5M | $600.0K | ||
| Q1 25 | — | $484.0K | ||
| Q4 24 | — | $1.0M | ||
| Q3 24 | — | $918.0K | ||
| Q2 24 | $1.2M | $1.0M | ||
| Q1 24 | $1.4M | — | ||
| Q4 23 | $8.9M | — |
净利润DBVTXTIA
| Q3 25 | $-33.2M | $-13.4M | ||
| Q2 25 | $-41.9M | $-20.9M | ||
| Q1 25 | — | $-12.9M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-4.4M | ||
| Q2 24 | $-33.1M | $-14.7M | ||
| Q1 24 | $-27.3M | — | ||
| Q4 23 | $134.3M | — |
毛利率DBVTXTIA
| Q3 25 | — | 43.4% | ||
| Q2 25 | — | 80.5% | ||
| Q1 25 | — | 69.2% | ||
| Q4 24 | — | 54.7% | ||
| Q3 24 | — | 56.6% | ||
| Q2 24 | — | 64.2% | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
营业利润率DBVTXTIA
| Q3 25 | -1235.7% | -596.2% | ||
| Q2 25 | -2806.2% | -1855.0% | ||
| Q1 25 | — | -2149.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -459.3% | ||
| Q2 24 | -2914.9% | -1350.8% | ||
| Q1 24 | -2029.7% | — | ||
| Q4 23 | -134.3% | — |
净利率DBVTXTIA
| Q3 25 | -1195.5% | -541.3% | ||
| Q2 25 | -2858.4% | -3476.3% | ||
| Q1 25 | — | -2659.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -483.1% | ||
| Q2 24 | -2852.4% | -1426.8% | ||
| Q1 24 | -1943.5% | — | ||
| Q4 23 | 1512.8% | — |
每股收益（稀释后）DBVTXTIA
| Q3 25 | $-0.24 | $-0.61 | ||
| Q2 25 | $-0.31 | $-2.93 | ||
| Q1 25 | — | $-3.80 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-33.40 | ||
| Q2 24 | $-0.34 | $-261.99 | ||
| Q1 24 | $-0.28 | — | ||
| Q4 23 | $-0.11 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $69.8M | $32.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $52.9M | $10.5M |
| 总资产 | $110.5M | $47.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DBVTXTIA
| Q3 25 | $69.8M | $32.2M | ||
| Q2 25 | $103.2M | $20.0M | ||
| Q1 25 | — | $8.0M | ||
| Q4 24 | — | $4.0M | ||
| Q3 24 | — | $511.0K | ||
| Q2 24 | $66.2M | $5.8M | ||
| Q1 24 | $101.5M | — | ||
| Q4 23 | $141.4M | — |
总债务DBVTXTIA
| Q3 25 | — | — | ||
| Q2 25 | — | $65.0K | ||
| Q1 25 | — | $65.0K | ||
| Q4 24 | — | $65.0K | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
股东权益DBVTXTIA
| Q3 25 | $52.9M | $10.5M | ||
| Q2 25 | $86.2M | $12.4M | ||
| Q1 25 | — | $13.9M | ||
| Q4 24 | — | $6.6M | ||
| Q3 24 | — | $6.9M | ||
| Q2 24 | $79.1M | $10.6M | ||
| Q1 24 | $111.7M | — | ||
| Q4 23 | $140.2M | — |
总资产DBVTXTIA
| Q3 25 | $110.5M | $47.9M | ||
| Q2 25 | $143.4M | $35.4M | ||
| Q1 25 | — | $27.1M | ||
| Q4 24 | — | $24.3M | ||
| Q3 24 | — | $29.3M | ||
| Q2 24 | $114.2M | $34.0M | ||
| Q1 24 | $145.9M | — | ||
| Q4 23 | $183.0M | — |
负债/权益比DBVTXTIA
| Q3 25 | — | — | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-32.4M | $-8.4M |
| 自由现金流经营现金流 - 资本支出 | $-32.6M | $-8.4M |
| 自由现金流率自由现金流/营收 | -1173.5% | -338.0% |
| 资本支出强度资本支出/营收 | 4.2% | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-138.3M | $-52.9M |
8季度趋势，按日历期对齐
经营现金流DBVTXTIA
| Q3 25 | $-32.4M | $-8.4M | ||
| Q2 25 | $-33.9M | $-6.7M | ||
| Q1 25 | — | $-15.2M | ||
| Q4 24 | — | $-22.3M | ||
| Q3 24 | — | $-6.1M | ||
| Q2 24 | $-35.1M | $-5.6M | ||
| Q1 24 | $-34.7M | — | ||
| Q4 23 | $-13.7M | — |
自由现金流DBVTXTIA
| Q3 25 | $-32.6M | $-8.4M | ||
| Q2 25 | $-33.9M | $-6.8M | ||
| Q1 25 | — | $-15.3M | ||
| Q4 24 | — | $-22.4M | ||
| Q3 24 | — | $-6.2M | ||
| Q2 24 | $-35.8M | $-5.7M | ||
| Q1 24 | $-36.0M | — | ||
| Q4 23 | $-14.0M | — |
自由现金流率DBVTXTIA
| Q3 25 | -1173.5% | -338.0% | ||
| Q2 25 | -2316.5% | -1133.2% | ||
| Q1 25 | — | -3158.5% | ||
| Q4 24 | — | -2166.0% | ||
| Q3 24 | — | -670.0% | ||
| Q2 24 | -3084.0% | -548.0% | ||
| Q1 24 | -2560.6% | — | ||
| Q4 23 | -158.2% | — |
资本支出强度DBVTXTIA
| Q3 25 | 4.2% | 0.9% | ||
| Q2 25 | 2.2% | 9.7% | ||
| Q1 25 | — | 9.3% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | 63.0% | 1.1% | ||
| Q1 24 | 94.9% | — | ||
| Q4 23 | 4.0% | — |
现金转化率DBVTXTIA
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | -0.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DBVT
暂无分部数据
XTIA
| Short Term Contract With Customer | $2.1M | 85% |
| Other | $374.0K | 15% |
