vs
唐纳森（DCI）与瑞思迈（RMD）财务数据对比。点击上方公司名可切换其他公司
瑞思迈的季度营收约是唐纳森的1.5倍（$1.4B vs $935.4M），瑞思迈净利率更高（27.6% vs 12.2%，领先15.4%），瑞思迈同比增速更快（11.0% vs 3.9%），瑞思迈自由现金流更多（$311.2M vs $111.2M），过去两年瑞思迈的营收复合增速更高（9.0% vs 3.3%）
唐纳森是全球知名的过滤解决方案提供商，主要生产销售适配工商业、航空航天、化工、新能源（风电）、食品饮料、医药等多领域的过滤产品，其位于明尼苏达州明尼阿波利斯的研发部门也参与多项军事应用相关的国防项目。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业，主打可接入云端的呼吸类医疗设备，用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病，新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
DCI vs RMD — 直观对比
营收规模更大
RMD
是对方的1.5倍
$935.4M
营收增速更快
RMD
高出7.1%
3.9%
净利率更高
RMD
高出15.4%
12.2%
自由现金流更多
RMD
多$200.0M
$111.2M
两年增速更快
RMD
近两年复合增速
3.3%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $935.4M | $1.4B |
| 净利润 | $113.9M | $392.6M |
| 毛利率 | 35.2% | 61.8% |
| 营业利润率 | 16.0% | 34.6% |
| 净利率 | 12.2% | 27.6% |
| 营收同比 | 3.9% | 11.0% |
| 净利润同比 | 15.1% | 13.9% |
| 每股收益（稀释后） | $0.97 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DCIRMD
| Q4 25 | $935.4M | $1.4B | ||
| Q3 25 | $980.7M | $1.3B | ||
| Q2 25 | $940.1M | $1.3B | ||
| Q1 25 | $870.0M | $1.3B | ||
| Q4 24 | $900.1M | $1.3B | ||
| Q3 24 | $935.4M | $1.2B | ||
| Q2 24 | $927.9M | $1.2B | ||
| Q1 24 | $876.7M | $1.2B |
净利润DCIRMD
| Q4 25 | $113.9M | $392.6M | ||
| Q3 25 | $114.3M | $348.5M | ||
| Q2 25 | $57.8M | $379.7M | ||
| Q1 25 | $95.9M | $365.0M | ||
| Q4 24 | $99.0M | $344.6M | ||
| Q3 24 | $109.7M | $311.4M | ||
| Q2 24 | $113.5M | $292.2M | ||
| Q1 24 | $98.7M | $300.5M |
毛利率DCIRMD
| Q4 25 | 35.2% | 61.8% | ||
| Q3 25 | 34.5% | 61.5% | ||
| Q2 25 | 34.2% | 60.8% | ||
| Q1 25 | 35.2% | 59.3% | ||
| Q4 24 | 35.5% | 58.6% | ||
| Q3 24 | 35.8% | 58.6% | ||
| Q2 24 | 35.6% | 58.5% | ||
| Q1 24 | 35.2% | 57.9% |
营业利润率DCIRMD
| Q4 25 | 16.0% | 34.6% | ||
| Q3 25 | 15.5% | 33.4% | ||
| Q2 25 | 9.3% | 33.7% | ||
| Q1 25 | 14.4% | 33.0% | ||
| Q4 24 | 14.5% | 32.5% | ||
| Q3 24 | 15.6% | 31.6% | ||
| Q2 24 | 15.5% | 31.2% | ||
| Q1 24 | 14.8% | 31.3% |
净利率DCIRMD
| Q4 25 | 12.2% | 27.6% | ||
| Q3 25 | 11.7% | 26.1% | ||
| Q2 25 | 6.1% | 28.2% | ||
| Q1 25 | 11.0% | 28.3% | ||
| Q4 24 | 11.0% | 26.9% | ||
| Q3 24 | 11.7% | 25.4% | ||
| Q2 24 | 12.2% | 23.9% | ||
| Q1 24 | 11.3% | 25.1% |
每股收益（稀释后）DCIRMD
| Q4 25 | $0.97 | $2.68 | ||
| Q3 25 | $0.97 | $2.37 | ||
| Q2 25 | $0.48 | $2.58 | ||
| Q1 25 | $0.79 | $2.48 | ||
| Q4 24 | $0.81 | $2.34 | ||
| Q3 24 | $0.90 | $2.11 | ||
| Q2 24 | $0.92 | $1.97 | ||
| Q1 24 | $0.81 | $2.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $210.7M | $1.4B |
| 总债务越低越好 | $671.5M | $403.9M |
| 股东权益账面价值 | $1.5B | $6.3B |
| 总资产 | $3.0B | $8.5B |
| 负债/权益比越低杠杆越低 | 0.44× | 0.06× |
8季度趋势，按日历期对齐
现金及短期投资DCIRMD
| Q4 25 | $210.7M | $1.4B | ||
| Q3 25 | $180.4M | $1.4B | ||
| Q2 25 | $178.5M | $1.2B | ||
| Q1 25 | $189.1M | $932.7M | ||
| Q4 24 | $221.2M | $521.9M | ||
| Q3 24 | $232.7M | $426.4M | ||
| Q2 24 | $223.7M | $238.4M | ||
| Q1 24 | $193.8M | $237.9M |
总债务DCIRMD
| Q4 25 | $671.5M | $403.9M | ||
| Q3 25 | $630.4M | $408.7M | ||
| Q2 25 | $638.8M | $658.4M | ||
| Q1 25 | $514.7M | $663.1M | ||
| Q4 24 | $538.6M | $662.9M | ||
| Q3 24 | $483.4M | $667.6M | ||
| Q2 24 | $481.8M | $697.3M | ||
| Q1 24 | $352.0M | $997.0M |
股东权益DCIRMD
| Q4 25 | $1.5B | $6.3B | ||
| Q3 25 | $1.5B | $6.1B | ||
| Q2 25 | $1.5B | $6.0B | ||
| Q1 25 | $1.5B | $5.5B | ||
| Q4 24 | $1.5B | $5.3B | ||
| Q3 24 | $1.5B | $5.2B | ||
| Q2 24 | $1.5B | $4.9B | ||
| Q1 24 | $1.4B | $4.6B |
总资产DCIRMD
| Q4 25 | $3.0B | $8.5B | ||
| Q3 25 | $3.0B | $8.3B | ||
| Q2 25 | $3.0B | $8.2B | ||
| Q1 25 | $3.0B | $7.6B | ||
| Q4 24 | $3.0B | $7.1B | ||
| Q3 24 | $2.9B | $7.2B | ||
| Q2 24 | $2.9B | $6.9B | ||
| Q1 24 | $2.8B | $6.8B |
负债/权益比DCIRMD
| Q4 25 | 0.44× | 0.06× | ||
| Q3 25 | 0.43× | 0.07× | ||
| Q2 25 | 0.44× | 0.11× | ||
| Q1 25 | 0.33× | 0.12× | ||
| Q4 24 | 0.35× | 0.13× | ||
| Q3 24 | 0.32× | 0.13× | ||
| Q2 24 | 0.32× | 0.14× | ||
| Q1 24 | 0.26× | 0.22× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $125.4M | $339.7M |
| 自由现金流经营现金流 - 资本支出 | $111.2M | $311.2M |
| 自由现金流率自由现金流/营收 | 11.9% | 21.9% |
| 资本支出强度资本支出/营收 | 1.5% | 2.0% |
| 现金转化率经营现金流/净利润 | 1.10× | 0.87× |
| 过去12个月自由现金流最近4个季度 | $403.2M | $1.8B |
8季度趋势，按日历期对齐
经营现金流DCIRMD
| Q4 25 | $125.4M | $339.7M | ||
| Q3 25 | $167.8M | $457.3M | ||
| Q2 25 | $87.7M | $538.8M | ||
| Q1 25 | $90.4M | $578.7M | ||
| Q4 24 | $72.9M | $308.6M | ||
| Q3 24 | $126.0M | $325.5M | ||
| Q2 24 | $141.5M | $440.1M | ||
| Q1 24 | $87.0M | $402.0M |
自由现金流DCIRMD
| Q4 25 | $111.2M | $311.2M | ||
| Q3 25 | $147.5M | $414.4M | ||
| Q2 25 | $73.0M | $508.2M | ||
| Q1 25 | $71.5M | $557.9M | ||
| Q4 24 | $47.9M | $288.0M | ||
| Q3 24 | $106.2M | $307.7M | ||
| Q2 24 | $120.2M | $415.2M | ||
| Q1 24 | $65.7M | $380.8M |
自由现金流率DCIRMD
| Q4 25 | 11.9% | 21.9% | ||
| Q3 25 | 15.0% | 31.0% | ||
| Q2 25 | 7.8% | 37.7% | ||
| Q1 25 | 8.2% | 43.2% | ||
| Q4 24 | 5.3% | 22.5% | ||
| Q3 24 | 11.4% | 25.1% | ||
| Q2 24 | 13.0% | 33.9% | ||
| Q1 24 | 7.5% | 31.8% |
资本支出强度DCIRMD
| Q4 25 | 1.5% | 2.0% | ||
| Q3 25 | 2.1% | 3.2% | ||
| Q2 25 | 1.6% | 2.3% | ||
| Q1 25 | 2.2% | 1.6% | ||
| Q4 24 | 2.8% | 1.6% | ||
| Q3 24 | 2.1% | 1.5% | ||
| Q2 24 | 2.3% | 2.0% | ||
| Q1 24 | 2.4% | 1.8% |
现金转化率DCIRMD
| Q4 25 | 1.10× | 0.87× | ||
| Q3 25 | 1.47× | 1.31× | ||
| Q2 25 | 1.52× | 1.42× | ||
| Q1 25 | 0.94× | 1.59× | ||
| Q4 24 | 0.74× | 0.90× | ||
| Q3 24 | 1.15× | 1.05× | ||
| Q2 24 | 1.25× | 1.51× | ||
| Q1 24 | 0.88× | 1.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DCI
| Aftermarket Products | $447.1M | 48% |
| Industrial Filtration Solutions Products | $222.6M | 24% |
| Off Road Products | $86.5M | 9% |
| Life Sciences Segment | $80.0M | 9% |
| Other | $39.1M | 4% |
| Aerospace And Defense Products | $37.1M | 4% |
| On Road Products | $23.0M | 2% |
RMD
| Sleep And Breathing Health | $1.3B | 88% |
| Residential Care Software | $166.9M | 12% |
