vs
Dime Community Bancshares, Inc.（DCOM）与REPLIGEN CORP（RGEN）财务数据对比。点击上方公司名可切换其他公司
REPLIGEN CORP的季度营收约是Dime Community Bancshares, Inc.的1.6倍（$197.9M vs $123.8M），Dime Community Bancshares, Inc.同比增速更快（3040.1% vs 13.6%），过去两年Dime Community Bancshares, Inc.的营收复合增速更高（22.9% vs 14.4%）
戴姆社区银行前身是威廉斯堡戴姆储蓄银行，是受FDIC保险的本土银行，1864年创立，最初扎根于纽约布鲁克林威廉斯堡社区，至今在该区域仍保有强劲的市场影响力，目前总部设于纽约州霍波格，2021年已完成与布里奇 Bancorp 的合并。
Repligen是一家全球生命科学企业，专注于创新生物工艺技术与系统的研发及商业化，助力提升生物药生产效率。公司1981年成立，总部位于美国马萨诸塞州沃尔瑟姆，于纳斯达克挂牌上市，股票代码RGEN，截至2025年全球员工超1900人，主要服务生物制药领域客户。
DCOM vs RGEN — 直观对比
营收规模更大
RGEN
是对方的1.6倍
$123.8M
营收增速更快
DCOM
高出3026.5%
13.6%
两年增速更快
DCOM
近两年复合增速
14.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $123.8M | $197.9M |
| 净利润 | — | $13.3M |
| 毛利率 | — | 52.5% |
| 营业利润率 | 38.6% | 9.0% |
| 净利率 | — | 6.7% |
| 营收同比 | 3040.1% | 13.6% |
| 净利润同比 | — | 143.9% |
| 每股收益（稀释后） | $0.68 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DCOMRGEN
| Q4 25 | $123.8M | $197.9M | ||
| Q3 25 | $115.6M | $188.8M | ||
| Q2 25 | $109.7M | $182.4M | ||
| Q1 25 | $103.8M | $169.2M | ||
| Q4 24 | $3.9M | $174.1M | ||
| Q3 24 | $87.6M | $154.9M | ||
| Q2 24 | $87.3M | $154.1M | ||
| Q1 24 | $82.0M | $151.3M |
净利润DCOMRGEN
| Q4 25 | — | $13.3M | ||
| Q3 25 | $27.7M | $14.9M | ||
| Q2 25 | $29.7M | $14.9M | ||
| Q1 25 | $21.5M | $5.8M | ||
| Q4 24 | — | $-30.3M | ||
| Q3 24 | $13.3M | $-654.0K | ||
| Q2 24 | $18.5M | $3.3M | ||
| Q1 24 | $17.7M | $2.1M |
毛利率DCOMRGEN
| Q4 25 | — | 52.5% | ||
| Q3 25 | — | 53.2% | ||
| Q2 25 | — | 50.0% | ||
| Q1 25 | — | 53.6% | ||
| Q4 24 | — | 26.1% | ||
| Q3 24 | — | 50.0% | ||
| Q2 24 | — | 49.8% | ||
| Q1 24 | — | 49.5% |
营业利润率DCOMRGEN
| Q4 25 | 38.6% | 9.0% | ||
| Q3 25 | 34.7% | 8.9% | ||
| Q2 25 | 36.6% | 7.6% | ||
| Q1 25 | 27.6% | 3.9% | ||
| Q4 24 | -433.6% | -17.7% | ||
| Q3 24 | 20.8% | -5.1% | ||
| Q2 24 | 29.8% | 1.0% | ||
| Q1 24 | 29.6% | 1.3% |
净利率DCOMRGEN
| Q4 25 | — | 6.7% | ||
| Q3 25 | 23.9% | 7.9% | ||
| Q2 25 | 27.1% | 8.2% | ||
| Q1 25 | 20.7% | 3.4% | ||
| Q4 24 | — | -17.4% | ||
| Q3 24 | 15.2% | -0.4% | ||
| Q2 24 | 21.2% | 2.2% | ||
| Q1 24 | 21.6% | 1.4% |
每股收益（稀释后）DCOMRGEN
| Q4 25 | $0.68 | $0.24 | ||
| Q3 25 | $0.59 | $0.26 | ||
| Q2 25 | $0.64 | $0.26 | ||
| Q1 25 | $0.45 | $0.10 | ||
| Q4 24 | $-0.58 | $-0.55 | ||
| Q3 24 | $0.29 | $-0.01 | ||
| Q2 24 | $0.43 | $0.06 | ||
| Q1 24 | $0.41 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $767.6M |
| 总债务越低越好 | — | $542.2M |
| 股东权益账面价值 | $1.5B | $2.1B |
| 总资产 | $15.3B | $2.9B |
| 负债/权益比越低杠杆越低 | — | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资DCOMRGEN
| Q4 25 | — | $767.6M | ||
| Q3 25 | — | $748.7M | ||
| Q2 25 | — | $708.9M | ||
| Q1 25 | — | $697.2M | ||
| Q4 24 | — | $757.4M | ||
| Q3 24 | — | $784.0M | ||
| Q2 24 | — | $809.1M | ||
| Q1 24 | — | $780.6M |
总债务DCOMRGEN
| Q4 25 | — | $542.2M | ||
| Q3 25 | — | $537.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $525.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DCOMRGEN
| Q4 25 | $1.5B | $2.1B | ||
| Q3 25 | $1.5B | $2.1B | ||
| Q2 25 | $1.4B | $2.1B | ||
| Q1 25 | $1.4B | $2.0B | ||
| Q4 24 | $1.4B | $2.0B | ||
| Q3 24 | $1.3B | $2.0B | ||
| Q2 24 | $1.3B | $2.0B | ||
| Q1 24 | $1.2B | $2.0B |
总资产DCOMRGEN
| Q4 25 | $15.3B | $2.9B | ||
| Q3 25 | $14.5B | $2.9B | ||
| Q2 25 | $14.2B | $2.9B | ||
| Q1 25 | $14.1B | $2.9B | ||
| Q4 24 | $14.4B | $2.8B | ||
| Q3 24 | $13.7B | $2.8B | ||
| Q2 24 | $13.5B | $2.9B | ||
| Q1 24 | $13.5B | $2.8B |
负债/权益比DCOMRGEN
| Q4 25 | — | 0.26× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $186.6M | $25.7M |
| 自由现金流经营现金流 - 资本支出 | — | $17.6M |
| 自由现金流率自由现金流/营收 | — | 8.9% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | 1.93× |
| 过去12个月自由现金流最近4个季度 | — | $93.9M |
8季度趋势，按日历期对齐
经营现金流DCOMRGEN
| Q4 25 | $186.6M | $25.7M | ||
| Q3 25 | $52.1M | $48.1M | ||
| Q2 25 | $23.1M | $28.6M | ||
| Q1 25 | $65.4M | $15.0M | ||
| Q4 24 | $99.1M | $39.2M | ||
| Q3 24 | $-33.3M | $49.3M | ||
| Q2 24 | $12.6M | $42.2M | ||
| Q1 24 | $30.7M | $44.7M |
自由现金流DCOMRGEN
| Q4 25 | — | $17.6M | ||
| Q3 25 | $51.2M | $43.4M | ||
| Q2 25 | $20.4M | $21.5M | ||
| Q1 25 | — | $11.4M | ||
| Q4 24 | — | $33.6M | ||
| Q3 24 | $-34.1M | $42.3M | ||
| Q2 24 | $9.2M | $37.4M | ||
| Q1 24 | — | $36.4M |
自由现金流率DCOMRGEN
| Q4 25 | — | 8.9% | ||
| Q3 25 | 44.3% | 23.0% | ||
| Q2 25 | 18.6% | 11.8% | ||
| Q1 25 | — | 6.8% | ||
| Q4 24 | — | 19.3% | ||
| Q3 24 | -38.9% | 27.3% | ||
| Q2 24 | 10.5% | 24.3% | ||
| Q1 24 | — | 24.0% |
资本支出强度DCOMRGEN
| Q4 25 | — | 4.1% | ||
| Q3 25 | 0.7% | 2.5% | ||
| Q2 25 | 2.4% | 3.9% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | 0.9% | 4.5% | ||
| Q2 24 | 3.9% | 3.1% | ||
| Q1 24 | — | 5.5% |
现金转化率DCOMRGEN
| Q4 25 | — | 1.93× | ||
| Q3 25 | 1.88× | 3.23× | ||
| Q2 25 | 0.78× | 1.92× | ||
| Q1 25 | 3.05× | 2.57× | ||
| Q4 24 | — | — | ||
| Q3 24 | -2.50× | — | ||
| Q2 24 | 0.68× | 12.70× | ||
| Q1 24 | 1.74× | 21.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
