vs
Dime Community Bancshares, Inc.(DCOM)与RE/MAX Holdings, Inc.(RMAX)财务数据对比。点击上方公司名可切换其他公司
Dime Community Bancshares, Inc.的季度营收约是RE/MAX Holdings, Inc.的1.7倍($123.8M vs $71.1M),Dime Community Bancshares, Inc.同比增速更快(3040.1% vs -1.8%),过去两年Dime Community Bancshares, Inc.的营收复合增速更高(22.9% vs -4.7%)
戴姆社区银行前身是威廉斯堡戴姆储蓄银行,是受FDIC保险的本土银行,1864年创立,最初扎根于纽约布鲁克林威廉斯堡社区,至今在该区域仍保有强劲的市场影响力,目前总部设于纽约州霍波格,2021年已完成与布里奇 Bancorp 的合并。
RE/MAX是全球知名的房地产特许经营机构,业务遍布全球一百多个国家和地区,旗下拥有数千家门店,总计超过十万名房产经纪人,在国际房产中介领域拥有极高的品牌知名度与市场影响力。
DCOM vs RMAX — 直观对比
营收规模更大
DCOM
是对方的1.7倍
$71.1M
营收增速更快
DCOM
高出3041.9%
-1.8%
两年增速更快
DCOM
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $123.8M | $71.1M |
| 净利润 | — | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | 38.6% | 13.1% |
| 净利率 | — | 2.0% |
| 营收同比 | 3040.1% | -1.8% |
| 净利润同比 | — | -75.2% |
| 每股收益(稀释后) | $0.68 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DCOM
RMAX
| Q4 25 | $123.8M | $71.1M | ||
| Q3 25 | $115.6M | $73.2M | ||
| Q2 25 | $109.7M | $72.8M | ||
| Q1 25 | $103.8M | $74.5M | ||
| Q4 24 | $3.9M | $72.5M | ||
| Q3 24 | $87.6M | $78.5M | ||
| Q2 24 | $87.3M | $78.5M | ||
| Q1 24 | $82.0M | $78.3M |
净利润
DCOM
RMAX
| Q4 25 | — | $1.4M | ||
| Q3 25 | $27.7M | $4.0M | ||
| Q2 25 | $29.7M | $4.7M | ||
| Q1 25 | $21.5M | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $13.3M | $966.0K | ||
| Q2 24 | $18.5M | $3.7M | ||
| Q1 24 | $17.7M | $-3.4M |
营业利润率
DCOM
RMAX
| Q4 25 | 38.6% | 13.1% | ||
| Q3 25 | 34.7% | 25.0% | ||
| Q2 25 | 36.6% | 19.3% | ||
| Q1 25 | 27.6% | 7.2% | ||
| Q4 24 | -433.6% | 5.9% | ||
| Q3 24 | 20.8% | 19.4% | ||
| Q2 24 | 29.8% | 20.6% | ||
| Q1 24 | 29.6% | 5.8% |
净利率
DCOM
RMAX
| Q4 25 | — | 2.0% | ||
| Q3 25 | 23.9% | 5.4% | ||
| Q2 25 | 27.1% | 6.4% | ||
| Q1 25 | 20.7% | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 15.2% | 1.2% | ||
| Q2 24 | 21.2% | 4.7% | ||
| Q1 24 | 21.6% | -4.3% |
每股收益(稀释后)
DCOM
RMAX
| Q4 25 | $0.68 | — | ||
| Q3 25 | $0.59 | — | ||
| Q2 25 | $0.64 | — | ||
| Q1 25 | $0.45 | — | ||
| Q4 24 | $-0.58 | — | ||
| Q3 24 | $0.29 | — | ||
| Q2 24 | $0.43 | — | ||
| Q1 24 | $0.41 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $1.5B | $452.4M |
| 总资产 | $15.3B | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势,按日历期对齐
现金及短期投资
DCOM
RMAX
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | — | $66.1M | ||
| Q1 24 | — | $82.1M |
总债务
DCOM
RMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益
DCOM
RMAX
| Q4 25 | $1.5B | $452.4M | ||
| Q3 25 | $1.5B | $448.1M | ||
| Q2 25 | $1.4B | $442.4M | ||
| Q1 25 | $1.4B | $433.5M | ||
| Q4 24 | $1.4B | $429.5M | ||
| Q3 24 | $1.3B | $423.1M | ||
| Q2 24 | $1.3B | $418.4M | ||
| Q1 24 | $1.2B | $412.0M |
总资产
DCOM
RMAX
| Q4 25 | $15.3B | $582.5M | ||
| Q3 25 | $14.5B | $582.2M | ||
| Q2 25 | $14.2B | $574.8M | ||
| Q1 25 | $14.1B | $571.4M | ||
| Q4 24 | $14.4B | $581.6M | ||
| Q3 24 | $13.7B | $578.6M | ||
| Q2 24 | $13.5B | $571.4M | ||
| Q1 24 | $13.5B | $566.7M |
负债/权益比
DCOM
RMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $186.6M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | — | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势,按日历期对齐
经营现金流
DCOM
RMAX
| Q4 25 | $186.6M | $40.9M | ||
| Q3 25 | $52.1M | $17.7M | ||
| Q2 25 | $23.1M | $4.6M | ||
| Q1 25 | $65.4M | $5.7M | ||
| Q4 24 | $99.1M | $59.7M | ||
| Q3 24 | $-33.3M | $17.6M | ||
| Q2 24 | $12.6M | $15.9M | ||
| Q1 24 | $30.7M | $9.4M |
自由现金流
DCOM
RMAX
| Q4 25 | — | $33.5M | ||
| Q3 25 | $51.2M | $16.4M | ||
| Q2 25 | $20.4M | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | $-34.1M | $16.3M | ||
| Q2 24 | $9.2M | $14.0M | ||
| Q1 24 | — | $6.8M |
自由现金流率
DCOM
RMAX
| Q4 25 | — | 47.1% | ||
| Q3 25 | 44.3% | 22.4% | ||
| Q2 25 | 18.6% | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 73.2% | ||
| Q3 24 | -38.9% | 20.8% | ||
| Q2 24 | 10.5% | 17.8% | ||
| Q1 24 | — | 8.6% |
资本支出强度
DCOM
RMAX
| Q4 25 | — | 10.4% | ||
| Q3 25 | 0.7% | 1.8% | ||
| Q2 25 | 2.4% | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | 0.9% | 1.7% | ||
| Q2 24 | 3.9% | 2.4% | ||
| Q1 24 | — | 3.3% |
现金转化率
DCOM
RMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | 1.88× | 4.45× | ||
| Q2 25 | 0.78× | 0.97× | ||
| Q1 25 | 3.05× | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | -2.50× | 18.22× | ||
| Q2 24 | 0.68× | 4.29× | ||
| Q1 24 | 1.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DCOM
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |