vs
灰度母公司(DCX)与豪士科(OSK)财务数据对比。点击上方公司名可切换其他公司
豪士科的季度营收约是灰度母公司的4488.8倍($2.7B vs $599.0K)。豪士科净利率更高(5.0% vs -6685.8%,领先6690.8%)。豪士科同比增速更快(3.5% vs -82.4%)
DCG是一家专注于数字货币领域的风险投资公司,总部位于美国康涅狄格州斯坦福德,旗下拥有Foundry、灰度投资(Grayscale Investments)以及Luno等子公司,此前还曾拥有CoinDesk和Genesis两大知名行业机构。
豪士科(原称豪士科卡车)是美国知名工业企业,主营特种卡车、军用车辆、机场消防设备、高空作业设备等产品的设计与制造。旗下拥有威斯康星州的消防车制造商Pierce Manufacturing,以及生产各类升降作业设备的JLG工业公司。
DCX vs OSK — 直观对比
营收规模更大
OSK
是对方的4488.8倍
$599.0K
营收增速更快
OSK
高出85.9%
-82.4%
净利率更高
OSK
高出6690.8%
-6685.8%
损益表 — Q2 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $599.0K | $2.7B |
| 净利润 | $-40.0M | $133.8M |
| 毛利率 | — | 15.8% |
| 营业利润率 | -11406.2% | 7.9% |
| 净利率 | -6685.8% | 5.0% |
| 营收同比 | -82.4% | 3.5% |
| 净利润同比 | -85.2% | -12.6% |
| 每股收益(稀释后) | $-1.73 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DCX
OSK
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | $599.0K | $2.7B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | $3.4M | $2.8B | ||
| Q1 24 | — | $2.5B |
净利润
DCX
OSK
| Q4 25 | — | $133.8M | ||
| Q3 25 | — | $196.2M | ||
| Q2 25 | $-40.0M | $204.8M | ||
| Q1 25 | — | $112.2M | ||
| Q4 24 | — | $153.1M | ||
| Q3 24 | — | $180.3M | ||
| Q2 24 | $-21.6M | $168.6M | ||
| Q1 24 | — | $179.4M |
毛利率
DCX
OSK
| Q4 25 | — | 15.8% | ||
| Q3 25 | — | 17.5% | ||
| Q2 25 | — | 19.2% | ||
| Q1 25 | — | 17.3% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 18.5% |
营业利润率
DCX
OSK
| Q4 25 | — | 7.9% | ||
| Q3 25 | — | 9.7% | ||
| Q2 25 | -11406.2% | 10.7% | ||
| Q1 25 | — | 7.6% | ||
| Q4 24 | — | 8.6% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | -792.0% | 9.2% | ||
| Q1 24 | — | 10.2% |
净利率
DCX
OSK
| Q4 25 | — | 5.0% | ||
| Q3 25 | — | 7.3% | ||
| Q2 25 | -6685.8% | 7.5% | ||
| Q1 25 | — | 4.9% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | — | 6.6% | ||
| Q2 24 | -634.6% | 5.9% | ||
| Q1 24 | — | 7.1% |
每股收益(稀释后)
DCX
OSK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-1.73 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-3.99 | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $40.6M | $479.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-179.6M | $4.5B |
| 总资产 | $490.9M | $10.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DCX
OSK
| Q4 25 | — | $479.8M | ||
| Q3 25 | — | $211.8M | ||
| Q2 25 | $40.6M | $191.7M | ||
| Q1 25 | — | $210.3M | ||
| Q4 24 | — | $204.9M | ||
| Q3 24 | — | $160.9M | ||
| Q2 24 | $1.1M | $141.4M | ||
| Q1 24 | — | $69.9M |
总债务
DCX
OSK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $602.3M | ||
| Q2 24 | — | $599.1M | ||
| Q1 24 | — | $598.9M |
股东权益
DCX
OSK
| Q4 25 | — | $4.5B | ||
| Q3 25 | — | $4.5B | ||
| Q2 25 | $-179.6M | $4.5B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | — | $4.1B | ||
| Q2 24 | $-154.0M | $3.9B | ||
| Q1 24 | — | $3.8B |
总资产
DCX
OSK
| Q4 25 | — | $10.1B | ||
| Q3 25 | — | $9.8B | ||
| Q2 25 | $490.9M | $10.0B | ||
| Q1 25 | — | $9.8B | ||
| Q4 24 | — | $9.4B | ||
| Q3 24 | — | $9.9B | ||
| Q2 24 | $500.3M | $9.7B | ||
| Q1 24 | — | $9.5B |
负债/权益比
DCX
OSK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.15× | ||
| Q1 24 | — | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.6M | $600.1M |
| 自由现金流经营现金流 - 资本支出 | — | $540.3M |
| 自由现金流率自由现金流/营收 | — | 20.1% |
| 资本支出强度资本支出/营收 | — | 2.2% |
| 现金转化率经营现金流/净利润 | — | 4.49× |
| 过去12个月自由现金流最近4个季度 | — | $618.0M |
8季度趋势,按日历期对齐
经营现金流
DCX
OSK
| Q4 25 | — | $600.1M | ||
| Q3 25 | — | $489.0M | ||
| Q2 25 | $1.6M | $89.2M | ||
| Q1 25 | — | $-394.9M | ||
| Q4 24 | — | $790.8M | ||
| Q3 24 | — | $326.1M | ||
| Q2 24 | $-16.3M | $-211.0M | ||
| Q1 24 | — | $-355.8M |
自由现金流
DCX
OSK
| Q4 25 | — | $540.3M | ||
| Q3 25 | — | $464.3M | ||
| Q2 25 | — | $48.6M | ||
| Q1 25 | — | $-435.2M | ||
| Q4 24 | — | $703.3M | ||
| Q3 24 | — | $272.2M | ||
| Q2 24 | $-17.3M | $-250.5M | ||
| Q1 24 | — | $-455.9M |
自由现金流率
DCX
OSK
| Q4 25 | — | 20.1% | ||
| Q3 25 | — | 17.3% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | -18.8% | ||
| Q4 24 | — | 27.1% | ||
| Q3 24 | — | 9.9% | ||
| Q2 24 | -508.4% | -8.8% | ||
| Q1 24 | — | -17.9% |
资本支出强度
DCX
OSK
| Q4 25 | — | 2.2% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | 31.1% | 1.4% | ||
| Q1 24 | — | 3.9% |
现金转化率
DCX
OSK
| Q4 25 | — | 4.49× | ||
| Q3 25 | — | 2.49× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | -3.52× | ||
| Q4 24 | — | 5.17× | ||
| Q3 24 | — | 1.81× | ||
| Q2 24 | — | -1.25× | ||
| Q1 24 | — | -1.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DCX
暂无分部数据
OSK
| Vocational Segment | $922.4M | 34% |
| Aerial Works Platforms | $548.6M | 20% |
| Other Access Equipment | $311.8M | 12% |
| Telehandlers | $311.2M | 12% |
| Airport Products | $252.7M | 9% |
| Delivery Vehicles | $165.0M | 6% |
| Other Vocational | $130.7M | 5% |
| Transferred Over Time | $23.5M | 1% |