vs
杜邦（DD）与IES Holdings, Inc.（IESC）财务数据对比。点击上方公司名可切换其他公司
杜邦的季度营收约是IES Holdings, Inc.的1.9倍（$1.7B vs $871.0M），IES Holdings, Inc.净利率更高（10.5% vs 9.8%，领先0.8%），IES Holdings, Inc.同比增速更快（16.2% vs 4.0%），过去两年IES Holdings, Inc.的营收复合增速更高（11.1% vs -27.2%）
杜邦（DuPont de Nemours, Inc.）是1802年由法裔美国化学家、实业家埃莱乌泰尔·伊雷内·杜邦创立的美国跨国化工企业，最初以火药供应为核心业务起家，在发展过程中对美国特拉华州的建设推进起到了重要作用，业务布局覆盖全球多个地区。
IES Holdings, Inc.前身为Integrated Electrical Services, Inc.，主营业务为集成电气及技术系统的设计与安装，同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。
DD vs IESC — 直观对比
营收规模更大
DD
是对方的1.9倍
$871.0M
营收增速更快
IESC
高出12.2%
4.0%
净利率更高
IESC
高出0.8%
9.8%
两年增速更快
IESC
近两年复合增速
-27.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $871.0M |
| 净利润 | $164.0M | $91.8M |
| 毛利率 | 35.8% | 25.3% |
| 营业利润率 | — | 11.2% |
| 净利率 | 9.8% | 10.5% |
| 营收同比 | 4.0% | 16.2% |
| 净利润同比 | — | 59.1% |
| 每股收益（稀释后） | $0.36 | $4.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DDIESC
| Q1 26 | $1.7B | — | ||
| Q4 25 | $-2.5B | $871.0M | ||
| Q3 25 | $3.1B | $897.8M | ||
| Q2 25 | $3.3B | $890.2M | ||
| Q1 25 | $3.1B | $834.0M | ||
| Q4 24 | $3.1B | $749.5M | ||
| Q3 24 | $3.2B | $775.8M | ||
| Q2 24 | $3.2B | $768.4M |
净利润DDIESC
| Q1 26 | $164.0M | — | ||
| Q4 25 | $-126.0M | $91.8M | ||
| Q3 25 | $-123.0M | $102.3M | ||
| Q2 25 | $59.0M | $79.3M | ||
| Q1 25 | $-589.0M | $72.6M | ||
| Q4 24 | $-118.0M | $57.7M | ||
| Q3 24 | $454.0M | $65.5M | ||
| Q2 24 | $178.0M | $66.6M |
毛利率DDIESC
| Q1 26 | 35.8% | — | ||
| Q4 25 | — | 25.3% | ||
| Q3 25 | 38.9% | 26.0% | ||
| Q2 25 | 37.3% | 26.9% | ||
| Q1 25 | 37.4% | 25.0% | ||
| Q4 24 | 36.4% | 23.8% | ||
| Q3 24 | 37.4% | 24.0% | ||
| Q2 24 | 37.1% | 25.3% |
营业利润率DDIESC
| Q1 26 | — | — | ||
| Q4 25 | — | 11.2% | ||
| Q3 25 | 10.6% | 11.6% | ||
| Q2 25 | 9.4% | 12.6% | ||
| Q1 25 | -14.0% | 11.1% | ||
| Q4 24 | 1.4% | 10.0% | ||
| Q3 24 | 18.4% | 9.7% | ||
| Q2 24 | 9.3% | 11.7% |
净利率DDIESC
| Q1 26 | 9.8% | — | ||
| Q4 25 | 4.9% | 10.5% | ||
| Q3 25 | -4.0% | 11.4% | ||
| Q2 25 | 1.8% | 8.9% | ||
| Q1 25 | -19.2% | 8.7% | ||
| Q4 24 | -3.8% | 7.7% | ||
| Q3 24 | 14.2% | 8.4% | ||
| Q2 24 | 5.6% | 8.7% |
每股收益（稀释后）DDIESC
| Q1 26 | $0.36 | — | ||
| Q4 25 | $-0.30 | $4.51 | ||
| Q3 25 | $-0.29 | $4.99 | ||
| Q2 25 | $0.14 | $3.81 | ||
| Q1 25 | $-1.41 | $3.50 | ||
| Q4 24 | $-0.28 | $2.72 | ||
| Q3 24 | $1.08 | $3.06 | ||
| Q2 24 | $0.42 | $2.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $710.0M | $258.7M |
| 总债务越低越好 | $3.2B | — |
| 股东权益账面价值 | $14.2B | $961.1M |
| 总资产 | $21.4B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势，按日历期对齐
现金及短期投资DDIESC
| Q1 26 | $710.0M | — | ||
| Q4 25 | $715.0M | $258.7M | ||
| Q3 25 | $2.0B | $231.8M | ||
| Q2 25 | $1.8B | $168.3M | ||
| Q1 25 | $1.8B | $88.3M | ||
| Q4 24 | $1.9B | $112.0M | ||
| Q3 24 | $1.6B | $135.8M | ||
| Q2 24 | $1.5B | $44.9M |
总债务DDIESC
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.1B | — | ||
| Q3 25 | $7.0B | — | ||
| Q2 25 | $5.3B | — | ||
| Q1 25 | $5.3B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $7.2B | — |
股东权益DDIESC
| Q1 26 | $14.2B | — | ||
| Q4 25 | $13.9B | $961.1M | ||
| Q3 25 | $22.9B | $884.0M | ||
| Q2 25 | $23.1B | $781.4M | ||
| Q1 25 | $22.8B | $705.8M | ||
| Q4 24 | $23.4B | $652.4M | ||
| Q3 24 | $24.2B | $611.1M | ||
| Q2 24 | $23.3B | $567.5M |
总资产DDIESC
| Q1 26 | $21.4B | — | ||
| Q4 25 | $21.6B | $1.7B | ||
| Q3 25 | $38.0B | $1.6B | ||
| Q2 25 | $36.6B | $1.5B | ||
| Q1 25 | $36.0B | $1.4B | ||
| Q4 24 | $36.6B | $1.3B | ||
| Q3 24 | $37.5B | $1.2B | ||
| Q2 24 | $36.6B | $1.2B |
负债/权益比DDIESC
| Q1 26 | 0.22× | — | ||
| Q4 25 | 0.23× | — | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.23× | — | ||
| Q4 24 | 0.23× | — | ||
| Q3 24 | 0.30× | — | ||
| Q2 24 | 0.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $27.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-18.9M |
| 自由现金流率自由现金流/营收 | — | -2.2% |
| 资本支出强度资本支出/营收 | 6.1% | 5.3% |
| 现金转化率经营现金流/净利润 | — | 0.30× |
| 过去12个月自由现金流最近4个季度 | — | $175.9M |
8季度趋势，按日历期对齐
经营现金流DDIESC
| Q1 26 | — | — | ||
| Q4 25 | $-700.0M | $27.7M | ||
| Q3 25 | $497.0M | $132.0M | ||
| Q2 25 | $381.0M | $92.0M | ||
| Q1 25 | $382.0M | $24.8M | ||
| Q4 24 | $564.0M | $37.3M | ||
| Q3 24 | $737.0M | $92.8M | ||
| Q2 24 | $527.0M | $82.9M |
自由现金流DDIESC
| Q1 26 | — | — | ||
| Q4 25 | $-850.0M | $-18.9M | ||
| Q3 25 | $379.0M | $112.0M | ||
| Q2 25 | $265.0M | $74.8M | ||
| Q1 25 | $133.0M | $7.9M | ||
| Q4 24 | $403.0M | $24.1M | ||
| Q3 24 | $628.0M | $78.5M | ||
| Q2 24 | $425.0M | $65.4M |
自由现金流率DDIESC
| Q1 26 | — | — | ||
| Q4 25 | 33.4% | -2.2% | ||
| Q3 25 | 12.3% | 12.5% | ||
| Q2 25 | 8.1% | 8.4% | ||
| Q1 25 | 4.3% | 0.9% | ||
| Q4 24 | 13.0% | 3.2% | ||
| Q3 24 | 19.7% | 10.1% | ||
| Q2 24 | 13.4% | 8.5% |
资本支出强度DDIESC
| Q1 26 | 6.1% | — | ||
| Q4 25 | -5.9% | 5.3% | ||
| Q3 25 | 3.8% | 2.2% | ||
| Q2 25 | 3.6% | 1.9% | ||
| Q1 25 | 8.1% | 2.0% | ||
| Q4 24 | 5.2% | 1.8% | ||
| Q3 24 | 3.4% | 1.8% | ||
| Q2 24 | 3.2% | 2.3% |
现金转化率DDIESC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 1.29× | ||
| Q2 25 | 6.46× | 1.16× | ||
| Q1 25 | — | 0.34× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | 1.62× | 1.42× | ||
| Q2 24 | 2.96× | 1.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DD
暂无分部数据
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
