vs
杜邦（DD）与林德（LIN）财务数据对比。点击上方公司名可切换其他公司
杜邦的季度营收约是林德的191.4倍（$1.7B vs $8.8M），林德同比增速更快（8.2% vs 4.0%），过去两年杜邦的营收复合增速更高（-27.2% vs -96.7%）
杜邦（DuPont de Nemours, Inc.）是1802年由法裔美国化学家、实业家埃莱乌泰尔·伊雷内·杜邦创立的美国跨国化工企业，最初以火药供应为核心业务起家，在发展过程中对美国特拉华州的建设推进起到了重要作用，业务布局覆盖全球多个地区。
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
DD vs LIN — 直观对比
营收规模更大
DD
是对方的191.4倍
$8.8M
营收增速更快
LIN
高出4.2%
4.0%
两年增速更快
DD
近两年复合增速
-96.7%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $8.8M |
| 净利润 | $164.0M | — |
| 毛利率 | 35.8% | 48.5% |
| 营业利润率 | — | 27.8% |
| 净利率 | 9.8% | — |
| 营收同比 | 4.0% | 8.2% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.36 | $3.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DDLIN
| Q1 26 | $1.7B | $8.8M | ||
| Q4 25 | $-2.5B | $8.8B | ||
| Q3 25 | $3.1B | $8.6B | ||
| Q2 25 | $3.3B | $8.5B | ||
| Q1 25 | $3.1B | $8.1B | ||
| Q4 24 | $3.1B | $8.3B | ||
| Q3 24 | $3.2B | $8.4B | ||
| Q2 24 | $3.2B | $8.3B |
净利润DDLIN
| Q1 26 | $164.0M | — | ||
| Q4 25 | $-126.0M | $1.5B | ||
| Q3 25 | $-123.0M | $1.9B | ||
| Q2 25 | $59.0M | $1.8B | ||
| Q1 25 | $-589.0M | $1.7B | ||
| Q4 24 | $-118.0M | $1.7B | ||
| Q3 24 | $454.0M | $1.6B | ||
| Q2 24 | $178.0M | $1.7B |
毛利率DDLIN
| Q1 26 | 35.8% | 48.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | 38.9% | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 37.4% | — | ||
| Q4 24 | 36.4% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 37.1% | — |
营业利润率DDLIN
| Q1 26 | — | 27.8% | ||
| Q4 25 | — | 23.0% | ||
| Q3 25 | 10.6% | 27.5% | ||
| Q2 25 | 9.4% | 27.7% | ||
| Q1 25 | -14.0% | 26.9% | ||
| Q4 24 | 1.4% | 27.4% | ||
| Q3 24 | 18.4% | 25.0% | ||
| Q2 24 | 9.3% | 26.4% |
净利率DDLIN
| Q1 26 | 9.8% | — | ||
| Q4 25 | 4.9% | 17.5% | ||
| Q3 25 | -4.0% | 22.4% | ||
| Q2 25 | 1.8% | 20.8% | ||
| Q1 25 | -19.2% | 20.6% | ||
| Q4 24 | -3.8% | 20.8% | ||
| Q3 24 | 14.2% | 18.5% | ||
| Q2 24 | 5.6% | 20.1% |
每股收益（稀释后）DDLIN
| Q1 26 | $0.36 | $3.98 | ||
| Q4 25 | $-0.30 | $3.28 | ||
| Q3 25 | $-0.29 | $4.09 | ||
| Q2 25 | $0.14 | $3.73 | ||
| Q1 25 | $-1.41 | $3.51 | ||
| Q4 24 | $-0.28 | $3.61 | ||
| Q3 24 | $1.08 | $3.22 | ||
| Q2 24 | $0.42 | $3.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $710.0M | $4.0M |
| 总债务越低越好 | $3.2B | $24.7M |
| 股东权益账面价值 | $14.2B | $40.1M |
| 总资产 | $21.4B | $86.3M |
| 负债/权益比越低杠杆越低 | 0.22× | 0.62× |
8季度趋势，按日历期对齐
现金及短期投资DDLIN
| Q1 26 | $710.0M | $4.0M | ||
| Q4 25 | $715.0M | $5.1B | ||
| Q3 25 | $2.0B | $4.5B | ||
| Q2 25 | $1.8B | $4.8B | ||
| Q1 25 | $1.8B | $5.3B | ||
| Q4 24 | $1.9B | $4.8B | ||
| Q3 24 | $1.6B | $5.2B | ||
| Q2 24 | $1.5B | $4.6B |
总债务DDLIN
| Q1 26 | $3.2B | $24.7M | ||
| Q4 25 | $3.1B | $20.7B | ||
| Q3 25 | $7.0B | $18.6B | ||
| Q2 25 | $5.3B | $19.7B | ||
| Q1 25 | $5.3B | $17.6B | ||
| Q4 24 | $5.3B | $15.3B | ||
| Q3 24 | $7.2B | $17.5B | ||
| Q2 24 | $7.2B | $16.9B |
股东权益DDLIN
| Q1 26 | $14.2B | $40.1M | ||
| Q4 25 | $13.9B | $38.2B | ||
| Q3 25 | $22.9B | $38.6B | ||
| Q2 25 | $23.1B | $38.5B | ||
| Q1 25 | $22.8B | $38.0B | ||
| Q4 24 | $23.4B | $38.1B | ||
| Q3 24 | $24.2B | $39.2B | ||
| Q2 24 | $23.3B | $38.2B |
总资产DDLIN
| Q1 26 | $21.4B | $86.3M | ||
| Q4 25 | $21.6B | $86.8B | ||
| Q3 25 | $38.0B | $86.0B | ||
| Q2 25 | $36.6B | $86.1B | ||
| Q1 25 | $36.0B | $82.7B | ||
| Q4 24 | $36.6B | $80.1B | ||
| Q3 24 | $37.5B | $82.5B | ||
| Q2 24 | $36.6B | $80.2B |
负债/权益比DDLIN
| Q1 26 | 0.22× | 0.62× | ||
| Q4 25 | 0.23× | 0.54× | ||
| Q3 25 | 0.31× | 0.48× | ||
| Q2 25 | 0.23× | 0.51× | ||
| Q1 25 | 0.23× | 0.46× | ||
| Q4 24 | 0.23× | 0.40× | ||
| Q3 24 | 0.30× | 0.45× | ||
| Q2 24 | 0.31× | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $898.0K |
| 自由现金流率自由现金流/营收 | — | 10.2% |
| 资本支出强度资本支出/营收 | 6.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $4.2B |
8季度趋势，按日历期对齐
经营现金流DDLIN
| Q1 26 | — | — | ||
| Q4 25 | $-700.0M | $3.0B | ||
| Q3 25 | $497.0M | $2.9B | ||
| Q2 25 | $381.0M | $2.2B | ||
| Q1 25 | $382.0M | $2.2B | ||
| Q4 24 | $564.0M | $2.8B | ||
| Q3 24 | $737.0M | $2.7B | ||
| Q2 24 | $527.0M | $1.9B |
自由现金流DDLIN
| Q1 26 | — | $898.0K | ||
| Q4 25 | $-850.0M | $1.6B | ||
| Q3 25 | $379.0M | $1.7B | ||
| Q2 25 | $265.0M | $954.0M | ||
| Q1 25 | $133.0M | $891.0M | ||
| Q4 24 | $403.0M | $1.6B | ||
| Q3 24 | $628.0M | $1.7B | ||
| Q2 24 | $425.0M | $796.0M |
自由现金流率DDLIN
| Q1 26 | — | 10.2% | ||
| Q4 25 | 33.4% | 17.9% | ||
| Q3 25 | 12.3% | 19.4% | ||
| Q2 25 | 8.1% | 11.2% | ||
| Q1 25 | 4.3% | 11.0% | ||
| Q4 24 | 13.0% | 18.8% | ||
| Q3 24 | 19.7% | 19.9% | ||
| Q2 24 | 13.4% | 9.6% |
资本支出强度DDLIN
| Q1 26 | 6.1% | — | ||
| Q4 25 | -5.9% | 16.6% | ||
| Q3 25 | 3.8% | 14.8% | ||
| Q2 25 | 3.6% | 14.8% | ||
| Q1 25 | 8.1% | 15.7% | ||
| Q4 24 | 5.2% | 15.1% | ||
| Q3 24 | 3.4% | 12.8% | ||
| Q2 24 | 3.2% | 13.7% |
现金转化率DDLIN
| Q1 26 | — | — | ||
| Q4 25 | — | 1.98× | ||
| Q3 25 | — | 1.53× | ||
| Q2 25 | 6.46× | 1.25× | ||
| Q1 25 | — | 1.29× | ||
| Q4 24 | — | 1.63× | ||
| Q3 24 | 1.62× | 1.76× | ||
| Q2 24 | 2.96× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
