vs
DoubleDown Interactive Co., Ltd.（DDI）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
DoubleDown Interactive Co., Ltd.的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.1倍（$83.0M vs $75.5M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs 13.7%），DoubleDown Interactive Co., Ltd.自由现金流更多（$31.6M vs $14.4M）
该企业为DoubleDown Interactive Co., Ltd.，相关关联方Take-Two Interactive是1993年9月由瑞安·布兰特创立的美国电子游戏控股公司，总部位于纽约市，在全球游戏行业拥有广泛布局与众多知名游戏产品。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
DDI vs PBYI — 直观对比
营收规模更大
DDI
是对方的1.1倍
$75.5M
营收增速更快
PBYI
高出14.0%
13.7%
自由现金流更多
DDI
多$17.2M
$14.4M
损益表 — Q3 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $83.0M | $75.5M |
| 净利润 | $25.0M | — |
| 毛利率 | 70.1% | 69.3% |
| 营业利润率 | 42.5% | 22.7% |
| 净利率 | 30.2% | — |
| 营收同比 | 13.7% | 27.7% |
| 净利润同比 | -7.0% | — |
| 每股收益（稀释后） | $10.11 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DDIPBYI
| Q4 25 | — | $75.5M | ||
| Q3 25 | — | $54.5M | ||
| Q2 25 | — | $52.4M | ||
| Q1 25 | — | $46.0M | ||
| Q4 24 | — | $59.1M | ||
| Q3 24 | $83.0M | $80.5M | ||
| Q2 24 | $88.2M | $47.1M | ||
| Q1 24 | $88.1M | $43.8M |
净利润DDIPBYI
| Q4 25 | — | — | ||
| Q3 25 | — | $8.8M | ||
| Q2 25 | — | $5.9M | ||
| Q1 25 | — | $3.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $25.0M | $20.3M | ||
| Q2 24 | $33.2M | $-4.5M | ||
| Q1 24 | $30.3M | $-4.8M |
毛利率DDIPBYI
| Q4 25 | — | 69.3% | ||
| Q3 25 | — | 77.7% | ||
| Q2 25 | — | 76.5% | ||
| Q1 25 | — | 77.1% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | 70.1% | 63.9% | ||
| Q2 24 | 69.6% | 77.4% | ||
| Q1 24 | 68.9% | 75.5% |
营业利润率DDIPBYI
| Q4 25 | — | 22.7% | ||
| Q3 25 | — | 17.6% | ||
| Q2 25 | — | 12.7% | ||
| Q1 25 | — | 8.7% | ||
| Q4 24 | — | 22.6% | ||
| Q3 24 | 42.5% | 27.4% | ||
| Q2 24 | 41.0% | -4.6% | ||
| Q1 24 | 35.2% | -5.3% |
净利率DDIPBYI
| Q4 25 | — | — | ||
| Q3 25 | — | 16.2% | ||
| Q2 25 | — | 11.2% | ||
| Q1 25 | — | 6.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | 30.2% | 25.2% | ||
| Q2 24 | 37.6% | -9.6% | ||
| Q1 24 | 34.4% | -11.0% |
每股收益（稀释后）DDIPBYI
| Q4 25 | — | $0.26 | ||
| Q3 25 | — | $0.17 | ||
| Q2 25 | — | $0.12 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | $0.40 | ||
| Q3 24 | $10.11 | $0.41 | ||
| Q2 24 | $13.39 | $-0.09 | ||
| Q1 24 | $12.23 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $372.7M | $97.5M |
| 总债务越低越好 | $37.9M | $22.7M |
| 股东权益账面价值 | $815.5M | $130.3M |
| 总资产 | $879.8M | $216.3M |
| 负债/权益比越低杠杆越低 | 0.05× | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资DDIPBYI
| Q4 25 | — | $97.5M | ||
| Q3 25 | — | $94.4M | ||
| Q2 25 | — | $96.0M | ||
| Q1 25 | — | $93.2M | ||
| Q4 24 | — | $101.0M | ||
| Q3 24 | $372.7M | $96.7M | ||
| Q2 24 | $339.2M | $96.8M | ||
| Q1 24 | $309.5M | $107.2M |
总债务DDIPBYI
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | $37.9M | $79.3M | ||
| Q2 24 | $36.0M | $90.7M | ||
| Q1 24 | $37.1M | $102.0M |
股东权益DDIPBYI
| Q4 25 | — | $130.3M | ||
| Q3 25 | — | $115.3M | ||
| Q2 25 | — | $104.7M | ||
| Q1 25 | — | $97.1M | ||
| Q4 24 | — | $92.1M | ||
| Q3 24 | $815.5M | $71.1M | ||
| Q2 24 | $786.2M | $48.5M | ||
| Q1 24 | $755.2M | $51.0M |
总资产DDIPBYI
| Q4 25 | — | $216.3M | ||
| Q3 25 | — | $202.9M | ||
| Q2 25 | — | $194.9M | ||
| Q1 25 | — | $196.2M | ||
| Q4 24 | — | $213.3M | ||
| Q3 24 | $879.8M | $220.7M | ||
| Q2 24 | $852.6M | $205.0M | ||
| Q1 24 | $831.0M | $214.1M |
负债/权益比DDIPBYI
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | 0.05× | 1.12× | ||
| Q2 24 | 0.05× | 1.87× | ||
| Q1 24 | 0.05× | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $31.8M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | $31.6M | $14.4M |
| 自由现金流率自由现金流/营收 | 38.0% | 19.1% |
| 资本支出强度资本支出/营收 | 0.3% | 0.0% |
| 现金转化率经营现金流/净利润 | 1.27× | — |
| 过去12个月自由现金流最近4个季度 | $129.5M | $41.7M |
8季度趋势，按日历期对齐
经营现金流DDIPBYI
| Q4 25 | — | $14.4M | ||
| Q3 25 | — | $9.7M | ||
| Q2 25 | — | $14.1M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | $31.8M | $11.0M | ||
| Q2 24 | $34.4M | $1.0M | ||
| Q1 24 | $34.9M | $11.2M |
自由现金流DDIPBYI
| Q4 25 | — | $14.4M | ||
| Q3 25 | — | $9.7M | ||
| Q2 25 | — | $14.1M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | $31.6M | $11.0M | ||
| Q2 24 | $34.4M | $1.0M | ||
| Q1 24 | $34.9M | — |
自由现金流率DDIPBYI
| Q4 25 | — | 19.1% | ||
| Q3 25 | — | 17.7% | ||
| Q2 25 | — | 26.8% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | — | 26.4% | ||
| Q3 24 | 38.0% | 13.7% | ||
| Q2 24 | 39.0% | 2.1% | ||
| Q1 24 | 39.6% | — |
资本支出强度DDIPBYI
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | 0.3% | 0.0% | ||
| Q2 24 | 0.0% | 0.0% | ||
| Q1 24 | 0.0% | 0.0% |
现金转化率DDIPBYI
| Q4 25 | — | — | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | — | 1.21× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.27× | 0.54× | ||
| Q2 24 | 1.04× | — | ||
| Q1 24 | 1.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
