vs
DoubleDown Interactive Co., Ltd.（DDI）与RIGEL PHARMACEUTICALS INC（RIGL）财务数据对比。点击上方公司名可切换其他公司
DoubleDown Interactive Co., Ltd.的季度营收约是RIGEL PHARMACEUTICALS INC的1.2倍（$83.0M vs $69.8M），RIGEL PHARMACEUTICALS INC净利率更高（384.0% vs 30.2%，领先353.9%），RIGEL PHARMACEUTICALS INC同比增速更快（21.2% vs 13.7%）
该企业为DoubleDown Interactive Co., Ltd.，相关关联方Take-Two Interactive是1993年9月由瑞安·布兰特创立的美国电子游戏控股公司，总部位于纽约市，在全球游戏行业拥有广泛布局与众多知名游戏产品。
Rigel制药是一家临床阶段生物技术企业，专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法，核心市场位于美国，旗下已获批产品可治疗成人免疫性血小板减少症，致力于满足未被覆盖的临床医疗需求。
DDI vs RIGL — 直观对比
营收规模更大
DDI
是对方的1.2倍
$69.8M
营收增速更快
RIGL
高出7.5%
13.7%
净利率更高
RIGL
高出353.9%
30.2%
损益表 — Q3 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $83.0M | $69.8M |
| 净利润 | $25.0M | $268.1M |
| 毛利率 | 70.1% | 91.5% |
| 营业利润率 | 42.5% | 33.2% |
| 净利率 | 30.2% | 384.0% |
| 营收同比 | 13.7% | 21.2% |
| 净利润同比 | -7.0% | 1769.2% |
| 每股收益（稀释后） | $10.11 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DDIRIGL
| Q4 25 | — | $69.8M | ||
| Q3 25 | — | $69.5M | ||
| Q2 25 | — | $101.7M | ||
| Q1 25 | — | $53.3M | ||
| Q4 24 | — | $57.6M | ||
| Q3 24 | $83.0M | $55.3M | ||
| Q2 24 | $88.2M | $36.8M | ||
| Q1 24 | $88.1M | $29.5M |
净利润DDIRIGL
| Q4 25 | — | $268.1M | ||
| Q3 25 | — | $27.9M | ||
| Q2 25 | — | $59.6M | ||
| Q1 25 | — | $11.4M | ||
| Q4 24 | — | $14.3M | ||
| Q3 24 | $25.0M | $12.4M | ||
| Q2 24 | $33.2M | $-1.0M | ||
| Q1 24 | $30.3M | $-8.2M |
毛利率DDIRIGL
| Q4 25 | — | 91.5% | ||
| Q3 25 | — | 93.2% | ||
| Q2 25 | — | 95.6% | ||
| Q1 25 | — | 91.7% | ||
| Q4 24 | — | 89.9% | ||
| Q3 24 | 70.1% | 85.5% | ||
| Q2 24 | 69.6% | 92.4% | ||
| Q1 24 | 68.9% | 93.1% |
营业利润率DDIRIGL
| Q4 25 | — | 33.2% | ||
| Q3 25 | — | 40.9% | ||
| Q2 25 | — | 60.1% | ||
| Q1 25 | — | 23.9% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | 42.5% | 25.4% | ||
| Q2 24 | 41.0% | 1.2% | ||
| Q1 24 | 35.2% | -23.6% |
净利率DDIRIGL
| Q4 25 | — | 384.0% | ||
| Q3 25 | — | 40.2% | ||
| Q2 25 | — | 58.6% | ||
| Q1 25 | — | 21.5% | ||
| Q4 24 | — | 24.9% | ||
| Q3 24 | 30.2% | 22.5% | ||
| Q2 24 | 37.6% | -2.8% | ||
| Q1 24 | 34.4% | -27.9% |
每股收益（稀释后）DDIRIGL
| Q4 25 | — | $14.11 | ||
| Q3 25 | — | $1.46 | ||
| Q2 25 | — | $3.28 | ||
| Q1 25 | — | $0.63 | ||
| Q4 24 | — | $0.82 | ||
| Q3 24 | $10.11 | $0.70 | ||
| Q2 24 | $13.39 | $-0.06 | ||
| Q1 24 | $12.23 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $372.7M | $155.0M |
| 总债务越低越好 | $37.9M | $52.5M |
| 股东权益账面价值 | $815.5M | $391.5M |
| 总资产 | $879.8M | $513.6M |
| 负债/权益比越低杠杆越低 | 0.05× | 0.13× |
8季度趋势，按日历期对齐
现金及短期投资DDIRIGL
| Q4 25 | — | $155.0M | ||
| Q3 25 | — | $137.1M | ||
| Q2 25 | — | $108.4M | ||
| Q1 25 | — | $77.1M | ||
| Q4 24 | — | $77.3M | ||
| Q3 24 | $372.7M | $61.1M | ||
| Q2 24 | $339.2M | $49.1M | ||
| Q1 24 | $309.5M | $49.5M |
总债务DDIRIGL
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $60.0M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | $37.9M | $60.0M | ||
| Q2 24 | $36.0M | $60.0M | ||
| Q1 24 | $37.1M | $60.0M |
股东权益DDIRIGL
| Q4 25 | — | $391.5M | ||
| Q3 25 | — | $117.6M | ||
| Q2 25 | — | $81.9M | ||
| Q1 25 | — | $18.6M | ||
| Q4 24 | — | $3.3M | ||
| Q3 24 | $815.5M | $-14.6M | ||
| Q2 24 | $786.2M | $-29.9M | ||
| Q1 24 | $755.2M | $-31.7M |
总资产DDIRIGL
| Q4 25 | — | $513.6M | ||
| Q3 25 | — | $242.5M | ||
| Q2 25 | — | $206.7M | ||
| Q1 25 | — | $176.0M | ||
| Q4 24 | — | $164.0M | ||
| Q3 24 | $879.8M | $139.4M | ||
| Q2 24 | $852.6M | $128.4M | ||
| Q1 24 | $831.0M | $126.5M |
负债/权益比DDIRIGL
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | 0.05× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $31.8M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | $31.6M | — |
| 自由现金流率自由现金流/营收 | 38.0% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.27× | 0.08× |
| 过去12个月自由现金流最近4个季度 | $129.5M | — |
8季度趋势，按日历期对齐
经营现金流DDIRIGL
| Q4 25 | — | $22.0M | ||
| Q3 25 | — | $24.0M | ||
| Q2 25 | — | $30.5M | ||
| Q1 25 | — | $-893.0K | ||
| Q4 24 | — | $14.5M | ||
| Q3 24 | $31.8M | $21.7M | ||
| Q2 24 | $34.4M | $302.0K | ||
| Q1 24 | $34.9M | $-5.0M |
自由现金流DDIRIGL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $31.6M | — | ||
| Q2 24 | $34.4M | — | ||
| Q1 24 | $34.9M | — |
自由现金流率DDIRIGL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 38.0% | — | ||
| Q2 24 | 39.0% | — | ||
| Q1 24 | 39.6% | — |
资本支出强度DDIRIGL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率DDIRIGL
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | 0.86× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | -0.08× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | 1.27× | 1.75× | ||
| Q2 24 | 1.04× | — | ||
| Q1 24 | 1.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
