vs
Datadog(DDOG)与SUN COMMUNITIES INC(SUI)财务数据对比。点击上方公司名可切换其他公司
Datadog的季度营收约是SUN COMMUNITIES INC的1.4倍($953.2M vs $697.2M),Datadog净利率更高(4.9% vs 1.7%,领先3.1%),Datadog同比增速更快(29.2% vs -25.8%),过去两年Datadog的营收复合增速更高(24.9% vs -2.1%)
Datadog是一家美国企业,为云级应用提供可观测性服务,旗下SaaS数据分析平台可实现对服务器、数据库、各类工具及服务的统一监控。公司成立并总部位于纽约,目前在纳斯达克证券交易所公开上市。
Sun Communities是一家上市房地产投资信托基金,核心投资品类为预制住宅社区及房车营地物业。截至2025年6月2日,该公司在美国、加拿大、英国三地合计持有500处相关资产的权益,专注于居住及休闲类不动产投资领域。
DDOG vs SUI — 直观对比
营收规模更大
DDOG
是对方的1.4倍
$697.2M
营收增速更快
DDOG
高出55.0%
-25.8%
净利率更高
DDOG
高出3.1%
1.7%
两年增速更快
DDOG
近两年复合增速
-2.1%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $953.2M | $697.2M |
| 净利润 | $46.6M | $12.1M |
| 毛利率 | 80.4% | — |
| 营业利润率 | 1.0% | — |
| 净利率 | 4.9% | 1.7% |
| 营收同比 | 29.2% | -25.8% |
| 净利润同比 | 2.1% | -96.0% |
| 每股收益(稀释后) | $0.13 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DDOG
SUI
| Q4 25 | $953.2M | — | ||
| Q3 25 | $885.7M | $697.2M | ||
| Q2 25 | $826.8M | $623.5M | ||
| Q1 25 | $761.6M | $470.2M | ||
| Q4 24 | $737.7M | $745.9M | ||
| Q3 24 | $690.0M | $939.9M | ||
| Q2 24 | $645.3M | $864.0M | ||
| Q1 24 | $611.3M | $671.3M |
净利润
DDOG
SUI
| Q4 25 | $46.6M | — | ||
| Q3 25 | $33.9M | $12.1M | ||
| Q2 25 | $2.6M | $1.3B | ||
| Q1 25 | $24.6M | $-41.2M | ||
| Q4 24 | $45.6M | $-228.4M | ||
| Q3 24 | $51.7M | $300.5M | ||
| Q2 24 | $43.8M | $56.7M | ||
| Q1 24 | $42.6M | $-25.2M |
毛利率
DDOG
SUI
| Q4 25 | 80.4% | — | ||
| Q3 25 | 80.1% | — | ||
| Q2 25 | 79.9% | — | ||
| Q1 25 | 79.3% | — | ||
| Q4 24 | 80.5% | — | ||
| Q3 24 | 80.0% | — | ||
| Q2 24 | 80.9% | — | ||
| Q1 24 | 82.0% | — |
营业利润率
DDOG
SUI
| Q4 25 | 1.0% | — | ||
| Q3 25 | -0.7% | — | ||
| Q2 25 | -4.3% | — | ||
| Q1 25 | -1.6% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 2.9% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 2.0% | — |
净利率
DDOG
SUI
| Q4 25 | 4.9% | — | ||
| Q3 25 | 3.8% | 1.7% | ||
| Q2 25 | 0.3% | 210.8% | ||
| Q1 25 | 3.2% | -8.8% | ||
| Q4 24 | 6.2% | -30.6% | ||
| Q3 24 | 7.5% | 32.0% | ||
| Q2 24 | 6.8% | 6.6% | ||
| Q1 24 | 7.0% | -3.8% |
每股收益(稀释后)
DDOG
SUI
| Q4 25 | $0.13 | — | ||
| Q3 25 | $0.10 | $0.07 | ||
| Q2 25 | $0.01 | $10.02 | ||
| Q1 25 | $0.07 | $-0.34 | ||
| Q4 24 | $0.14 | $-1.80 | ||
| Q3 24 | $0.14 | $2.31 | ||
| Q2 24 | $0.12 | $0.42 | ||
| Q1 24 | $0.12 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $401.3M | $542.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.7B | $7.0B |
| 总资产 | $6.6B | $12.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DDOG
SUI
| Q4 25 | $401.3M | — | ||
| Q3 25 | $540.6M | $542.7M | ||
| Q2 25 | $489.0M | $889.7M | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.2B | $47.4M | ||
| Q3 24 | $337.4M | — | ||
| Q2 24 | $411.0M | — | ||
| Q1 24 | $282.2M | — |
总债务
DDOG
SUI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.4B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
DDOG
SUI
| Q4 25 | $3.7B | — | ||
| Q3 25 | $3.4B | $7.0B | ||
| Q2 25 | $3.2B | $7.4B | ||
| Q1 25 | $2.9B | $6.9B | ||
| Q4 24 | $2.7B | $7.1B | ||
| Q3 24 | $2.6B | $7.5B | ||
| Q2 24 | $2.4B | $6.9B | ||
| Q1 24 | $2.2B | $6.9B |
总资产
DDOG
SUI
| Q4 25 | $6.6B | — | ||
| Q3 25 | $6.1B | $12.8B | ||
| Q2 25 | $5.8B | $13.4B | ||
| Q1 25 | $6.0B | $16.5B | ||
| Q4 24 | $5.8B | $16.5B | ||
| Q3 24 | $4.6B | $17.1B | ||
| Q2 24 | $4.4B | $17.0B | ||
| Q1 24 | $4.1B | $17.1B |
负债/权益比
DDOG
SUI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.04× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $327.1M | $197.8M |
| 自由现金流经营现金流 - 资本支出 | $318.2M | — |
| 自由现金流率自由现金流/营收 | 33.4% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 7.02× | 16.35× |
| 过去12个月自由现金流最近4个季度 | $1.0B | — |
8季度趋势,按日历期对齐
经营现金流
DDOG
SUI
| Q4 25 | $327.1M | — | ||
| Q3 25 | $251.5M | $197.8M | ||
| Q2 25 | $200.1M | $256.0M | ||
| Q1 25 | $271.5M | $243.9M | ||
| Q4 24 | $265.2M | $118.0M | ||
| Q3 24 | $228.7M | $189.2M | ||
| Q2 24 | $164.4M | $311.3M | ||
| Q1 24 | $212.3M | $242.5M |
自由现金流
DDOG
SUI
| Q4 25 | $318.2M | — | ||
| Q3 25 | $234.7M | — | ||
| Q2 25 | $184.9M | — | ||
| Q1 25 | $262.8M | — | ||
| Q4 24 | $257.5M | — | ||
| Q3 24 | $220.3M | — | ||
| Q2 24 | $160.0M | — | ||
| Q1 24 | $198.1M | — |
自由现金流率
DDOG
SUI
| Q4 25 | 33.4% | — | ||
| Q3 25 | 26.5% | — | ||
| Q2 25 | 22.4% | — | ||
| Q1 25 | 34.5% | — | ||
| Q4 24 | 34.9% | — | ||
| Q3 24 | 31.9% | — | ||
| Q2 24 | 24.8% | — | ||
| Q1 24 | 32.4% | — |
资本支出强度
DDOG
SUI
| Q4 25 | 0.9% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 2.3% | — |
现金转化率
DDOG
SUI
| Q4 25 | 7.02× | — | ||
| Q3 25 | 7.42× | 16.35× | ||
| Q2 25 | 75.58× | 0.19× | ||
| Q1 25 | 11.02× | — | ||
| Q4 24 | 5.82× | — | ||
| Q3 24 | 4.42× | 0.63× | ||
| Q2 24 | 3.75× | 5.49× | ||
| Q1 24 | 4.98× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DDOG
| North America | $678.7M | 71% |
| International | $274.5M | 29% |
SUI
暂无分部数据