vs
DILLARD'S, INC.（DDS）与爱奇艺（IQ）财务数据对比。点击上方公司名可切换其他公司
DILLARD'S, INC.的季度营收约是爱奇艺的1.5倍（$1.5B vs $971.6M）
Dillard's, Inc.是美国知名连锁百货企业，1938年由威廉·T·迪拉德创立，总部位于阿肯色州小石城，目前在全美30个州运营约272家门店，其中得克萨斯州、佛罗里达州分别设有57家、42家门店，为其门店数量最多的两个区域。
爱奇艺是百度旗下的中国头部在线视频流媒体平台，前身为奇艺，总部位于北京。平台主要采用会员订阅模式提供视频点播服务，同时深度参与影视内容的制作与发行，覆盖电影、剧集等多元内容品类，为用户提供丰富的视听内容选择。
DDS vs IQ — 直观对比
营收规模更大
DDS
是对方的1.5倍
$971.6M
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $971.6M |
| 净利润 | $129.8M | — |
| 毛利率 | 43.4% | — |
| 营业利润率 | 11.5% | 0.8% |
| 净利率 | 8.8% | — |
| 营收同比 | 2.9% | — |
| 净利润同比 | 4.2% | — |
| 每股收益（稀释后） | $8.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DDSIQ
| Q1 26 | — | $971.6M | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $2.0B | $906.0M | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — |
净利润DDSIQ
| Q1 26 | — | — | ||
| Q4 25 | $129.8M | — | ||
| Q3 25 | $72.8M | — | ||
| Q2 25 | $163.8M | — | ||
| Q1 25 | $214.4M | — | ||
| Q4 24 | $124.6M | — | ||
| Q3 24 | $74.5M | — | ||
| Q2 24 | $180.0M | — |
毛利率DDSIQ
| Q1 26 | — | — | ||
| Q4 25 | 43.4% | — | ||
| Q3 25 | 36.6% | — | ||
| Q2 25 | 43.9% | — | ||
| Q1 25 | 34.9% | — | ||
| Q4 24 | 42.6% | — | ||
| Q3 24 | 37.6% | — | ||
| Q2 24 | 44.6% | — |
营业利润率DDSIQ
| Q1 26 | — | 0.8% | ||
| Q4 25 | 11.5% | — | ||
| Q3 25 | 6.2% | — | ||
| Q2 25 | 14.0% | — | ||
| Q1 25 | 11.7% | 4.3% | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 6.5% | — | ||
| Q2 24 | 15.2% | — |
净利率DDSIQ
| Q1 26 | — | — | ||
| Q4 25 | 8.8% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | 10.6% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 5.0% | — | ||
| Q2 24 | 11.6% | — |
每股收益（稀释后）DDSIQ
| Q1 26 | — | — | ||
| Q4 25 | $8.31 | — | ||
| Q3 25 | $4.66 | — | ||
| Q2 25 | $10.39 | — | ||
| Q1 25 | $13.41 | — | ||
| Q4 24 | $7.73 | — | ||
| Q3 24 | $4.59 | — | ||
| Q2 24 | $11.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $4.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.0B | $13.3M |
| 总资产 | $4.3B | $46.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DDSIQ
| Q1 26 | — | $4.4M | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $900.5M | — | ||
| Q1 25 | $717.9M | $3.5M | ||
| Q4 24 | $980.4M | — | ||
| Q3 24 | $946.7M | — | ||
| Q2 24 | $817.8M | — |
股东权益DDSIQ
| Q1 26 | — | $13.3M | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.8B | $13.4M | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.9B | — |
总资产DDSIQ
| Q1 26 | — | $46.7M | ||
| Q4 25 | $4.3B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.5B | $45.8M | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.9B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $186.5M | — |
| 自由现金流经营现金流 - 资本支出 | $156.2M | — |
| 自由现金流率自由现金流/营收 | 10.6% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 1.44× | — |
| 过去12个月自由现金流最近4个季度 | $781.3M | — |
8季度趋势，按日历期对齐
经营现金流DDSIQ
| Q1 26 | — | — | ||
| Q4 25 | $186.5M | — | ||
| Q3 25 | $86.8M | — | ||
| Q2 25 | $232.6M | — | ||
| Q1 25 | $364.7M | — | ||
| Q4 24 | $173.5M | — | ||
| Q3 24 | $-68.4M | — | ||
| Q2 24 | $244.4M | — |
自由现金流DDSIQ
| Q1 26 | — | — | ||
| Q4 25 | $156.2M | — | ||
| Q3 25 | $60.1M | — | ||
| Q2 25 | $215.8M | — | ||
| Q1 25 | $349.3M | — | ||
| Q4 24 | $145.4M | — | ||
| Q3 24 | $-94.3M | — | ||
| Q2 24 | $209.2M | — |
自由现金流率DDSIQ
| Q1 26 | — | — | ||
| Q4 25 | 10.6% | — | ||
| Q3 25 | 4.0% | — | ||
| Q2 25 | 14.1% | — | ||
| Q1 25 | 17.3% | — | ||
| Q4 24 | 10.2% | — | ||
| Q3 24 | -6.3% | — | ||
| Q2 24 | 13.5% | — |
资本支出强度DDSIQ
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 2.3% | — |
现金转化率DDSIQ
| Q1 26 | — | — | ||
| Q4 25 | 1.44× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.42× | — | ||
| Q1 25 | 1.70× | — | ||
| Q4 24 | 1.39× | — | ||
| Q3 24 | -0.92× | — | ||
| Q2 24 | 1.36× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
