vs
Easterly Government Properties, Inc.（DEA）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是Easterly Government Properties, Inc.的2.0倍（$179.7M vs $91.5M），Easterly Government Properties, Inc.净利率更高（1.5% vs -29.5%，领先31.0%），Rocket Lab Corp同比增速更快（35.7% vs 16.4%），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 9.6%）
Easterly Government Properties是一家总部位于美国的房地产投资信托企业，主营收购、开发及运营主要出租给美国联邦政府机构的关键任务类商业地产，资产涵盖办公空间、医疗设施、安全专用场地等，服务美国本土多个核心市场的政府客户。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
DEA vs RKLB — 直观对比
营收规模更大
RKLB
是对方的2.0倍
$91.5M
营收增速更快
RKLB
高出19.3%
16.4%
净利率更高
DEA
高出31.0%
-29.5%
两年增速更快
RKLB
近两年复合增速
9.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $91.5M | $179.7M |
| 净利润 | $1.4M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | — | -28.4% |
| 净利率 | 1.5% | -29.5% |
| 营收同比 | 16.4% | 35.7% |
| 净利润同比 | -56.9% | -1.1% |
| 每股收益（稀释后） | $0.36 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DEARKLB
| Q1 26 | $91.5M | — | ||
| Q4 25 | $87.0M | $179.7M | ||
| Q3 25 | $86.2M | $155.1M | ||
| Q2 25 | $84.2M | $144.5M | ||
| Q1 25 | $78.7M | $122.6M | ||
| Q4 24 | $78.3M | $132.4M | ||
| Q3 24 | $74.8M | $104.8M | ||
| Q2 24 | $76.2M | $106.3M |
净利润DEARKLB
| Q1 26 | $1.4M | — | ||
| Q4 25 | $4.6M | $-52.9M | ||
| Q3 25 | $1.2M | $-18.3M | ||
| Q2 25 | $4.1M | $-66.4M | ||
| Q1 25 | $3.1M | $-60.6M | ||
| Q4 24 | $5.5M | $-52.3M | ||
| Q3 24 | $4.9M | $-51.9M | ||
| Q2 24 | $4.6M | $-41.6M |
毛利率DEARKLB
| Q1 26 | — | — | ||
| Q4 25 | 77.3% | 38.0% | ||
| Q3 25 | 76.0% | 37.0% | ||
| Q2 25 | 77.2% | 32.1% | ||
| Q1 25 | 77.4% | 28.8% | ||
| Q4 24 | 76.1% | 27.8% | ||
| Q3 24 | 77.7% | 26.7% | ||
| Q2 24 | 76.2% | 25.6% |
营业利润率DEARKLB
| Q1 26 | — | — | ||
| Q4 25 | — | -28.4% | ||
| Q3 25 | — | -38.0% | ||
| Q2 25 | — | -41.3% | ||
| Q1 25 | — | -48.3% | ||
| Q4 24 | — | -38.9% | ||
| Q3 24 | — | -49.5% | ||
| Q2 24 | — | -40.7% |
净利率DEARKLB
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.3% | -29.5% | ||
| Q3 25 | 1.4% | -11.8% | ||
| Q2 25 | 4.8% | -46.0% | ||
| Q1 25 | 4.0% | -49.5% | ||
| Q4 24 | 7.0% | -39.5% | ||
| Q3 24 | 6.5% | -49.6% | ||
| Q2 24 | 6.0% | -39.2% |
每股收益（稀释后）DEARKLB
| Q1 26 | $0.36 | — | ||
| Q4 25 | $0.09 | $-0.09 | ||
| Q3 25 | $0.02 | $-0.03 | ||
| Q2 25 | $0.09 | $-0.13 | ||
| Q1 25 | $0.07 | $-0.12 | ||
| Q4 24 | $0.13 | $-0.11 | ||
| Q3 24 | $0.11 | $-0.10 | ||
| Q2 24 | $0.11 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $1.3B | $1.7B |
| 总资产 | $3.4B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资DEARKLB
| Q1 26 | $2.0M | — | ||
| Q4 25 | $23.4M | $1.0B | ||
| Q3 25 | $4.4M | $976.7M | ||
| Q2 25 | $4.7M | $688.1M | ||
| Q1 25 | $8.5M | $428.4M | ||
| Q4 24 | $19.4M | $419.0M | ||
| Q3 24 | $31.2M | $442.4M | ||
| Q2 24 | $14.8M | $496.8M |
总债务DEARKLB
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $152.4M | ||
| Q3 25 | $1.6B | $347.0M | ||
| Q2 25 | $1.7B | $346.5M | ||
| Q1 25 | $1.6B | $345.9M | ||
| Q4 24 | $1.6B | $345.4M | ||
| Q3 24 | $1.5B | $61.2M | ||
| Q2 24 | $1.4B | $64.2M |
股东权益DEARKLB
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $1.7B | ||
| Q3 25 | $1.3B | $1.3B | ||
| Q2 25 | $1.3B | $688.5M | ||
| Q1 25 | $1.3B | $431.3M | ||
| Q4 24 | $1.3B | $382.5M | ||
| Q3 24 | $1.3B | $419.8M | ||
| Q2 24 | $1.3B | $455.2M |
总资产DEARKLB
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | $2.3B | ||
| Q3 25 | $3.4B | $2.2B | ||
| Q2 25 | $3.4B | $1.6B | ||
| Q1 25 | $3.2B | $1.3B | ||
| Q4 24 | $3.2B | $1.2B | ||
| Q3 24 | $3.1B | $1.2B | ||
| Q2 24 | $3.0B | $1.2B |
负债/权益比DEARKLB
| Q1 26 | — | — | ||
| Q4 25 | 1.26× | 0.09× | ||
| Q3 25 | 1.23× | 0.27× | ||
| Q2 25 | 1.29× | 0.50× | ||
| Q1 25 | 1.20× | 0.80× | ||
| Q4 24 | 1.21× | 0.90× | ||
| Q3 24 | 1.12× | 0.15× | ||
| Q2 24 | 1.07× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | 0.7% | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
经营现金流DEARKLB
| Q1 26 | — | — | ||
| Q4 25 | $259.2M | $-64.5M | ||
| Q3 25 | $155.0M | $-23.5M | ||
| Q2 25 | $38.1M | $-23.2M | ||
| Q1 25 | $24.2M | $-54.2M | ||
| Q4 24 | $162.6M | $-2.4M | ||
| Q3 24 | $57.2M | $-30.9M | ||
| Q2 24 | $57.0M | $-13.0M |
自由现金流DEARKLB
| Q1 26 | — | — | ||
| Q4 25 | — | $-114.2M | ||
| Q3 25 | — | $-69.4M | ||
| Q2 25 | — | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | — | $-23.9M | ||
| Q3 24 | — | $-41.9M | ||
| Q2 24 | — | $-28.3M |
自由现金流率DEARKLB
| Q1 26 | — | — | ||
| Q4 25 | — | -63.6% | ||
| Q3 25 | — | -44.8% | ||
| Q2 25 | — | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | — | -18.1% | ||
| Q3 24 | — | -40.0% | ||
| Q2 24 | — | -26.7% |
资本支出强度DEARKLB
| Q1 26 | 0.7% | — | ||
| Q4 25 | — | 27.6% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 23.4% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 14.4% |
现金转化率DEARKLB
| Q1 26 | — | — | ||
| Q4 25 | 56.44× | — | ||
| Q3 25 | 127.75× | — | ||
| Q2 25 | 9.36× | — | ||
| Q1 25 | 7.73× | — | ||
| Q4 24 | 29.82× | — | ||
| Q3 24 | 11.76× | — | ||
| Q2 24 | 12.37× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DEA
| Rental income | $88.6M | 97% |
| Other | $2.3M | 3% |
| Asset management income | $646.0K | 1% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
