vs
Diversified Energy Co（DEC）与SM Energy Co（SM）财务数据对比。点击上方公司名可切换其他公司
SM Energy Co的季度营收约是Diversified Energy Co的1.1倍（$704.9M vs $666.5M）
DTE能源是一家总部位于底特律的综合能源企业，在美国与加拿大开展能源相关业务的开发与运营。公司业务板块涵盖电力与燃气公用事业，其中电力业务为密歇根州220万客户服务，燃气业务则服务于该州130万客户。
SM能源公司是一家专注于油气勘探开发的能源企业，注册地位于美国特拉华州，总部设立在科罗拉多州丹佛市，业务围绕 hydrocarbon 资源的勘探布局，在能源勘探领域拥有成熟的运营经验。
DEC vs SM — 直观对比
营收规模更大
SM
是对方的1.1倍
$666.5M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $666.5M | $704.9M |
| 净利润 | $195.5M | — |
| 毛利率 | — | — |
| 营业利润率 | 37.6% | 25.9% |
| 净利率 | 29.3% | — |
| 营收同比 | — | -17.3% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DECSM
| Q4 25 | $666.5M | $704.9M | ||
| Q3 25 | $499.8M | $811.6M | ||
| Q2 25 | $600.3M | $792.9M | ||
| Q1 25 | — | $844.5M | ||
| Q4 24 | — | $852.0M | ||
| Q3 24 | — | $643.6M | ||
| Q2 24 | — | $634.6M | ||
| Q1 24 | — | $559.9M |
净利润DECSM
| Q4 25 | $195.5M | — | ||
| Q3 25 | $171.1M | $155.1M | ||
| Q2 25 | $297.7M | $201.7M | ||
| Q1 25 | — | $182.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $240.5M | ||
| Q2 24 | — | $210.3M | ||
| Q1 24 | — | $131.2M |
毛利率DECSM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 44.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率DECSM
| Q4 25 | 37.6% | 25.9% | ||
| Q3 25 | 36.2% | 30.4% | ||
| Q2 25 | 48.5% | 37.2% | ||
| Q1 25 | — | 32.7% | ||
| Q4 24 | — | 33.7% | ||
| Q3 24 | — | 51.4% | ||
| Q2 24 | — | 44.0% | ||
| Q1 24 | — | 31.9% |
净利率DECSM
| Q4 25 | 29.3% | — | ||
| Q3 25 | 34.2% | 19.1% | ||
| Q2 25 | 49.6% | 25.4% | ||
| Q1 25 | — | 21.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 37.4% | ||
| Q2 24 | — | 33.1% | ||
| Q1 24 | — | 23.4% |
每股收益（稀释后）DECSM
| Q4 25 | — | $0.94 | ||
| Q3 25 | $2.14 | $1.35 | ||
| Q2 25 | $3.67 | $1.76 | ||
| Q1 25 | — | $1.59 | ||
| Q4 24 | — | $1.63 | ||
| Q3 24 | — | $2.09 | ||
| Q2 24 | — | $1.82 | ||
| Q1 24 | — | $1.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $29.7M | $368.0M |
| 总债务越低越好 | $2.7B | — |
| 股东权益账面价值 | $984.1M | $4.8B |
| 总资产 | $6.2B | $9.3B |
| 负债/权益比越低杠杆越低 | 2.76× | — |
8季度趋势，按日历期对齐
现金及短期投资DECSM
| Q4 25 | $29.7M | $368.0M | ||
| Q3 25 | — | $162.3M | ||
| Q2 25 | $23.7M | $101.9M | ||
| Q1 25 | — | $54.0K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $487.9M | ||
| Q1 24 | — | $506.3M |
总债务DECSM
| Q4 25 | $2.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DECSM
| Q4 25 | $984.1M | $4.8B | ||
| Q3 25 | — | $4.7B | ||
| Q2 25 | $727.7M | $4.6B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | — | $4.1B | ||
| Q2 24 | — | $3.8B | ||
| Q1 24 | — | $3.7B |
总资产DECSM
| Q4 25 | $6.2B | $9.3B | ||
| Q3 25 | — | $9.1B | ||
| Q2 25 | $5.7B | $9.0B | ||
| Q1 25 | — | $8.8B | ||
| Q4 24 | — | $8.6B | ||
| Q3 24 | — | $8.0B | ||
| Q2 24 | — | $6.7B | ||
| Q1 24 | — | $6.4B |
负债/权益比DECSM
| Q4 25 | 2.76× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $464.6M | $451.9M |
| 自由现金流经营现金流 - 资本支出 | $280.0M | — |
| 自由现金流率自由现金流/营收 | 42.0% | — |
| 资本支出强度资本支出/营收 | 27.7% | — |
| 现金转化率经营现金流/净利润 | 2.38× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DECSM
| Q4 25 | $464.6M | $451.9M | ||
| Q3 25 | — | $505.0M | ||
| Q2 25 | $264.1M | $571.1M | ||
| Q1 25 | — | $483.0M | ||
| Q4 24 | — | $578.4M | ||
| Q3 24 | — | $452.3M | ||
| Q2 24 | — | $476.4M | ||
| Q1 24 | — | $276.0M |
自由现金流DECSM
| Q4 25 | $280.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率DECSM
| Q4 25 | 42.0% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度DECSM
| Q4 25 | 27.7% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率DECSM
| Q4 25 | 2.38× | — | ||
| Q3 25 | — | 3.26× | ||
| Q2 25 | 0.89× | 2.83× | ||
| Q1 25 | — | 2.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.88× | ||
| Q2 24 | — | 2.27× | ||
| Q1 24 | — | 2.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
