vs

Deckers Brands(DECK)与孩之宝(HAS)财务数据对比。点击上方公司名可切换其他公司

Deckers Brands的季度营收约是孩之宝的1.4倍($2.0B vs $1.4B),Deckers Brands净利率更高(24.6% vs 13.9%,领先10.6%),孩之宝同比增速更快(31.3% vs 7.1%),Deckers Brands自由现金流更多($1.0B vs $389.5M),过去两年Deckers Brands的营收复合增速更高(42.8% vs 38.2%)

Deckers Brands是1973年成立的美国鞋履设计与分销企业,总部位于加利福尼亚州戈利塔,由道格·奥托与卡尔·F·洛普克共同创立。公司旗下拥有UGG、Teva、Hoka等全球知名鞋履品牌,产品覆盖休闲、户外等多个领域,销往世界多地。

孩之宝是1923年12月6日成立的美国跨国玩具制造与娱乐控股企业,总部位于罗德岛州波塔基特。旗下拥有Kenner、米尔顿·布拉德利、派克兄弟、威世智等知名品牌,持有大量热门IP商标权,业务覆盖玩具生产、游戏开发、娱乐内容出品等多个领域。

DECK vs HAS — 直观对比

营收规模更大
DECK
DECK
是对方的1.4倍
DECK
$2.0B
$1.4B
HAS
营收增速更快
HAS
HAS
高出24.1%
HAS
31.3%
7.1%
DECK
净利率更高
DECK
DECK
高出10.6%
DECK
24.6%
13.9%
HAS
自由现金流更多
DECK
DECK
多$630.8M
DECK
$1.0B
$389.5M
HAS
两年增速更快
DECK
DECK
近两年复合增速
DECK
42.8%
38.2%
HAS

损益表 — Q3 FY2026 vs Q4 FY2025

指标
DECK
DECK
HAS
HAS
营收
$2.0B
$1.4B
净利润
$481.1M
$201.6M
毛利率
59.8%
68.7%
营业利润率
31.4%
20.6%
净利率
24.6%
13.9%
营收同比
7.1%
31.3%
净利润同比
5.3%
687.8%
每股收益(稀释后)
$3.33
$1.46

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
DECK
DECK
HAS
HAS
Q4 25
$2.0B
$1.4B
Q3 25
$1.4B
$1.4B
Q2 25
$964.5M
$980.8M
Q1 25
$1.0B
$887.1M
Q4 24
$1.8B
$1.1B
Q3 24
$1.3B
$1.3B
Q2 24
$825.3M
$995.3M
Q1 24
$959.8M
$757.3M
净利润
DECK
DECK
HAS
HAS
Q4 25
$481.1M
$201.6M
Q3 25
$268.2M
$233.2M
Q2 25
$139.2M
$-855.8M
Q1 25
$151.4M
$98.6M
Q4 24
$456.7M
$-34.3M
Q3 24
$242.3M
$223.2M
Q2 24
$115.6M
$138.5M
Q1 24
$127.5M
$58.2M
毛利率
DECK
DECK
HAS
HAS
Q4 25
59.8%
68.7%
Q3 25
56.2%
70.1%
Q2 25
55.8%
77.0%
Q1 25
56.7%
76.9%
Q4 24
60.3%
67.4%
Q3 24
55.9%
70.4%
Q2 24
56.9%
76.1%
Q1 24
56.2%
73.0%
营业利润率
DECK
DECK
HAS
HAS
Q4 25
31.4%
20.6%
Q3 25
22.8%
24.6%
Q2 25
17.1%
-81.4%
Q1 25
17.0%
19.2%
Q4 24
31.0%
5.4%
Q3 24
23.3%
23.6%
Q2 24
16.1%
21.3%
Q1 24
15.0%
15.3%
净利率
DECK
DECK
HAS
HAS
Q4 25
24.6%
13.9%
Q3 25
18.7%
16.8%
Q2 25
14.4%
-87.3%
Q1 25
14.8%
11.1%
Q4 24
25.0%
-3.1%
Q3 24
18.5%
17.4%
Q2 24
14.0%
13.9%
Q1 24
13.3%
7.7%
每股收益(稀释后)
DECK
DECK
HAS
HAS
Q4 25
$3.33
$1.46
Q3 25
$1.82
$1.64
Q2 25
$0.93
$-6.10
Q1 25
$-2.78
$0.70
Q4 24
$3.00
$-0.25
Q3 24
$1.59
$1.59
Q2 24
$4.52
$0.99
Q1 24
$4.82
$0.42

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
DECK
DECK
HAS
HAS
现金及短期投资手头流动性
$2.1B
总债务越低越好
股东权益账面价值
$2.6B
$565.5M
总资产
$4.1B
$5.6B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
DECK
DECK
HAS
HAS
Q4 25
$2.1B
Q3 25
$1.4B
Q2 25
$1.7B
Q1 25
$1.9B
Q4 24
$2.2B
Q3 24
$1.2B
Q2 24
$1.4B
Q1 24
$1.5B
股东权益
DECK
DECK
HAS
HAS
Q4 25
$2.6B
$565.5M
Q3 25
$2.5B
$433.8M
Q2 25
$2.5B
$269.7M
Q1 25
$2.5B
$1.2B
Q4 24
$2.6B
$1.2B
Q3 24
$2.2B
$1.3B
Q2 24
$2.1B
$1.2B
Q1 24
$2.1B
$1.0B
总资产
DECK
DECK
HAS
HAS
Q4 25
$4.1B
$5.6B
Q3 25
$3.8B
$5.5B
Q2 25
$3.8B
$5.2B
Q1 25
$3.6B
$6.0B
Q4 24
$4.0B
$6.3B
Q3 24
$3.4B
$7.2B
Q2 24
$3.3B
$6.9B
Q1 24
$3.1B
$6.2B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
DECK
DECK
HAS
HAS
经营现金流最新季度
$1.0B
$403.2M
自由现金流经营现金流 - 资本支出
$1.0B
$389.5M
自由现金流率自由现金流/营收
52.1%
26.9%
资本支出强度资本支出/营收
1.1%
0.9%
现金转化率经营现金流/净利润
2.17×
2.00×
过去12个月自由现金流最近4个季度
$929.1M
$829.9M

8季度趋势,按日历期对齐

经营现金流
DECK
DECK
HAS
HAS
Q4 25
$1.0B
$403.2M
Q3 25
$8.1M
$280.6M
Q2 25
$36.1M
$71.3M
Q1 25
$-73.0M
$138.1M
Q4 24
$1.1B
$259.8M
Q3 24
$-90.5M
$222.5M
Q2 24
$112.7M
$187.3M
Q1 24
$-28.7M
$177.8M
自由现金流
DECK
DECK
HAS
HAS
Q4 25
$1.0B
$389.5M
Q3 25
$-13.9M
$260.9M
Q2 25
$12.2M
$55.2M
Q1 25
$-89.4M
$124.3M
Q4 24
$1.1B
$200.8M
Q3 24
$-113.4M
$174.0M
Q2 24
$90.1M
$135.4M
Q1 24
$-44.0M
$132.0M
自由现金流率
DECK
DECK
HAS
HAS
Q4 25
52.1%
26.9%
Q3 25
-1.0%
18.8%
Q2 25
1.3%
5.6%
Q1 25
-8.8%
14.0%
Q4 24
58.6%
18.2%
Q3 24
-8.6%
13.6%
Q2 24
10.9%
13.6%
Q1 24
-4.6%
17.4%
资本支出强度
DECK
DECK
HAS
HAS
Q4 25
1.1%
0.9%
Q3 25
1.5%
1.4%
Q2 25
2.5%
1.6%
Q1 25
1.6%
1.6%
Q4 24
1.3%
5.4%
Q3 24
1.7%
3.8%
Q2 24
2.7%
5.2%
Q1 24
1.6%
6.0%
现金转化率
DECK
DECK
HAS
HAS
Q4 25
2.17×
2.00×
Q3 25
0.03×
1.20×
Q2 25
0.26×
Q1 25
-0.48×
1.40×
Q4 24
2.40×
Q3 24
-0.37×
1.00×
Q2 24
0.97×
1.35×
Q1 24
-0.22×
3.05×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

DECK
DECK

UGG Brand Segment$1.3B67%
Hoka Brand Segment$628.9M32%
Other Brands Segment$23.2M1%

HAS
HAS

Grow Brands$1.1B75%
Optimize Brands$188.7M13%
Digital And Licensing Gaming$135.7M9%
Class Of Principal Product Family Brands$13.1M1%
Filmand TV$2.4M0%

相关对比