vs
DeFi Development Corp.（DFDV）与Xos, Inc.（XOS）财务数据对比。点击上方公司名可切换其他公司
Xos, Inc.的季度营收约是DeFi Development Corp.的1.1倍（$5.2M vs $4.6M），DeFi Development Corp.净利率更高（1211.4% vs -186.8%，领先1398.2%），DeFi Development Corp.同比增速更快（647.2% vs -54.5%），过去两年DeFi Development Corp.的营收复合增速更高（181.5% vs -35.7%）
ADD汽车设计开发曾是一家英国企业，因打造外观极具未来感的Nova组装套件车为人熟知。该公司1971年至1973年总部位于南安普敦，后迁至兰开夏郡阿克灵顿运营至1975年。公司停业后，Nova车型相关产权在1978年被西约克郡的Nova Cars收购，后续还曾有小批量生产。
Xos, Inc.是一家美国制造商，专注于生产商用电动车辆以及移动式电动汽车充电桩。该公司扎根商用车电动化领域，为物流、货运等商业运输场景提供纯电动力解决方案与配套充电设备，助力商用车领域的低碳转型。
DFDV vs XOS — 直观对比
营收规模更大
XOS
是对方的1.1倍
$4.6M
营收增速更快
DFDV
高出701.7%
-54.5%
净利率更高
DFDV
高出1398.2%
-186.8%
两年增速更快
DFDV
近两年复合增速
-35.7%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.6M | $5.2M |
| 净利润 | $56.0M | $-9.8M |
| 毛利率 | 98.1% | -50.5% |
| 营业利润率 | — | -186.6% |
| 净利率 | 1211.4% | -186.8% |
| 营收同比 | 647.2% | -54.5% |
| 净利润同比 | 11995.1% | 48.6% |
| 每股收益（稀释后） | $1.95 | $-0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DFDVXOS
| Q4 25 | — | $5.2M | ||
| Q3 25 | $4.6M | $16.5M | ||
| Q2 25 | $2.0M | $18.4M | ||
| Q1 25 | $287.2K | $5.9M | ||
| Q4 24 | $628.9K | $11.5M | ||
| Q3 24 | $619.0K | $15.8M | ||
| Q2 24 | $441.0K | $15.5M | ||
| Q1 24 | $411.1K | $12.6M |
净利润DFDVXOS
| Q4 25 | — | $-9.8M | ||
| Q3 25 | $56.0M | $2.1M | ||
| Q2 25 | $15.4M | $-7.5M | ||
| Q1 25 | $-778.0K | $-10.2M | ||
| Q4 24 | $-487.0K | $-19.0M | ||
| Q3 24 | $-471.0K | $-10.5M | ||
| Q2 24 | $-805.0K | $-9.7M | ||
| Q1 24 | $-964.0K | $-11.0M |
毛利率DFDVXOS
| Q4 25 | — | -50.5% | ||
| Q3 25 | 98.1% | 15.3% | ||
| Q2 25 | 98.6% | 8.8% | ||
| Q1 25 | — | 20.6% | ||
| Q4 24 | 98.8% | -32.4% | ||
| Q3 24 | 98.7% | 18.1% | ||
| Q2 24 | 98.2% | 13.1% | ||
| Q1 24 | 97.9% | 22.1% |
营业利润率DFDVXOS
| Q4 25 | — | -186.6% | ||
| Q3 25 | — | -42.4% | ||
| Q2 25 | — | -38.5% | ||
| Q1 25 | -307.5% | -157.7% | ||
| Q4 24 | -107.9% | -127.0% | ||
| Q3 24 | -73.3% | -61.4% | ||
| Q2 24 | -193.2% | -73.2% | ||
| Q1 24 | -247.7% | -81.1% |
净利率DFDVXOS
| Q4 25 | — | -186.8% | ||
| Q3 25 | 1211.4% | 12.9% | ||
| Q2 25 | 777.0% | -40.8% | ||
| Q1 25 | -270.9% | -173.3% | ||
| Q4 24 | -77.4% | -165.4% | ||
| Q3 24 | -76.1% | -66.6% | ||
| Q2 24 | -182.5% | -62.2% | ||
| Q1 24 | -234.5% | -87.1% |
每股收益（稀释后）DFDVXOS
| Q4 25 | — | $-0.76 | ||
| Q3 25 | $1.95 | $0.22 | ||
| Q2 25 | $0.84 | $-0.91 | ||
| Q1 25 | $-0.55 | $-1.26 | ||
| Q4 24 | $0.55 | $-2.34 | ||
| Q3 24 | $-0.05 | $-1.32 | ||
| Q2 24 | $-0.08 | $-1.23 | ||
| Q1 24 | $-0.70 | $-1.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4M | $14.0M |
| 总债务越低越好 | $131.4M | — |
| 股东权益账面价值 | $243.8M | $23.3M |
| 总资产 | $480.0M | $60.4M |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资DFDVXOS
| Q4 25 | — | $14.0M | ||
| Q3 25 | $1.4M | $14.1M | ||
| Q2 25 | $595.0K | $8.8M | ||
| Q1 25 | $2.2M | $4.8M | ||
| Q4 24 | $2.8M | $11.0M | ||
| Q3 24 | $2.8M | $8.4M | ||
| Q2 24 | $3.2M | $19.7M | ||
| Q1 24 | $3.9M | $46.2M |
总债务DFDVXOS
| Q4 25 | — | — | ||
| Q3 25 | $131.4M | — | ||
| Q2 25 | $21.2M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DFDVXOS
| Q4 25 | — | $23.3M | ||
| Q3 25 | $243.8M | $31.1M | ||
| Q2 25 | $79.6M | $18.3M | ||
| Q1 25 | $2.8M | $24.8M | ||
| Q4 24 | $3.5M | $33.6M | ||
| Q3 24 | $4.0M | $50.8M | ||
| Q2 24 | $4.3M | $59.2M | ||
| Q1 24 | $5.0M | $67.8M |
总资产DFDVXOS
| Q4 25 | — | $60.4M | ||
| Q3 25 | $480.0M | $73.8M | ||
| Q2 25 | $107.2M | $80.3M | ||
| Q1 25 | $4.2M | $87.7M | ||
| Q4 24 | $4.4M | $98.3M | ||
| Q3 24 | $4.5M | $120.5M | ||
| Q2 24 | $4.8M | $123.4M | ||
| Q1 24 | $5.5M | $135.0M |
负债/权益比DFDVXOS
| Q4 25 | — | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | 0.27× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.0M | $2.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | 0.0% |
| 现金转化率经营现金流/净利润 | -0.09× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DFDVXOS
| Q4 25 | — | $2.4M | ||
| Q3 25 | $-5.0M | $3.1M | ||
| Q2 25 | $-1.3M | $4.6M | ||
| Q1 25 | $-785.6K | $-4.8M | ||
| Q4 24 | $-2.4M | $3.3M | ||
| Q3 24 | $-412.0K | $-11.5M | ||
| Q2 24 | $-680.8K | $-26.0M | ||
| Q1 24 | $-1.1M | $-14.6M |
自由现金流DFDVXOS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-2.4M | — | ||
| Q3 24 | — | $-11.7M | ||
| Q2 24 | $-687.4K | $-26.1M | ||
| Q1 24 | $-1.2M | $-14.6M |
自由现金流率DFDVXOS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -388.2% | — | ||
| Q3 24 | — | -73.9% | ||
| Q2 24 | -155.9% | -168.1% | ||
| Q1 24 | -280.3% | -115.7% |
资本支出强度DFDVXOS
| Q4 25 | — | 0.0% | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | 3.7% | 0.0% | ||
| Q3 24 | 0.0% | 0.9% | ||
| Q2 24 | 1.5% | 0.8% | ||
| Q1 24 | 1.6% | 0.2% |
现金转化率DFDVXOS
| Q4 25 | — | — | ||
| Q3 25 | -0.09× | 1.45× | ||
| Q2 25 | -0.08× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DFDV
| Digital Asset Treasury | $3.8M | 82% |
| Other | $831.0K | 18% |
XOS
暂无分部数据
