vs
Dream Finders Homes, Inc.（DFH）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Dream Finders Homes, Inc.的季度营收约是Rackspace Technology, Inc.的1.8倍（$1.2B vs $682.8M），Dream Finders Homes, Inc.净利率更高（4.8% vs -4.8%，领先9.6%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -22.3%），Dream Finders Homes, Inc.自由现金流更多（$136.0M vs $56.0M），过去两年Dream Finders Homes, Inc.的营收复合增速更高（21.0% vs -0.6%）
美国住宅建筑商Dream Finders Homes主要建造并销售独栋住宅、联排别墅等覆盖入门级到高端档次的居住物业，业务布局美国多个高速增长区域，同时为购房者提供按揭融资、产权保险、房屋保修等配套服务，覆盖各类客户群体。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
DFH vs RXT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $682.8M |
| 净利润 | $58.8M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 6.4% | -0.5% |
| 净利率 | 4.8% | -4.8% |
| 营收同比 | -22.3% | -0.4% |
| 净利润同比 | -54.9% | 41.6% |
| 每股收益（稀释后） | $0.57 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $1.2B | $682.8M | ||
| Q3 25 | $969.8M | $671.2M | ||
| Q2 25 | $1.2B | $666.3M | ||
| Q1 25 | $989.9M | $665.4M | ||
| Q4 24 | $1.6B | $685.6M | ||
| Q3 24 | $1.0B | $675.8M | ||
| Q2 24 | $1.1B | $684.9M | ||
| Q1 24 | $827.8M | $690.8M |
| Q4 25 | $58.8M | $-32.7M | ||
| Q3 25 | $47.0M | $-67.1M | ||
| Q2 25 | $56.6M | $-54.5M | ||
| Q1 25 | $54.9M | $-71.5M | ||
| Q4 24 | $130.5M | $-56.0M | ||
| Q3 24 | $70.7M | $-186.6M | ||
| Q2 24 | $80.9M | $25.0M | ||
| Q1 24 | $54.5M | $-640.6M |
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | 19.2% | 19.2% | ||
| Q1 24 | 18.0% | 19.2% |
| Q4 25 | 6.4% | -0.5% | ||
| Q3 25 | 6.3% | -5.1% | ||
| Q2 25 | 6.4% | -3.8% | ||
| Q1 25 | 7.2% | -5.8% | ||
| Q4 24 | 10.8% | -4.2% | ||
| Q3 24 | 9.2% | -25.7% | ||
| Q2 24 | 10.0% | -7.9% | ||
| Q1 24 | 8.6% | -94.5% |
| Q4 25 | 4.8% | -4.8% | ||
| Q3 25 | 4.8% | -10.0% | ||
| Q2 25 | 4.9% | -8.2% | ||
| Q1 25 | 5.5% | -10.7% | ||
| Q4 24 | 8.4% | -8.2% | ||
| Q3 24 | 7.0% | -27.6% | ||
| Q2 24 | 7.7% | 3.7% | ||
| Q1 24 | 6.6% | -92.7% |
| Q4 25 | $0.57 | $-0.13 | ||
| Q3 25 | $0.47 | $-0.28 | ||
| Q2 25 | $0.56 | $-0.23 | ||
| Q1 25 | $0.54 | $-0.31 | ||
| Q4 24 | $1.28 | $-0.20 | ||
| Q3 24 | $0.70 | $-0.82 | ||
| Q2 24 | $0.81 | $0.11 | ||
| Q1 24 | $0.55 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $234.8M | $105.8M |
| 总债务越低越好 | $1.6B | $2.7B |
| 股东权益账面价值 | $1.4B | $-1.2B |
| 总资产 | $3.7B | $2.8B |
| 负债/权益比越低杠杆越低 | 1.13× | — |
8季度趋势，按日历期对齐
| Q4 25 | $234.8M | $105.8M | ||
| Q3 25 | $251.0M | $99.5M | ||
| Q2 25 | $210.3M | $103.9M | ||
| Q1 25 | $297.5M | $128.0M | ||
| Q4 24 | $274.4M | $144.0M | ||
| Q3 24 | $204.9M | $157.1M | ||
| Q2 24 | $274.8M | $190.2M | ||
| Q1 24 | $239.4M | $282.6M |
| Q4 25 | $1.6B | $2.7B | ||
| Q3 25 | $1.8B | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | $1.3B | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
| Q4 25 | $1.4B | $-1.2B | ||
| Q3 25 | $1.4B | $-1.2B | ||
| Q2 25 | $1.3B | $-1.1B | ||
| Q1 25 | $1.3B | $-1.1B | ||
| Q4 24 | $1.2B | $-1.0B | ||
| Q3 24 | $1.1B | $-949.7M | ||
| Q2 24 | $1.0B | $-756.2M | ||
| Q1 24 | $968.7M | $-787.2M |
| Q4 25 | $3.7B | $2.8B | ||
| Q3 25 | $3.8B | $2.8B | ||
| Q2 25 | $3.7B | $2.9B | ||
| Q1 25 | $3.5B | $3.0B | ||
| Q4 24 | $3.3B | $3.1B | ||
| Q3 24 | $3.3B | $3.1B | ||
| Q2 24 | $3.0B | $3.4B | ||
| Q1 24 | $2.7B | $3.5B |
| Q4 25 | 1.13× | — | ||
| Q3 25 | 1.29× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.03× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $143.6M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $136.0M | $56.0M |
| 自由现金流率自由现金流/营收 | 11.2% | 8.2% |
| 资本支出强度资本支出/营收 | 0.6% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.44× | — |
| 过去12个月自由现金流最近4个季度 | $-126.4M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $143.6M | $59.7M | ||
| Q3 25 | $-131.0M | $70.7M | ||
| Q2 25 | $-68.5M | $8.4M | ||
| Q1 25 | $-44.7M | $12.6M | ||
| Q4 24 | $306.5M | $54.3M | ||
| Q3 24 | $-205.0M | $51.8M | ||
| Q2 24 | $-110.6M | $24.1M | ||
| Q1 24 | $-247.5M | $-90.3M |
| Q4 25 | $136.0M | $56.0M | ||
| Q3 25 | $-135.7M | $42.7M | ||
| Q2 25 | $-78.8M | $-12.4M | ||
| Q1 25 | $-47.9M | $4.3M | ||
| Q4 24 | $302.6M | $34.4M | ||
| Q3 24 | $-222.5M | $27.3M | ||
| Q2 24 | $-112.4M | $-14.5M | ||
| Q1 24 | $-249.6M | $-118.4M |
| Q4 25 | 11.2% | 8.2% | ||
| Q3 25 | -14.0% | 6.4% | ||
| Q2 25 | -6.8% | -1.9% | ||
| Q1 25 | -4.8% | 0.6% | ||
| Q4 24 | 19.4% | 5.0% | ||
| Q3 24 | -22.1% | 4.0% | ||
| Q2 24 | -10.6% | -2.1% | ||
| Q1 24 | -30.2% | -17.1% |
| Q4 25 | 0.6% | 0.5% | ||
| Q3 25 | 0.5% | 4.2% | ||
| Q2 25 | 0.9% | 3.1% | ||
| Q1 25 | 0.3% | 1.2% | ||
| Q4 24 | 0.3% | 2.9% | ||
| Q3 24 | 1.7% | 3.6% | ||
| Q2 24 | 0.2% | 5.6% | ||
| Q1 24 | 0.3% | 4.1% |
| Q4 25 | 2.44× | — | ||
| Q3 25 | -2.79× | — | ||
| Q2 25 | -1.21× | — | ||
| Q1 25 | -0.81× | — | ||
| Q4 24 | 2.35× | — | ||
| Q3 24 | -2.90× | — | ||
| Q2 24 | -1.37× | 0.96× | ||
| Q1 24 | -4.54× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DFH
| Midwest Segment | $454.2M | 37% |
| Southeast Segment | $397.5M | 33% |
| Mid Atlantic Segment | $307.3M | 25% |
| Financial Services Segment | $53.7M | 4% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
