vs
DIAMOND HILL INVESTMENT GROUP INC(DHIL)与ROCKWELL MEDICAL, INC.(RMTI)财务数据对比。点击上方公司名可切换其他公司
DIAMOND HILL INVESTMENT GROUP INC的季度营收约是ROCKWELL MEDICAL, INC.的2.0倍($36.6M vs $18.3M),DIAMOND HILL INVESTMENT GROUP INC净利率更高(25.3% vs -3.0%,领先28.4%),DIAMOND HILL INVESTMENT GROUP INC同比增速更快(-6.6% vs -25.6%),ROCKWELL MEDICAL, INC.自由现金流更多($2.2M vs $-9.1M),过去两年DIAMOND HILL INVESTMENT GROUP INC的营收复合增速更高(0.4% vs -10.1%)
钻石棒球控股(DBH)是一家美国体育产权持有与运营集团,在美国和加拿大拥有并运营超过40支小联盟棒球队。该公司由媒体集团奋进集团于2021年成立,目前是投资机构银湖旗下的子公司,专注于北美小联盟棒球产业的运营与发展。
罗克韦尔医疗成立于1996年,总部位于美国密歇根州威克瑟姆,是一家上市制药企业,核心业务聚焦于终末期肾病与慢性肾病相关治疗方案的研发与商业化推广。
DHIL vs RMTI — 直观对比
营收规模更大
DHIL
是对方的2.0倍
$18.3M
营收增速更快
DHIL
高出19.1%
-25.6%
净利率更高
DHIL
高出28.4%
-3.0%
自由现金流更多
RMTI
多$11.3M
$-9.1M
两年增速更快
DHIL
近两年复合增速
-10.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $36.6M | $18.3M |
| 净利润 | $9.3M | $-554.0K |
| 毛利率 | — | 21.1% |
| 营业利润率 | 16.9% | -2.2% |
| 净利率 | 25.3% | -3.0% |
| 营收同比 | -6.6% | -25.6% |
| 净利润同比 | 25.3% | 26.7% |
| 每股收益(稀释后) | $3.42 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DHIL
RMTI
| Q4 25 | $36.6M | $18.3M | ||
| Q3 25 | $37.4M | $15.9M | ||
| Q2 25 | $36.0M | $16.1M | ||
| Q1 25 | $37.1M | $18.9M | ||
| Q4 24 | $39.1M | $24.7M | ||
| Q3 24 | $39.0M | $28.3M | ||
| Q2 24 | $36.7M | $25.8M | ||
| Q1 24 | $36.3M | $22.7M |
净利润
DHIL
RMTI
| Q4 25 | $9.3M | $-554.0K | ||
| Q3 25 | $13.6M | $-1.8M | ||
| Q2 25 | $15.6M | $-1.5M | ||
| Q1 25 | $10.4M | $-1.5M | ||
| Q4 24 | $7.4M | $-756.0K | ||
| Q3 24 | $14.6M | $1.7M | ||
| Q2 24 | $8.1M | $343.0K | ||
| Q1 24 | $13.0M | $-1.7M |
毛利率
DHIL
RMTI
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | 15.6% | ||
| Q1 25 | — | 16.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 17.6% | ||
| Q1 24 | — | 13.5% |
营业利润率
DHIL
RMTI
| Q4 25 | 16.9% | -2.2% | ||
| Q3 25 | 26.0% | -9.9% | ||
| Q2 25 | 21.6% | -8.4% | ||
| Q1 25 | 35.2% | -7.2% | ||
| Q4 24 | 33.8% | -2.1% | ||
| Q3 24 | 26.2% | 6.8% | ||
| Q2 24 | 33.1% | 2.0% | ||
| Q1 24 | 22.9% | -5.8% |
净利率
DHIL
RMTI
| Q4 25 | 25.3% | -3.0% | ||
| Q3 25 | 36.2% | -11.0% | ||
| Q2 25 | 43.2% | -9.3% | ||
| Q1 25 | 27.9% | -8.0% | ||
| Q4 24 | 18.9% | -3.1% | ||
| Q3 24 | 37.5% | 5.9% | ||
| Q2 24 | 22.2% | 1.3% | ||
| Q1 24 | 35.9% | -7.6% |
每股收益(稀释后)
DHIL
RMTI
| Q4 25 | $3.42 | $-0.01 | ||
| Q3 25 | $4.99 | $-0.05 | ||
| Q2 25 | $5.73 | $-0.05 | ||
| Q1 25 | $3.77 | $-0.04 | ||
| Q4 24 | $2.76 | $-0.02 | ||
| Q3 24 | $5.35 | $0.04 | ||
| Q2 24 | $2.93 | $0.01 | ||
| Q1 24 | $4.62 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $176.4M | $37.0M |
| 总资产 | $260.4M | $57.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DHIL
RMTI
| Q4 25 | — | $10.7M | ||
| Q3 25 | — | $13.6M | ||
| Q2 25 | — | $12.5M | ||
| Q1 25 | — | $11.4M | ||
| Q4 24 | $41.6M | $15.7M | ||
| Q3 24 | — | $12.3M | ||
| Q2 24 | — | $11.9M | ||
| Q1 24 | — | $6.6M |
股东权益
DHIL
RMTI
| Q4 25 | $176.4M | $37.0M | ||
| Q3 25 | $180.9M | $37.0M | ||
| Q2 25 | $171.6M | $30.4M | ||
| Q1 25 | $168.6M | $31.5M | ||
| Q4 24 | $162.3M | $32.6M | ||
| Q3 24 | $166.5M | $29.1M | ||
| Q2 24 | $156.5M | $23.5M | ||
| Q1 24 | $158.3M | $20.6M |
总资产
DHIL
RMTI
| Q4 25 | $260.4M | $57.1M | ||
| Q3 25 | $256.3M | $57.5M | ||
| Q2 25 | $261.0M | $52.6M | ||
| Q1 25 | $224.4M | $54.0M | ||
| Q4 24 | $245.1M | $59.2M | ||
| Q3 24 | $240.8M | $57.1M | ||
| Q2 24 | $213.1M | $53.0M | ||
| Q1 24 | $209.1M | $50.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-6.6M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $-9.1M | $2.2M |
| 自由现金流率自由现金流/营收 | -24.8% | 12.0% |
| 资本支出强度资本支出/营收 | 6.7% | 0.5% |
| 现金转化率经营现金流/净利润 | -0.71× | — |
| 过去12个月自由现金流最近4个季度 | $-34.3M | $-1.2M |
8季度趋势,按日历期对齐
经营现金流
DHIL
RMTI
| Q4 25 | $-6.6M | $2.3M | ||
| Q3 25 | $-7.7M | $-1.3M | ||
| Q2 25 | $-5.0M | $1.8M | ||
| Q1 25 | $-10.7M | $-3.5M | ||
| Q4 24 | $16.6M | $865.0K | ||
| Q3 24 | $18.5M | $4.3M | ||
| Q2 24 | $19.2M | $1.4M | ||
| Q1 24 | $-12.3M | $-2.4M |
自由现金流
DHIL
RMTI
| Q4 25 | $-9.1M | $2.2M | ||
| Q3 25 | $-8.3M | $-1.5M | ||
| Q2 25 | $-5.7M | $1.7M | ||
| Q1 25 | $-11.3M | $-3.5M | ||
| Q4 24 | $15.2M | $470.0K | ||
| Q3 24 | $18.3M | $4.1M | ||
| Q2 24 | $19.2M | $1.2M | ||
| Q1 24 | $-12.4M | $-2.5M |
自由现金流率
DHIL
RMTI
| Q4 25 | -24.8% | 12.0% | ||
| Q3 25 | -22.2% | -9.6% | ||
| Q2 25 | -15.8% | 10.5% | ||
| Q1 25 | -30.4% | -18.8% | ||
| Q4 24 | 38.9% | 1.9% | ||
| Q3 24 | 46.8% | 14.4% | ||
| Q2 24 | 52.4% | 4.5% | ||
| Q1 24 | -34.2% | -11.1% |
资本支出强度
DHIL
RMTI
| Q4 25 | 6.7% | 0.5% | ||
| Q3 25 | 1.6% | 1.4% | ||
| Q2 25 | 2.0% | 1.0% | ||
| Q1 25 | 1.5% | 0.3% | ||
| Q4 24 | 3.5% | 1.6% | ||
| Q3 24 | 0.7% | 0.7% | ||
| Q2 24 | 0.0% | 1.1% | ||
| Q1 24 | 0.4% | 0.6% |
现金转化率
DHIL
RMTI
| Q4 25 | -0.71× | — | ||
| Q3 25 | -0.57× | — | ||
| Q2 25 | -0.32× | — | ||
| Q1 25 | -1.04× | — | ||
| Q4 24 | 2.25× | — | ||
| Q3 24 | 1.26× | 2.57× | ||
| Q2 24 | 2.36× | 4.20× | ||
| Q1 24 | -0.94× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DHIL
| Proprietary Funds | $26.0M | 71% |
| Separately Managed Accounts | $5.0M | 14% |
| Other Pooled Vehicles | $2.8M | 8% |
| Administration Revenuenetofrelatedexpense | $1.7M | 5% |
| Collective Investment Trusts | $1.4M | 4% |
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |