vs
DHT Holdings, Inc.（DHT）与Navios Maritime Partners L.P.（NMM）财务数据对比。点击上方公司名可切换其他公司
Navios Maritime Partners L.P.的季度营收约是DHT Holdings, Inc.的3.1倍（$327.6M vs $107.3M）。DHT Holdings, Inc.净利率更高（41.7% vs 21.4%，领先20.4%）。Navios Maritime Partners L.P.同比增速更快（-4.3% vs -24.5%）
DHT控股是一家独立的国际原油运输企业，持有并运营大型原油运输船队，主要服务全球油气行业，为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
Navios Maritime Partners L.P.是一家跨国垂直整合的海运及物流企业，核心业务涵盖铁矿石、煤炭、粮食等干散货大宗商品的运输与中转，在全球海运供应链领域具备成熟的运营能力与资源布局。
DHT vs NMM — 直观对比
营收规模更大
NMM
是对方的3.1倍
$107.3M
营收增速更快
NMM
高出20.2%
-24.5%
净利率更高
DHT
高出20.4%
21.4%
损益表 — Q3 2025 vs Q2 2025
| 指标 | | |
|---|---|---|
| 营收 | $107.3M | $327.6M |
| 净利润 | $44.8M | $69.9M |
| 毛利率 | — | 90.5% |
| 营业利润率 | 44.2% | — |
| 净利率 | 41.7% | 21.4% |
| 营收同比 | -24.5% | -4.3% |
| 净利润同比 | 27.3% | -31.1% |
| 每股收益（稀释后） | $0.28 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DHTNMM
| Q3 25 | $107.3M | — | ||
| Q2 25 | — | $327.6M | ||
| Q3 24 | $142.1M | — | ||
| Q2 24 | — | $342.2M | ||
| Q3 23 | $131.6M | — | ||
| Q2 23 | — | $346.9M | ||
| Q3 22 | $109.9M | — | ||
| Q2 22 | — | $280.7M |
净利润DHTNMM
| Q3 25 | $44.8M | — | ||
| Q2 25 | — | $69.9M | ||
| Q3 24 | $35.2M | — | ||
| Q2 24 | — | $101.5M | ||
| Q3 23 | $31.0M | — | ||
| Q2 23 | — | $112.3M | ||
| Q3 22 | $7.5M | — | ||
| Q2 22 | — | $118.2M |
毛利率DHTNMM
| Q3 25 | — | — | ||
| Q2 25 | — | 90.5% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 88.3% | ||
| Q3 23 | — | — | ||
| Q2 23 | — | 87.9% | ||
| Q3 22 | — | — | ||
| Q2 22 | — | 92.3% |
营业利润率DHTNMM
| Q3 25 | 44.2% | — | ||
| Q2 25 | — | — | ||
| Q3 24 | 29.7% | — | ||
| Q2 24 | — | — | ||
| Q3 23 | 29.7% | — | ||
| Q2 23 | — | — | ||
| Q3 22 | 11.1% | — | ||
| Q2 22 | — | — |
净利率DHTNMM
| Q3 25 | 41.7% | — | ||
| Q2 25 | — | 21.4% | ||
| Q3 24 | 24.8% | — | ||
| Q2 24 | — | 29.7% | ||
| Q3 23 | 23.5% | — | ||
| Q2 23 | — | 32.4% | ||
| Q3 22 | 6.8% | — | ||
| Q2 22 | — | 42.1% |
每股收益（稀释后）DHTNMM
| Q3 25 | $0.28 | — | ||
| Q2 25 | — | — | ||
| Q3 24 | $0.22 | — | ||
| Q2 24 | — | — | ||
| Q3 23 | $0.19 | — | ||
| Q2 23 | — | — | ||
| Q3 22 | $0.04 | — | ||
| Q2 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $81.3M | $377.0M |
| 总债务越低越好 | — | $2.0B |
| 股东权益账面价值 | $1.1B | — |
| 总资产 | $1.4B | $5.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DHTNMM
| Q3 25 | $81.3M | — | ||
| Q2 25 | — | $377.0M | ||
| Q3 24 | $73.8M | — | ||
| Q2 24 | — | $272.0M | ||
| Q3 23 | $73.9M | — | ||
| Q2 23 | — | $261.4M | ||
| Q3 22 | $65.7M | — | ||
| Q2 22 | — | $163.4M |
总债务DHTNMM
| Q3 25 | — | — | ||
| Q2 25 | — | $2.0B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.4B | ||
| Q3 23 | — | — | ||
| Q2 23 | — | $1.6B | ||
| Q3 22 | — | — | ||
| Q2 22 | — | $1.1B |
股东权益DHTNMM
| Q3 25 | $1.1B | — | ||
| Q2 25 | — | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | — | — | ||
| Q3 23 | $1.0B | — | ||
| Q2 23 | — | $2.6B | ||
| Q3 22 | $1.0B | — | ||
| Q2 22 | — | $2.0B |
总资产DHTNMM
| Q3 25 | $1.4B | — | ||
| Q2 25 | — | $5.9B | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | — | $5.3B | ||
| Q3 23 | $1.5B | — | ||
| Q2 23 | — | $5.0B | ||
| Q3 22 | $1.5B | — | ||
| Q2 22 | — | $3.7B |
负债/权益比DHTNMM
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | 0.64× | ||
| Q3 22 | — | — | ||
| Q2 22 | — | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.36× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DHTNMM
| Q3 25 | $60.9M | — | ||
| Q2 25 | — | — | ||
| Q3 24 | $80.1M | — | ||
| Q2 24 | — | — | ||
| Q3 23 | $55.7M | — | ||
| Q2 23 | — | — | ||
| Q3 22 | $5.5M | — | ||
| Q2 22 | — | — |
现金转化率DHTNMM
| Q3 25 | 1.36× | — | ||
| Q2 25 | — | — | ||
| Q3 24 | 2.28× | — | ||
| Q2 24 | — | — | ||
| Q3 23 | 1.80× | — | ||
| Q2 23 | — | — | ||
| Q3 22 | 0.73× | — | ||
| Q2 22 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
