vs
HF Sinclair Corp（DINO）与Raymond James Financial（RJF）财务数据对比。点击上方公司名可切换其他公司
HF Sinclair Corp的季度营收约是Raymond James Financial的1.7倍（$6.5B vs $3.9B），Raymond James Financial净利率更高（14.1% vs -0.4%，领先14.5%），Raymond James Financial同比增速更快（13.0% vs -0.6%），过去两年Raymond James Financial的营收复合增速更高（1.3% vs -4.1%）
HF Sinclair是总部位于美国得克萨斯州达拉斯的能源企业，主要从事汽油、柴油、航空燃油、可再生柴油、特种润滑油、特种化学品、特种改性沥青等多类能源化工产品的生产与销售。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构，通过旗下子公司为个人、企业及市政主体提供多元金融服务，核心业务覆盖投资与财务规划、投资银行、资产管理等领域，总部位于美国佛罗里达州圣彼得堡。
DINO vs RJF — 直观对比
营收规模更大
DINO
是对方的1.7倍
$3.9B
营收增速更快
RJF
高出13.6%
-0.6%
净利率更高
RJF
高出14.5%
-0.4%
两年增速更快
RJF
近两年复合增速
-4.1%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $6.5B | $3.9B |
| 净利润 | $-28.0M | $544.0M |
| 毛利率 | — | — |
| 营业利润率 | 0.1% | — |
| 净利率 | -0.4% | 14.1% |
| 营收同比 | -0.6% | 13.0% |
| 净利润同比 | 86.9% | 10.0% |
| 每股收益（稀释后） | $-0.15 | $2.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DINORJF
| Q1 26 | — | $3.9B | ||
| Q4 25 | $6.5B | $4.2B | ||
| Q3 25 | $7.3B | $4.2B | ||
| Q2 25 | $6.8B | $3.8B | ||
| Q1 25 | $6.4B | $3.8B | ||
| Q4 24 | $6.5B | $4.0B | ||
| Q3 24 | $7.2B | $4.0B | ||
| Q2 24 | $7.8B | $3.8B |
净利润DINORJF
| Q1 26 | — | $544.0M | ||
| Q4 25 | $-28.0M | $563.0M | ||
| Q3 25 | $403.0M | $604.0M | ||
| Q2 25 | $208.0M | $436.0M | ||
| Q1 25 | $-4.0M | $495.0M | ||
| Q4 24 | $-213.5M | $600.0M | ||
| Q3 24 | $-75.9M | $602.0M | ||
| Q2 24 | $151.8M | $492.0M |
营业利润率DINORJF
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | — | ||
| Q3 25 | 7.8% | — | ||
| Q2 25 | 4.1% | 14.7% | ||
| Q1 25 | 1.3% | 17.5% | ||
| Q4 24 | -3.5% | 18.6% | ||
| Q3 24 | -1.7% | — | ||
| Q2 24 | 2.5% | 17.1% |
净利率DINORJF
| Q1 26 | — | 14.1% | ||
| Q4 25 | -0.4% | 13.5% | ||
| Q3 25 | 5.6% | 14.4% | ||
| Q2 25 | 3.1% | 11.3% | ||
| Q1 25 | -0.1% | 12.9% | ||
| Q4 24 | -3.3% | 14.9% | ||
| Q3 24 | -1.1% | 15.0% | ||
| Q2 24 | 1.9% | 13.1% |
每股收益（稀释后）DINORJF
| Q1 26 | — | $2.83 | ||
| Q4 25 | $-0.15 | $2.79 | ||
| Q3 25 | $2.15 | $2.96 | ||
| Q2 25 | $1.10 | $2.12 | ||
| Q1 25 | $-0.02 | $2.36 | ||
| Q4 24 | $-1.05 | $2.86 | ||
| Q3 24 | $-0.40 | $2.85 | ||
| Q2 24 | $0.79 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $978.0M | $5.4B |
| 总债务越低越好 | $2.8B | — |
| 股东权益账面价值 | $9.2B | $52.0M |
| 总资产 | $16.5B | $91.9B |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势，按日历期对齐
现金及短期投资DINORJF
| Q1 26 | — | $5.4B | ||
| Q4 25 | $978.0M | $9.9B | ||
| Q3 25 | $1.5B | $11.4B | ||
| Q2 25 | $874.0M | $9.2B | ||
| Q1 25 | $547.0M | $9.7B | ||
| Q4 24 | $800.0M | $10.0B | ||
| Q3 24 | $1.2B | $11.0B | ||
| Q2 24 | $866.3M | $9.1B |
总债务DINORJF
| Q1 26 | — | — | ||
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.8B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益DINORJF
| Q1 26 | — | $52.0M | ||
| Q4 25 | $9.2B | $12.6B | ||
| Q3 25 | $9.4B | $12.5B | ||
| Q2 25 | $9.3B | $12.3B | ||
| Q1 25 | $9.2B | $12.2B | ||
| Q4 24 | $9.3B | $11.9B | ||
| Q3 24 | $9.6B | $11.7B | ||
| Q2 24 | $9.9B | $11.2B |
总资产DINORJF
| Q1 26 | — | $91.9B | ||
| Q4 25 | $16.5B | $88.8B | ||
| Q3 25 | $17.3B | $88.2B | ||
| Q2 25 | $16.8B | $84.8B | ||
| Q1 25 | $16.5B | $83.1B | ||
| Q4 24 | $16.6B | $82.3B | ||
| Q3 24 | $16.9B | $83.0B | ||
| Q2 24 | $17.4B | $80.6B |
负债/权益比DINORJF
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | — | ||
| Q3 25 | 0.29× | — | ||
| Q2 25 | 0.29× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-123.0M | — |
| 自由现金流率自由现金流/营收 | -1.9% | — |
| 资本支出强度资本支出/营收 | 2.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $866.0M | — |
8季度趋势，按日历期对齐
经营现金流DINORJF
| Q1 26 | — | — | ||
| Q4 25 | $8.0M | $-10.0M | ||
| Q3 25 | $809.0M | $796.0M | ||
| Q2 25 | $587.0M | $691.0M | ||
| Q1 25 | $-89.0M | $117.0M | ||
| Q4 24 | $-140.4M | $830.0M | ||
| Q3 24 | $707.6M | $510.0M | ||
| Q2 24 | $225.9M | $711.0M |
自由现金流DINORJF
| Q1 26 | — | — | ||
| Q4 25 | $-123.0M | $-56.0M | ||
| Q3 25 | $688.0M | $752.0M | ||
| Q2 25 | $476.0M | $634.0M | ||
| Q1 25 | $-175.0M | $71.0M | ||
| Q4 24 | $-313.5M | $789.0M | ||
| Q3 24 | $584.0M | $460.0M | ||
| Q2 24 | $141.7M | $655.0M |
自由现金流率DINORJF
| Q1 26 | — | — | ||
| Q4 25 | -1.9% | -1.3% | ||
| Q3 25 | 9.5% | 17.9% | ||
| Q2 25 | 7.0% | 16.5% | ||
| Q1 25 | -2.7% | 1.8% | ||
| Q4 24 | -4.8% | 19.6% | ||
| Q3 24 | 8.1% | 11.5% | ||
| Q2 24 | 1.8% | 17.4% |
资本支出强度DINORJF
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 1.1% | ||
| Q3 25 | 1.7% | 1.1% | ||
| Q2 25 | 1.6% | 1.5% | ||
| Q1 25 | 1.4% | 1.2% | ||
| Q4 24 | 2.7% | 1.0% | ||
| Q3 24 | 1.7% | 1.2% | ||
| Q2 24 | 1.1% | 1.5% |
现金转化率DINORJF
| Q1 26 | — | — | ||
| Q4 25 | — | -0.02× | ||
| Q3 25 | 2.01× | 1.32× | ||
| Q2 25 | 2.82× | 1.58× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 1.38× | ||
| Q3 24 | — | 0.85× | ||
| Q2 24 | 1.49× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DINO
| Transportation Fuels | $5.0B | 77% |
| Lubricants And Specialties Segment | $586.0M | 9% |
| Lubricants And Specialty Products | $531.0M | 8% |
| Crude Oil | $213.0M | 3% |
| Renewables Segment | $163.0M | 3% |
| Midstream Segment | $35.0M | 1% |
| Transportation And Logistic Services | $34.0M | 1% |
RJF
| Private Client Group | $2.8B | 73% |
| Bank | $486.0M | 13% |
| Capital Markets | $464.0M | 12% |
| Other | $99.0M | 3% |
