vs
Trump Media & Technology Group Corp.(DJT)与Flutter Entertainment plc(FLUT)财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是Trump Media & Technology Group Corp.的4712.5倍($4.7B vs $1.0M)。Flutter Entertainment plc净利率更高(0.2% vs -60263.0%,领先60263.2%)。Flutter Entertainment plc同比增速更快(24.9% vs 0.5%)。Flutter Entertainment plc自由现金流更多($392.0M vs $12.1M)。过去两年Flutter Entertainment plc的营收复合增速更高(18.1% vs 14.2%)
特朗普媒体与科技集团(TMTG)是美国的媒体科技企业,总部位于佛罗里达州萨拉索塔,旗下运营社交平台Truth Social,大部分股权由唐纳德·J·特朗普可撤销信托持有。
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业,于纽约证券交易所主上市,同时在伦敦证券交易所第二上市,旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌,是全球规模最大的在线博彩运营商。
DJT vs FLUT — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0M | $4.7B |
| 净利润 | $-605.8M | $10.0M |
| 毛利率 | 45.4% | 44.5% |
| 营业利润率 | -43010.6% | 5.4% |
| 净利率 | -60263.0% | 0.2% |
| 营收同比 | 0.5% | 24.9% |
| 净利润同比 | -1509.0% | -93.6% |
| 每股收益(稀释后) | $-2.38 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $1.0M | $4.7B | ||
| Q3 25 | $972.9K | $3.8B | ||
| Q2 25 | $883.3K | $4.2B | ||
| Q1 25 | $821.2K | $3.7B | ||
| Q4 24 | $1.0M | $3.8B | ||
| Q3 24 | $1.0M | $3.2B | ||
| Q2 24 | $836.9K | $3.6B | ||
| Q1 24 | $770.5K | $3.4B |
| Q4 25 | $-605.8M | $10.0M | ||
| Q3 25 | $-54.8M | $-789.0M | ||
| Q2 25 | $-20.0M | $37.0M | ||
| Q1 25 | $-31.7M | $335.0M | ||
| Q4 24 | $-37.6M | $156.0M | ||
| Q3 24 | $-19.2M | $-114.0M | ||
| Q2 24 | $-16.4M | $297.0M | ||
| Q1 24 | $-327.6M | $-177.0M |
| Q4 25 | 45.4% | 44.5% | ||
| Q3 25 | 54.1% | 42.9% | ||
| Q2 25 | 61.2% | 46.8% | ||
| Q1 25 | 59.0% | 46.6% | ||
| Q4 24 | 63.4% | 48.2% | ||
| Q3 24 | 87.8% | 46.1% | ||
| Q2 24 | 95.7% | 49.2% | ||
| Q1 24 | 87.9% | 47.2% |
| Q4 25 | -43010.6% | 5.4% | ||
| Q3 25 | -5926.4% | -22.0% | ||
| Q2 25 | -4925.6% | 9.3% | ||
| Q1 25 | -4814.3% | 6.1% | ||
| Q4 24 | -4535.0% | 7.4% | ||
| Q3 24 | -2340.0% | 3.0% | ||
| Q2 24 | -2229.5% | 10.2% | ||
| Q1 24 | -12764.8% | 3.7% |
| Q4 25 | -60263.0% | 0.2% | ||
| Q3 25 | -5637.6% | -20.8% | ||
| Q2 25 | -2264.5% | 0.9% | ||
| Q1 25 | -3863.4% | 9.1% | ||
| Q4 24 | -3763.0% | 4.1% | ||
| Q3 24 | -1904.1% | -3.5% | ||
| Q2 24 | -1955.8% | 8.2% | ||
| Q1 24 | -42517.8% | -5.2% |
| Q4 25 | $-2.38 | $0.00 | ||
| Q3 25 | $-0.20 | $-3.91 | ||
| Q2 25 | $-0.08 | $0.59 | ||
| Q1 25 | $-0.14 | $1.57 | ||
| Q4 24 | $1.45 | $0.47 | ||
| Q3 24 | $-0.10 | $-0.58 | ||
| Q2 24 | $-0.10 | $1.45 | ||
| Q1 24 | $-3.61 | $-1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $439.6M | $1.8B |
| 总债务越低越好 | $947.1M | $12.3B |
| 股东权益账面价值 | $1.6B | $9.0B |
| 总资产 | $2.6B | $29.3B |
| 负债/权益比越低杠杆越低 | 0.58× | 1.36× |
8季度趋势,按日历期对齐
| Q4 25 | $439.6M | $1.8B | ||
| Q3 25 | $716.5M | $1.7B | ||
| Q2 25 | $2.0B | $1.7B | ||
| Q1 25 | $759.0M | $1.5B | ||
| Q4 24 | $776.8M | $1.5B | ||
| Q3 24 | $672.9M | $1.5B | ||
| Q2 24 | $344.0M | $1.5B | ||
| Q1 24 | $233.7M | $1.4B |
| Q4 25 | $947.1M | $12.3B | ||
| Q3 25 | $950.8M | $12.1B | ||
| Q2 25 | $944.3M | $10.0B | ||
| Q1 25 | — | $6.8B | ||
| Q4 24 | — | $6.7B | ||
| Q3 24 | — | $6.9B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | — | $6.8B |
| Q4 25 | $1.6B | $9.0B | ||
| Q3 25 | $2.3B | $9.2B | ||
| Q2 25 | $2.3B | $10.2B | ||
| Q1 25 | $891.7M | $9.9B | ||
| Q4 24 | $913.6M | $9.3B | ||
| Q3 24 | $816.5M | $10.2B | ||
| Q2 24 | $341.7M | $9.9B | ||
| Q1 24 | $210.3M | $9.5B |
| Q4 25 | $2.6B | $29.3B | ||
| Q3 25 | $3.3B | $29.3B | ||
| Q2 25 | $3.2B | $29.9B | ||
| Q1 25 | $918.9M | $24.8B | ||
| Q4 24 | $938.3M | $24.5B | ||
| Q3 24 | $837.8M | $25.5B | ||
| Q2 24 | $356.5M | $24.3B | ||
| Q1 24 | $274.4M | $24.4B |
| Q4 25 | 0.58× | 1.36× | ||
| Q3 25 | 0.42× | 1.31× | ||
| Q2 25 | 0.41× | 0.97× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.72× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $12.1M | $428.0M |
| 自由现金流经营现金流 - 资本支出 | $12.1M | $392.0M |
| 自由现金流率自由现金流/营收 | 1205.3% | 8.3% |
| 资本支出强度资本支出/营收 | 0.4% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 42.80× |
| 过去12个月自由现金流最近4个季度 | $14.2M | $1.1B |
8季度趋势,按日历期对齐
| Q4 25 | $12.1M | $428.0M | ||
| Q3 25 | $10.1M | $209.0M | ||
| Q2 25 | $2.3M | $359.0M | ||
| Q1 25 | $-9.7M | $188.0M | ||
| Q4 24 | $-8.3M | $652.0M | ||
| Q3 24 | $-21.9M | $290.0M | ||
| Q2 24 | $-21.4M | $323.0M | ||
| Q1 24 | $-9.3M | $337.0M |
| Q4 25 | $12.1M | $392.0M | ||
| Q3 25 | $10.1M | $196.0M | ||
| Q2 25 | $1.8M | $322.0M | ||
| Q1 25 | $-9.7M | $169.0M | ||
| Q4 24 | $-8.3M | $595.0M | ||
| Q3 24 | $-24.8M | $253.0M | ||
| Q2 24 | $-23.6M | $295.0M | ||
| Q1 24 | — | $315.0M |
| Q4 25 | 1205.3% | 8.3% | ||
| Q3 25 | 1034.0% | 5.2% | ||
| Q2 25 | 198.2% | 7.7% | ||
| Q1 25 | -1186.2% | 4.6% | ||
| Q4 24 | -834.1% | 15.7% | ||
| Q3 24 | -2450.8% | 7.8% | ||
| Q2 24 | -2817.6% | 8.2% | ||
| Q1 24 | — | 9.3% |
| Q4 25 | 0.4% | 0.8% | ||
| Q3 25 | 1.4% | 0.3% | ||
| Q2 25 | 62.5% | 0.9% | ||
| Q1 25 | 0.4% | 0.5% | ||
| Q4 24 | 0.3% | 1.5% | ||
| Q3 24 | 285.8% | 1.1% | ||
| Q2 24 | 255.9% | 0.8% | ||
| Q1 24 | 0.0% | 0.6% |
| Q4 25 | — | 42.80× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 9.70× | ||
| Q1 25 | — | 0.56× | ||
| Q4 24 | — | 4.18× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.09× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DJT
暂无分部数据
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |