vs
Trump Media & Technology Group Corp.(DJT)与Nebius Group N.V.(NBIS)财务数据对比。点击上方公司名可切换其他公司
Nebius Group N.V.的季度营收约是Trump Media & Technology Group Corp.的31.9倍($32.1M vs $1.0M)。Trump Media & Technology Group Corp.自由现金流更多($12.1M vs $-586.8M)
特朗普媒体与科技集团(TMTG)是美国的媒体科技企业,总部位于佛罗里达州萨拉索塔,旗下运营社交平台Truth Social,大部分股权由唐纳德·J·特朗普可撤销信托持有。
Nebius Group N.V.是总部位于阿姆斯特丹的科技企业,核心业务为提供人工智能基础设施相关服务。集团旗下拥有Avride、TripleTen两大品牌,同时持有Toloka和Clickhouse的股份,在以色列、美国均设有办公地点。
DJT vs NBIS — 直观对比
营收规模更大
NBIS
是对方的31.9倍
$1.0M
自由现金流更多
DJT
多$598.9M
$-586.8M
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0M | $32.1M |
| 净利润 | $-605.8M | — |
| 毛利率 | 45.4% | — |
| 营业利润率 | -43010.6% | -251.1% |
| 净利率 | -60263.0% | — |
| 营收同比 | 0.5% | — |
| 净利润同比 | -1509.0% | — |
| 每股收益(稀释后) | $-2.38 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DJT
NBIS
| Q4 25 | $1.0M | — | ||
| Q3 25 | $972.9K | $32.1M | ||
| Q2 25 | $883.3K | $24.2M | ||
| Q1 25 | $821.2K | — | ||
| Q4 24 | $1.0M | — | ||
| Q3 24 | $1.0M | $79.6M | ||
| Q2 24 | $836.9K | $36.3M | ||
| Q1 24 | $770.5K | — |
净利润
DJT
NBIS
| Q4 25 | $-605.8M | — | ||
| Q3 25 | $-54.8M | — | ||
| Q2 25 | $-20.0M | $-185.4M | ||
| Q1 25 | $-31.7M | — | ||
| Q4 24 | $-37.6M | — | ||
| Q3 24 | $-19.2M | $-258.2M | ||
| Q2 24 | $-16.4M | $-118.3M | ||
| Q1 24 | $-327.6M | — |
毛利率
DJT
NBIS
| Q4 25 | 45.4% | — | ||
| Q3 25 | 54.1% | — | ||
| Q2 25 | 61.2% | — | ||
| Q1 25 | 59.0% | — | ||
| Q4 24 | 63.4% | — | ||
| Q3 24 | 87.8% | — | ||
| Q2 24 | 95.7% | — | ||
| Q1 24 | 87.9% | — |
营业利润率
DJT
NBIS
| Q4 25 | -43010.6% | — | ||
| Q3 25 | -5926.4% | -251.1% | ||
| Q2 25 | -4925.6% | -754.1% | ||
| Q1 25 | -4814.3% | — | ||
| Q4 24 | -4535.0% | — | ||
| Q3 24 | -2340.0% | -366.1% | ||
| Q2 24 | -2229.5% | -563.1% | ||
| Q1 24 | -12764.8% | — |
净利率
DJT
NBIS
| Q4 25 | -60263.0% | — | ||
| Q3 25 | -5637.6% | — | ||
| Q2 25 | -2264.5% | -766.1% | ||
| Q1 25 | -3863.4% | — | ||
| Q4 24 | -3763.0% | — | ||
| Q3 24 | -1904.1% | -324.4% | ||
| Q2 24 | -1955.8% | -325.9% | ||
| Q1 24 | -42517.8% | — |
每股收益(稀释后)
DJT
NBIS
| Q4 25 | $-2.38 | — | ||
| Q3 25 | $-0.20 | — | ||
| Q2 25 | $-0.08 | — | ||
| Q1 25 | $-0.14 | — | ||
| Q4 24 | $1.45 | — | ||
| Q3 24 | $-0.10 | — | ||
| Q2 24 | $-0.10 | — | ||
| Q1 24 | $-3.61 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $439.6M | $4.8B |
| 总债务越低越好 | $947.1M | — |
| 股东权益账面价值 | $1.6B | $4.8B |
| 总资产 | $2.6B | $10.1B |
| 负债/权益比越低杠杆越低 | 0.58× | — |
8季度趋势,按日历期对齐
现金及短期投资
DJT
NBIS
| Q4 25 | $439.6M | — | ||
| Q3 25 | $716.5M | $4.8B | ||
| Q2 25 | $2.0B | $1.7B | ||
| Q1 25 | $759.0M | — | ||
| Q4 24 | $776.8M | — | ||
| Q3 24 | $672.9M | $2.3B | ||
| Q2 24 | $344.0M | $2.3B | ||
| Q1 24 | $233.7M | — |
总债务
DJT
NBIS
| Q4 25 | $947.1M | — | ||
| Q3 25 | $950.8M | — | ||
| Q2 25 | $944.3M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
DJT
NBIS
| Q4 25 | $1.6B | — | ||
| Q3 25 | $2.3B | $4.8B | ||
| Q2 25 | $2.3B | $3.8B | ||
| Q1 25 | $891.7M | — | ||
| Q4 24 | $913.6M | — | ||
| Q3 24 | $816.5M | $2.9B | ||
| Q2 24 | $341.7M | $4.3B | ||
| Q1 24 | $210.3M | — |
总资产
DJT
NBIS
| Q4 25 | $2.6B | — | ||
| Q3 25 | $3.3B | $10.1B | ||
| Q2 25 | $3.2B | $5.1B | ||
| Q1 25 | $918.9M | — | ||
| Q4 24 | $938.3M | — | ||
| Q3 24 | $837.8M | $3.0B | ||
| Q2 24 | $356.5M | $4.4B | ||
| Q1 24 | $274.4M | — |
负债/权益比
DJT
NBIS
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $12.1M | $-196.8M |
| 自由现金流经营现金流 - 资本支出 | $12.1M | $-586.8M |
| 自由现金流率自由现金流/营收 | 1205.3% | -1828.0% |
| 资本支出强度资本支出/营收 | 0.4% | 1215.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $14.2M | — |
8季度趋势,按日历期对齐
经营现金流
DJT
NBIS
| Q4 25 | $12.1M | — | ||
| Q3 25 | $10.1M | $-196.8M | ||
| Q2 25 | $2.3M | $-162.0M | ||
| Q1 25 | $-9.7M | — | ||
| Q4 24 | $-8.3M | — | ||
| Q3 24 | $-21.9M | — | ||
| Q2 24 | $-21.4M | — | ||
| Q1 24 | $-9.3M | — |
自由现金流
DJT
NBIS
| Q4 25 | $12.1M | — | ||
| Q3 25 | $10.1M | $-586.8M | ||
| Q2 25 | $1.8M | $-379.9M | ||
| Q1 25 | $-9.7M | — | ||
| Q4 24 | $-8.3M | — | ||
| Q3 24 | $-24.8M | — | ||
| Q2 24 | $-23.6M | — | ||
| Q1 24 | — | — |
自由现金流率
DJT
NBIS
| Q4 25 | 1205.3% | — | ||
| Q3 25 | 1034.0% | -1828.0% | ||
| Q2 25 | 198.2% | -1569.8% | ||
| Q1 25 | -1186.2% | — | ||
| Q4 24 | -834.1% | — | ||
| Q3 24 | -2450.8% | — | ||
| Q2 24 | -2817.6% | — | ||
| Q1 24 | — | — |
资本支出强度
DJT
NBIS
| Q4 25 | 0.4% | — | ||
| Q3 25 | 1.4% | 1215.0% | ||
| Q2 25 | 62.5% | 900.4% | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 285.8% | — | ||
| Q2 24 | 255.9% | — | ||
| Q1 24 | 0.0% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DJT
暂无分部数据
NBIS
| Nebius | $27.1M | 84% |
| TripleTen | $6.3M | 20% |
| Avride | $100.0K | 0% |