vs
Trump Media & Technology Group Corp.（DJT）与Tempus AI, Inc.（TEM）财务数据对比。点击上方公司名可切换其他公司
Tempus AI, Inc.的季度营收约是Trump Media & Technology Group Corp.的365.3倍（$367.2M vs $1.0M）。Tempus AI, Inc.净利率更高（-14.8% vs -60263.0%，领先60248.2%）。Tempus AI, Inc.同比增速更快（83.0% vs 0.5%）。Trump Media & Technology Group Corp.自由现金流更多（$12.1M vs $-41.5M）。过去两年Tempus AI, Inc.的营收复合增速更高（58.7% vs 14.2%）
特朗普媒体与科技集团（TMTG）是美国的媒体科技企业，总部位于佛罗里达州萨拉索塔，旗下运营社交平台Truth Social，大部分股权由唐纳德·J·特朗普可撤销信托持有。
Tempus AI是2015年由埃里克·莱夫科夫斯基在美国伊利诺伊州芝加哥创立的医疗科技企业，创立契机源于其妻子确诊乳腺癌。公司依托数据与人工智能技术，为肿瘤、心脏病、放射医学、抑郁症等领域提供包含诊断在内的精准医疗服务，2024年6月14日于纳斯达克上市，股票代码为TEM。
DJT vs TEM — 直观对比
营收规模更大
TEM
是对方的365.3倍
$1.0M
营收增速更快
TEM
高出82.5%
0.5%
净利率更高
TEM
高出60248.2%
-60263.0%
自由现金流更多
DJT
多$53.7M
$-41.5M
两年增速更快
TEM
近两年复合增速
14.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0M | $367.2M |
| 净利润 | $-605.8M | $-54.2M |
| 毛利率 | 45.4% | — |
| 营业利润率 | -43010.6% | -16.7% |
| 净利率 | -60263.0% | -14.8% |
| 营收同比 | 0.5% | 83.0% |
| 净利润同比 | -1509.0% | -316.2% |
| 每股收益（稀释后） | $-2.38 | $-0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DJTTEM
| Q4 25 | $1.0M | $367.2M | ||
| Q3 25 | $972.9K | $334.2M | ||
| Q2 25 | $883.3K | $314.6M | ||
| Q1 25 | $821.2K | $255.7M | ||
| Q4 24 | $1.0M | $200.7M | ||
| Q3 24 | $1.0M | $180.9M | ||
| Q2 24 | $836.9K | $166.0M | ||
| Q1 24 | $770.5K | $145.8M |
净利润DJTTEM
| Q4 25 | $-605.8M | $-54.2M | ||
| Q3 25 | $-54.8M | $-80.0M | ||
| Q2 25 | $-20.0M | $-42.8M | ||
| Q1 25 | $-31.7M | $-68.0M | ||
| Q4 24 | $-37.6M | $-13.0M | ||
| Q3 24 | $-19.2M | $-75.8M | ||
| Q2 24 | $-16.4M | $-552.2M | ||
| Q1 24 | $-327.6M | $-64.7M |
毛利率DJTTEM
| Q4 25 | 45.4% | — | ||
| Q3 25 | 54.1% | — | ||
| Q2 25 | 61.2% | — | ||
| Q1 25 | 59.0% | — | ||
| Q4 24 | 63.4% | — | ||
| Q3 24 | 87.8% | — | ||
| Q2 24 | 95.7% | — | ||
| Q1 24 | 87.9% | — |
营业利润率DJTTEM
| Q4 25 | -43010.6% | -16.7% | ||
| Q3 25 | -5926.4% | -18.3% | ||
| Q2 25 | -4925.6% | -19.6% | ||
| Q1 25 | -4814.3% | -26.9% | ||
| Q4 24 | -4535.0% | -25.3% | ||
| Q3 24 | -2340.0% | -29.6% | ||
| Q2 24 | -2229.5% | -321.4% | ||
| Q1 24 | -12764.8% | -36.5% |
净利率DJTTEM
| Q4 25 | -60263.0% | -14.8% | ||
| Q3 25 | -5637.6% | -23.9% | ||
| Q2 25 | -2264.5% | -13.6% | ||
| Q1 25 | -3863.4% | -26.6% | ||
| Q4 24 | -3763.0% | -6.5% | ||
| Q3 24 | -1904.1% | -41.9% | ||
| Q2 24 | -1955.8% | -332.7% | ||
| Q1 24 | -42517.8% | -44.4% |
每股收益（稀释后）DJTTEM
| Q4 25 | $-2.38 | $-0.30 | ||
| Q3 25 | $-0.20 | $-0.46 | ||
| Q2 25 | $-0.08 | $-0.25 | ||
| Q1 25 | $-0.14 | $-0.40 | ||
| Q4 24 | $1.45 | $2.56 | ||
| Q3 24 | $-0.10 | $-0.46 | ||
| Q2 24 | $-0.10 | $-6.86 | ||
| Q1 24 | $-3.61 | $-1.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $439.6M | $604.8M |
| 总债务越低越好 | $947.1M | — |
| 股东权益账面价值 | $1.6B | $491.3M |
| 总资产 | $2.6B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.58× | — |
8季度趋势，按日历期对齐
现金及短期投资DJTTEM
| Q4 25 | $439.6M | $604.8M | ||
| Q3 25 | $716.5M | $655.9M | ||
| Q2 25 | $2.0B | $186.3M | ||
| Q1 25 | $759.0M | $151.6M | ||
| Q4 24 | $776.8M | $341.0M | ||
| Q3 24 | $672.9M | $388.0M | ||
| Q2 24 | $344.0M | $478.8M | ||
| Q1 24 | $233.7M | $79.9M |
总债务DJTTEM
| Q4 25 | $947.1M | — | ||
| Q3 25 | $950.8M | — | ||
| Q2 25 | $944.3M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DJTTEM
| Q4 25 | $1.6B | $491.3M | ||
| Q3 25 | $2.3B | $507.8M | ||
| Q2 25 | $2.3B | $309.6M | ||
| Q1 25 | $891.7M | $326.2M | ||
| Q4 24 | $913.6M | $56.3M | ||
| Q3 24 | $816.5M | $53.7M | ||
| Q2 24 | $341.7M | $98.3M | ||
| Q1 24 | $210.3M | $-1.5B |
总资产DJTTEM
| Q4 25 | $2.6B | $2.3B | ||
| Q3 25 | $3.3B | $2.3B | ||
| Q2 25 | $3.2B | $1.6B | ||
| Q1 25 | $918.9M | $1.5B | ||
| Q4 24 | $938.3M | $926.1M | ||
| Q3 24 | $837.8M | $971.7M | ||
| Q2 24 | $356.5M | $864.6M | ||
| Q1 24 | $274.4M | — |
负债/权益比DJTTEM
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.42× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.1M | $-36.8M |
| 自由现金流经营现金流 - 资本支出 | $12.1M | $-41.5M |
| 自由现金流率自由现金流/营收 | 1205.3% | -11.3% |
| 资本支出强度资本支出/营收 | 0.4% | 1.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $14.2M | $-239.1M |
8季度趋势，按日历期对齐
经营现金流DJTTEM
| Q4 25 | $12.1M | $-36.8M | ||
| Q3 25 | $10.1M | $-119.8M | ||
| Q2 25 | $2.3M | $44.2M | ||
| Q1 25 | $-9.7M | $-105.6M | ||
| Q4 24 | $-8.3M | — | ||
| Q3 24 | $-21.9M | $48.7M | ||
| Q2 24 | $-21.4M | $-97.1M | ||
| Q1 24 | $-9.3M | $-101.4M |
自由现金流DJTTEM
| Q4 25 | $12.1M | $-41.5M | ||
| Q3 25 | $10.1M | $-126.5M | ||
| Q2 25 | $1.8M | $36.6M | ||
| Q1 25 | $-9.7M | $-107.7M | ||
| Q4 24 | $-8.3M | — | ||
| Q3 24 | $-24.8M | $48.6M | ||
| Q2 24 | $-23.6M | $-105.1M | ||
| Q1 24 | — | $-107.5M |
自由现金流率DJTTEM
| Q4 25 | 1205.3% | -11.3% | ||
| Q3 25 | 1034.0% | -37.9% | ||
| Q2 25 | 198.2% | 11.6% | ||
| Q1 25 | -1186.2% | -42.1% | ||
| Q4 24 | -834.1% | — | ||
| Q3 24 | -2450.8% | 26.9% | ||
| Q2 24 | -2817.6% | -63.3% | ||
| Q1 24 | — | -73.7% |
资本支出强度DJTTEM
| Q4 25 | 0.4% | 1.3% | ||
| Q3 25 | 1.4% | 2.0% | ||
| Q2 25 | 62.5% | 2.4% | ||
| Q1 25 | 0.4% | 0.8% | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 285.8% | 0.0% | ||
| Q2 24 | 255.9% | 4.8% | ||
| Q1 24 | 0.0% | 4.2% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
