vs
DraftKings Inc.（DKNG）与Falcon's Beyond Global, Inc.（FBYD）财务数据对比。点击上方公司名可切换其他公司
DraftKings Inc.的季度营收约是Falcon's Beyond Global, Inc.的302.1倍（$2.0B vs $6.6M）。DraftKings Inc.净利率更高（6.9% vs -4.5%，领先11.4%）。Falcon's Beyond Global, Inc.同比增速更快（383.5% vs 42.8%）。DraftKings Inc.自由现金流更多（$316.5M vs $-4.3M）。过去两年Falcon's Beyond Global, Inc.的营收复合增速更高（108.4% vs 30.1%）
DraftKings Inc.是总部位于美国马萨诸塞州波士顿的博彩企业，主要提供体育博彩、每日范特西体育相关服务，是全球线上博彩娱乐赛道的知名企业，业务覆盖多个国家和地区的合规消费市场。
500 Global成立于2010年，是一家专注早期投资的风投基金与种子创业加速器，创始人为戴夫·麦克卢尔与蔡金嫺。2011年，该机构先后分三批，共吸纳了67家初创企业入驻其位于加州山景城的孵化办公室。截至2024年3月，500 Global的资产管理规模达23亿美元。
DKNG vs FBYD — 直观对比
营收规模更大
DKNG
是对方的302.1倍
$6.6M
营收增速更快
FBYD
高出340.7%
42.8%
净利率更高
DKNG
高出11.4%
-4.5%
自由现金流更多
DKNG
多$320.9M
$-4.3M
两年增速更快
FBYD
近两年复合增速
30.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $6.6M |
| 净利润 | $136.4M | $-296.0K |
| 毛利率 | 46.0% | — |
| 营业利润率 | 7.6% | -30.9% |
| 净利率 | 6.9% | -4.5% |
| 营收同比 | 42.8% | 383.5% |
| 净利润同比 | 201.2% | 97.5% |
| 每股收益（稀释后） | $0.28 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DKNGFBYD
| Q4 25 | $2.0B | $6.6M | ||
| Q3 25 | $1.1B | $4.1M | ||
| Q2 25 | $1.5B | $2.5M | ||
| Q1 25 | $1.4B | $1.7M | ||
| Q4 24 | $1.4B | $1.4M | ||
| Q3 24 | $1.1B | $2.1M | ||
| Q2 24 | $1.1B | $1.8M | ||
| Q1 24 | $1.2B | $1.5M |
净利润DKNGFBYD
| Q4 25 | $136.4M | $-296.0K | ||
| Q3 25 | $-256.8M | $-10.4M | ||
| Q2 25 | $157.9M | $25.1M | ||
| Q1 25 | $-33.9M | $-8.1M | ||
| Q4 24 | $-134.9M | $-11.9M | ||
| Q3 24 | $-293.7M | $39.3M | ||
| Q2 24 | $63.8M | $8.0M | ||
| Q1 24 | $-142.6M | $114.0M |
毛利率DKNGFBYD
| Q4 25 | 46.0% | — | ||
| Q3 25 | 31.5% | — | ||
| Q2 25 | 43.5% | — | ||
| Q1 25 | 40.1% | — | ||
| Q4 24 | 40.1% | — | ||
| Q3 24 | 32.2% | — | ||
| Q2 24 | 39.9% | — | ||
| Q1 24 | 39.6% | — |
营业利润率DKNGFBYD
| Q4 25 | 7.6% | -30.9% | ||
| Q3 25 | -23.8% | -90.9% | ||
| Q2 25 | 10.0% | -53.0% | ||
| Q1 25 | -3.3% | -371.1% | ||
| Q4 24 | -10.0% | -335.6% | ||
| Q3 24 | -27.3% | -118.9% | ||
| Q2 24 | -2.9% | -195.9% | ||
| Q1 24 | -11.8% | -350.5% |
净利率DKNGFBYD
| Q4 25 | 6.9% | -4.5% | ||
| Q3 25 | -22.4% | -256.8% | ||
| Q2 25 | 10.4% | 985.2% | ||
| Q1 25 | -2.4% | -473.8% | ||
| Q4 24 | -9.7% | -871.7% | ||
| Q3 24 | -26.8% | 1899.5% | ||
| Q2 24 | 5.8% | 446.5% | ||
| Q1 24 | -12.1% | 7521.4% |
每股收益（稀释后）DKNGFBYD
| Q4 25 | $0.28 | $-0.01 | ||
| Q3 25 | $-0.52 | $-0.13 | ||
| Q2 25 | $0.30 | $0.30 | ||
| Q1 25 | $-0.07 | $-0.13 | ||
| Q4 24 | $-0.25 | $-0.25 | ||
| Q3 24 | $-0.60 | $0.39 | ||
| Q2 24 | $0.10 | $0.00 | ||
| Q1 24 | $-0.30 | $1.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $1.9M |
| 总债务越低越好 | — | $15.6M |
| 股东权益账面价值 | $631.5M | $11.9M |
| 总资产 | $4.5B | $66.7M |
| 负债/权益比越低杠杆越低 | — | 1.31× |
8季度趋势，按日历期对齐
现金及短期投资DKNGFBYD
| Q4 25 | $1.1B | $1.9M | ||
| Q3 25 | $1.2B | $4.3M | ||
| Q2 25 | $1.3B | $26.1M | ||
| Q1 25 | $1.1B | $1.1M | ||
| Q4 24 | $788.3M | $825.0K | ||
| Q3 24 | $877.8M | $828.0K | ||
| Q2 24 | $815.9M | $1.7M | ||
| Q1 24 | $1.2B | $1.1M |
总债务DKNGFBYD
| Q4 25 | — | $15.6M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | $10.3M | ||
| Q2 24 | — | $15.7M | ||
| Q1 24 | — | $15.1M |
股东权益DKNGFBYD
| Q4 25 | $631.5M | $11.9M | ||
| Q3 25 | $732.3M | $9.2M | ||
| Q2 25 | $1.0B | $414.0K | ||
| Q1 25 | $872.9M | $-11.6M | ||
| Q4 24 | $1.0B | $-9.0M | ||
| Q3 24 | $1.1B | $-1.4M | ||
| Q2 24 | $1.3B | $-44.7M | ||
| Q1 24 | $831.0M | $-61.7M |
总资产DKNGFBYD
| Q4 25 | $4.5B | $66.7M | ||
| Q3 25 | $4.6B | $66.8M | ||
| Q2 25 | $4.5B | $89.2M | ||
| Q1 25 | $4.5B | $56.7M | ||
| Q4 24 | $4.3B | $61.2M | ||
| Q3 24 | $4.3B | $66.5M | ||
| Q2 24 | $4.2B | $65.9M | ||
| Q1 24 | $3.8B | $67.8M |
负债/权益比DKNGFBYD
| Q4 25 | — | 1.31× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $320.5M | $-4.3M |
| 自由现金流经营现金流 - 资本支出 | $316.5M | $-4.3M |
| 自由现金流率自由现金流/营收 | 15.9% | -66.0% |
| 资本支出强度资本支出/营收 | 0.2% | 0.3% |
| 现金转化率经营现金流/净利润 | 2.35× | — |
| 过去12个月自由现金流最近4个季度 | $647.5M | — |
8季度趋势，按日历期对齐
经营现金流DKNGFBYD
| Q4 25 | $320.5M | $-4.3M | ||
| Q3 25 | $287.5M | $-13.3M | ||
| Q2 25 | $173.9M | $-7.9M | ||
| Q1 25 | $-119.0M | $945.0K | ||
| Q4 24 | $325.2M | $-3.8M | ||
| Q3 24 | $133.6M | $-2.4M | ||
| Q2 24 | $29.4M | $-2.6M | ||
| Q1 24 | $-70.4M | $-3.8M |
自由现金流DKNGFBYD
| Q4 25 | $316.5M | $-4.3M | ||
| Q3 25 | $283.0M | $-13.4M | ||
| Q2 25 | $169.6M | — | ||
| Q1 25 | $-121.7M | $853.0K | ||
| Q4 24 | $323.2M | $-3.8M | ||
| Q3 24 | $130.9M | $-2.4M | ||
| Q2 24 | $27.0M | $-2.6M | ||
| Q1 24 | $-73.4M | $-3.8M |
自由现金流率DKNGFBYD
| Q4 25 | 15.9% | -66.0% | ||
| Q3 25 | 24.7% | -329.6% | ||
| Q2 25 | 11.2% | — | ||
| Q1 25 | -8.6% | 49.9% | ||
| Q4 24 | 23.2% | -278.7% | ||
| Q3 24 | 11.9% | -114.9% | ||
| Q2 24 | 2.4% | -145.6% | ||
| Q1 24 | -6.2% | -248.8% |
资本支出强度DKNGFBYD
| Q4 25 | 0.2% | 0.3% | ||
| Q3 25 | 0.4% | 1.0% | ||
| Q2 25 | 0.3% | 0.0% | ||
| Q1 25 | 0.2% | 5.4% | ||
| Q4 24 | 0.1% | 0.1% | ||
| Q3 24 | 0.2% | 0.2% | ||
| Q2 24 | 0.2% | 0.1% | ||
| Q1 24 | 0.3% | 0.3% |
现金转化率DKNGFBYD
| Q4 25 | 2.35× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.10× | -0.31× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.06× | ||
| Q2 24 | 0.46× | -0.33× | ||
| Q1 24 | — | -0.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DKNG
| Sportsbook | $1.4B | 68% |
| I Gaming | $500.2M | 25% |
| Other | $137.9M | 7% |
FBYD
暂无分部数据
