vs
DraftKings Inc.（DKNG）与新闻集团（NWSA）财务数据对比。点击上方公司名可切换其他公司
新闻集团的季度营收约是DraftKings Inc.的1.2倍（$2.4B vs $2.0B），新闻集团净利率更高（8.2% vs 6.9%，领先1.3%），DraftKings Inc.同比增速更快（42.8% vs 5.5%），DraftKings Inc.自由现金流更多（$316.5M vs $132.0M），过去两年DraftKings Inc.的营收复合增速更高（30.1% vs -1.3%）
DraftKings Inc.是总部位于美国马萨诸塞州波士顿的博彩企业，主要提供体育博彩、每日范特西体育相关服务，是全球线上博彩娱乐赛道的知名企业，业务覆盖多个国家和地区的合规消费市场。
新闻集团是全球知名的媒体集团，旗下拥有报纸、出版、数字媒体等多项媒体业务，在全球传媒领域拥有广泛影响力，专注于为受众提供及时多元的时事资讯与内容服务。
DKNG vs NWSA — 直观对比
营收规模更大
NWSA
是对方的1.2倍
$2.0B
营收增速更快
DKNG
高出37.3%
5.5%
净利率更高
NWSA
高出1.3%
6.9%
自由现金流更多
DKNG
多$184.5M
$132.0M
两年增速更快
DKNG
近两年复合增速
-1.3%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $2.4B |
| 净利润 | $136.4M | $193.0M |
| 毛利率 | 46.0% | — |
| 营业利润率 | 7.6% | — |
| 净利率 | 6.9% | 8.2% |
| 营收同比 | 42.8% | 5.5% |
| 净利润同比 | 201.2% | -10.2% |
| 每股收益（稀释后） | $0.28 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DKNGNWSA
| Q4 25 | $2.0B | $2.4B | ||
| Q3 25 | $1.1B | $2.1B | ||
| Q2 25 | $1.5B | $1.6B | ||
| Q1 25 | $1.4B | $2.0B | ||
| Q4 24 | $1.4B | $2.2B | ||
| Q3 24 | $1.1B | $2.6B | ||
| Q2 24 | $1.1B | $2.6B | ||
| Q1 24 | $1.2B | $2.4B |
净利润DKNGNWSA
| Q4 25 | $136.4M | $193.0M | ||
| Q3 25 | $-256.8M | $112.0M | ||
| Q2 25 | $157.9M | $743.0M | ||
| Q1 25 | $-33.9M | $103.0M | ||
| Q4 24 | $-134.9M | $215.0M | ||
| Q3 24 | $-293.7M | $119.0M | ||
| Q2 24 | $63.8M | $50.0M | ||
| Q1 24 | $-142.6M | $30.0M |
毛利率DKNGNWSA
| Q4 25 | 46.0% | — | ||
| Q3 25 | 31.5% | — | ||
| Q2 25 | 43.5% | — | ||
| Q1 25 | 40.1% | — | ||
| Q4 24 | 40.1% | — | ||
| Q3 24 | 32.2% | — | ||
| Q2 24 | 39.9% | — | ||
| Q1 24 | 39.6% | — |
营业利润率DKNGNWSA
| Q4 25 | 7.6% | — | ||
| Q3 25 | -23.8% | — | ||
| Q2 25 | 10.0% | 8.5% | ||
| Q1 25 | -3.3% | 7.5% | ||
| Q4 24 | -10.0% | 19.2% | ||
| Q3 24 | -27.3% | 7.9% | ||
| Q2 24 | -2.9% | 4.3% | ||
| Q1 24 | -11.8% | 2.6% |
净利率DKNGNWSA
| Q4 25 | 6.9% | 8.2% | ||
| Q3 25 | -22.4% | 5.2% | ||
| Q2 25 | 10.4% | 45.6% | ||
| Q1 25 | -2.4% | 5.1% | ||
| Q4 24 | -9.7% | 9.6% | ||
| Q3 24 | -26.8% | 4.6% | ||
| Q2 24 | 5.8% | 1.9% | ||
| Q1 24 | -12.1% | 1.2% |
每股收益（稀释后）DKNGNWSA
| Q4 25 | $0.28 | $0.34 | ||
| Q3 25 | $-0.52 | $0.20 | ||
| Q2 25 | $0.30 | $1.30 | ||
| Q1 25 | $-0.07 | $0.18 | ||
| Q4 24 | $-0.25 | $0.38 | ||
| Q3 24 | $-0.60 | $0.21 | ||
| Q2 24 | $0.10 | $0.09 | ||
| Q1 24 | $-0.30 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $2.1B |
| 总债务越低越好 | — | $2.0B |
| 股东权益账面价值 | $631.5M | $8.8B |
| 总资产 | $4.5B | $15.5B |
| 负债/权益比越低杠杆越低 | — | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资DKNGNWSA
| Q4 25 | $1.1B | $2.1B | ||
| Q3 25 | $1.2B | $2.2B | ||
| Q2 25 | $1.3B | $2.4B | ||
| Q1 25 | $1.1B | $2.1B | ||
| Q4 24 | $788.3M | $1.8B | ||
| Q3 24 | $877.8M | $1.8B | ||
| Q2 24 | $815.9M | $2.0B | ||
| Q1 24 | $1.2B | $1.9B |
总债务DKNGNWSA
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $2.9B |
股东权益DKNGNWSA
| Q4 25 | $631.5M | $8.8B | ||
| Q3 25 | $732.3M | $8.7B | ||
| Q2 25 | $1.0B | $8.8B | ||
| Q1 25 | $872.9M | $8.2B | ||
| Q4 24 | $1.0B | $8.1B | ||
| Q3 24 | $1.1B | $8.3B | ||
| Q2 24 | $1.3B | $8.1B | ||
| Q1 24 | $831.0M | $8.1B |
总资产DKNGNWSA
| Q4 25 | $4.5B | $15.5B | ||
| Q3 25 | $4.6B | $15.3B | ||
| Q2 25 | $4.5B | $15.5B | ||
| Q1 25 | $4.5B | $16.6B | ||
| Q4 24 | $4.3B | $16.2B | ||
| Q3 24 | $4.3B | $16.9B | ||
| Q2 24 | $4.2B | $16.7B | ||
| Q1 24 | $3.8B | $16.5B |
负债/权益比DKNGNWSA
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | 0.35× | ||
| Q2 24 | — | 0.36× | ||
| Q1 24 | — | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $320.5M | $231.0M |
| 自由现金流经营现金流 - 资本支出 | $316.5M | $132.0M |
| 自由现金流率自由现金流/营收 | 15.9% | 5.6% |
| 资本支出强度资本支出/营收 | 0.2% | 4.2% |
| 现金转化率经营现金流/净利润 | 2.35× | 1.20× |
| 过去12个月自由现金流最近4个季度 | $647.5M | $586.0M |
8季度趋势，按日历期对齐
经营现金流DKNGNWSA
| Q4 25 | $320.5M | $231.0M | ||
| Q3 25 | $287.5M | $85.0M | ||
| Q2 25 | $173.9M | $189.0M | ||
| Q1 25 | $-119.0M | $511.0M | ||
| Q4 24 | $325.2M | $252.0M | ||
| Q3 24 | $133.6M | $64.0M | ||
| Q2 24 | $29.4M | $254.0M | ||
| Q1 24 | $-70.4M | $539.0M |
自由现金流DKNGNWSA
| Q4 25 | $316.5M | $132.0M | ||
| Q3 25 | $283.0M | $4.0M | ||
| Q2 25 | $169.6M | $32.0M | ||
| Q1 25 | $-121.7M | $418.0M | ||
| Q4 24 | $323.2M | $190.0M | ||
| Q3 24 | $130.9M | $-31.0M | ||
| Q2 24 | $27.0M | $111.0M | ||
| Q1 24 | $-73.4M | $422.0M |
自由现金流率DKNGNWSA
| Q4 25 | 15.9% | 5.6% | ||
| Q3 25 | 24.7% | 0.2% | ||
| Q2 25 | 11.2% | 2.0% | ||
| Q1 25 | -8.6% | 20.8% | ||
| Q4 24 | 23.2% | 8.5% | ||
| Q3 24 | 11.9% | -1.2% | ||
| Q2 24 | 2.4% | 4.3% | ||
| Q1 24 | -6.2% | 17.4% |
资本支出强度DKNGNWSA
| Q4 25 | 0.2% | 4.2% | ||
| Q3 25 | 0.4% | 3.8% | ||
| Q2 25 | 0.3% | 9.6% | ||
| Q1 25 | 0.2% | 4.6% | ||
| Q4 24 | 0.1% | 2.8% | ||
| Q3 24 | 0.2% | 3.7% | ||
| Q2 24 | 0.2% | 5.5% | ||
| Q1 24 | 0.3% | 4.8% |
现金转化率DKNGNWSA
| Q4 25 | 2.35× | 1.20× | ||
| Q3 25 | — | 0.76× | ||
| Q2 25 | 1.10× | 0.25× | ||
| Q1 25 | — | 4.96× | ||
| Q4 24 | — | 1.17× | ||
| Q3 24 | — | 0.54× | ||
| Q2 24 | 0.46× | 5.08× | ||
| Q1 24 | — | 17.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DKNG
| Sportsbook | $1.4B | 68% |
| I Gaming | $500.2M | 25% |
| Other | $137.9M | 7% |
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
