vs
DraftKings Inc.(DKNG)与瑞思迈(RMD)财务数据对比。点击上方公司名可切换其他公司
DraftKings Inc.的季度营收约是瑞思迈的1.4倍($2.0B vs $1.4B),瑞思迈净利率更高(27.6% vs 6.9%,领先20.7%),DraftKings Inc.同比增速更快(42.8% vs 11.0%),过去两年DraftKings Inc.的营收复合增速更高(30.1% vs 7.9%)
DraftKings Inc.是总部位于美国马萨诸塞州波士顿的博彩企业,主要提供体育博彩、每日范特西体育相关服务,是全球线上博彩娱乐赛道的知名企业,业务覆盖多个国家和地区的合规消费市场。
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
DKNG vs RMD — 直观对比
营收规模更大
DKNG
是对方的1.4倍
$1.4B
营收增速更快
DKNG
高出31.8%
11.0%
净利率更高
RMD
高出20.7%
6.9%
两年增速更快
DKNG
近两年复合增速
7.9%
损益表 — Q4 FY2025 vs Q4 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $1.4B |
| 净利润 | $136.4M | $392.6M |
| 毛利率 | 46.0% | 61.8% |
| 营业利润率 | 7.6% | 34.6% |
| 净利率 | 6.9% | 27.6% |
| 营收同比 | 42.8% | 11.0% |
| 净利润同比 | 201.2% | 13.9% |
| 每股收益(稀释后) | $0.28 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DKNG
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $2.0B | $1.4B | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.4B | $1.3B | ||
| Q4 24 | $1.4B | $1.3B | ||
| Q3 24 | $1.1B | $1.2B | ||
| Q2 24 | $1.1B | $1.2B |
净利润
DKNG
RMD
| Q2 26 | — | $392.6M | ||
| Q4 25 | $136.4M | $392.6M | ||
| Q3 25 | $-256.8M | $348.5M | ||
| Q2 25 | $157.9M | $379.7M | ||
| Q1 25 | $-33.9M | $365.0M | ||
| Q4 24 | $-134.9M | $344.6M | ||
| Q3 24 | $-293.7M | $311.4M | ||
| Q2 24 | $63.8M | $292.2M |
毛利率
DKNG
RMD
| Q2 26 | — | 61.8% | ||
| Q4 25 | 46.0% | 61.8% | ||
| Q3 25 | 31.5% | 61.5% | ||
| Q2 25 | 43.5% | 60.8% | ||
| Q1 25 | 40.1% | 59.3% | ||
| Q4 24 | 40.1% | 58.6% | ||
| Q3 24 | 32.2% | 58.6% | ||
| Q2 24 | 39.9% | 58.5% |
营业利润率
DKNG
RMD
| Q2 26 | — | 34.6% | ||
| Q4 25 | 7.6% | 34.6% | ||
| Q3 25 | -23.8% | 33.4% | ||
| Q2 25 | 10.0% | 33.7% | ||
| Q1 25 | -3.3% | 33.0% | ||
| Q4 24 | -10.0% | 32.5% | ||
| Q3 24 | -27.3% | 31.6% | ||
| Q2 24 | -2.9% | 31.2% |
净利率
DKNG
RMD
| Q2 26 | — | 27.6% | ||
| Q4 25 | 6.9% | 27.6% | ||
| Q3 25 | -22.4% | 26.1% | ||
| Q2 25 | 10.4% | 28.2% | ||
| Q1 25 | -2.4% | 28.3% | ||
| Q4 24 | -9.7% | 26.9% | ||
| Q3 24 | -26.8% | 25.4% | ||
| Q2 24 | 5.8% | 23.9% |
每股收益(稀释后)
DKNG
RMD
| Q2 26 | — | $2.68 | ||
| Q4 25 | $0.28 | $2.68 | ||
| Q3 25 | $-0.52 | $2.37 | ||
| Q2 25 | $0.30 | $2.58 | ||
| Q1 25 | $-0.07 | $2.48 | ||
| Q4 24 | $-0.25 | $2.34 | ||
| Q3 24 | $-0.60 | $2.11 | ||
| Q2 24 | $0.10 | $1.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $1.4B |
| 总债务越低越好 | — | $663.8M |
| 股东权益账面价值 | $631.5M | $6.3B |
| 总资产 | $4.5B | $8.5B |
| 负债/权益比越低杠杆越低 | — | 0.11× |
8季度趋势,按日历期对齐
现金及短期投资
DKNG
RMD
| Q2 26 | — | $1.4B | ||
| Q4 25 | $1.1B | $1.4B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.1B | $932.7M | ||
| Q4 24 | $788.3M | $521.9M | ||
| Q3 24 | $877.8M | $426.4M | ||
| Q2 24 | $815.9M | $238.4M |
总债务
DKNG
RMD
| Q2 26 | — | $663.8M | ||
| Q4 25 | — | $403.9M | ||
| Q3 25 | — | $408.7M | ||
| Q2 25 | — | $658.4M | ||
| Q1 25 | — | $663.1M | ||
| Q4 24 | — | $662.9M | ||
| Q3 24 | — | $667.6M | ||
| Q2 24 | — | $697.3M |
股东权益
DKNG
RMD
| Q2 26 | — | $6.3B | ||
| Q4 25 | $631.5M | $6.3B | ||
| Q3 25 | $732.3M | $6.1B | ||
| Q2 25 | $1.0B | $6.0B | ||
| Q1 25 | $872.9M | $5.5B | ||
| Q4 24 | $1.0B | $5.3B | ||
| Q3 24 | $1.1B | $5.2B | ||
| Q2 24 | $1.3B | $4.9B |
总资产
DKNG
RMD
| Q2 26 | — | $8.5B | ||
| Q4 25 | $4.5B | $8.5B | ||
| Q3 25 | $4.6B | $8.3B | ||
| Q2 25 | $4.5B | $8.2B | ||
| Q1 25 | $4.5B | $7.6B | ||
| Q4 24 | $4.3B | $7.1B | ||
| Q3 24 | $4.3B | $7.2B | ||
| Q2 24 | $4.2B | $6.9B |
负债/权益比
DKNG
RMD
| Q2 26 | — | 0.11× | ||
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $320.5M | — |
| 自由现金流经营现金流 - 资本支出 | $316.5M | — |
| 自由现金流率自由现金流/营收 | 15.9% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | 2.35× | — |
| 过去12个月自由现金流最近4个季度 | $647.5M | — |
8季度趋势,按日历期对齐
经营现金流
DKNG
RMD
| Q2 26 | — | — | ||
| Q4 25 | $320.5M | $339.7M | ||
| Q3 25 | $287.5M | $457.3M | ||
| Q2 25 | $173.9M | $538.8M | ||
| Q1 25 | $-119.0M | $578.7M | ||
| Q4 24 | $325.2M | $308.6M | ||
| Q3 24 | $133.6M | $325.5M | ||
| Q2 24 | $29.4M | $440.1M |
自由现金流
DKNG
RMD
| Q2 26 | — | — | ||
| Q4 25 | $316.5M | $311.2M | ||
| Q3 25 | $283.0M | $414.4M | ||
| Q2 25 | $169.6M | $508.2M | ||
| Q1 25 | $-121.7M | $557.9M | ||
| Q4 24 | $323.2M | $288.0M | ||
| Q3 24 | $130.9M | $307.7M | ||
| Q2 24 | $27.0M | $415.2M |
自由现金流率
DKNG
RMD
| Q2 26 | — | — | ||
| Q4 25 | 15.9% | 21.9% | ||
| Q3 25 | 24.7% | 31.0% | ||
| Q2 25 | 11.2% | 37.7% | ||
| Q1 25 | -8.6% | 43.2% | ||
| Q4 24 | 23.2% | 22.5% | ||
| Q3 24 | 11.9% | 25.1% | ||
| Q2 24 | 2.4% | 33.9% |
资本支出强度
DKNG
RMD
| Q2 26 | — | — | ||
| Q4 25 | 0.2% | 2.0% | ||
| Q3 25 | 0.4% | 3.2% | ||
| Q2 25 | 0.3% | 2.3% | ||
| Q1 25 | 0.2% | 1.6% | ||
| Q4 24 | 0.1% | 1.6% | ||
| Q3 24 | 0.2% | 1.5% | ||
| Q2 24 | 0.2% | 2.0% |
现金转化率
DKNG
RMD
| Q2 26 | — | — | ||
| Q4 25 | 2.35× | 0.87× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | 1.10× | 1.42× | ||
| Q1 25 | — | 1.59× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 1.05× | ||
| Q2 24 | 0.46× | 1.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DKNG
| Sportsbook | $1.4B | 68% |
| I Gaming | $500.2M | 25% |
| Other | $137.9M | 7% |
RMD
暂无分部数据