vs
DraftKings Inc.（DKNG）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是DraftKings Inc.的1.1倍（$2.1B vs $2.0B），Roper Technologies净利率更高（15.8% vs 6.9%，领先8.9%），DraftKings Inc.同比增速更快（42.8% vs 11.3%），Roper Technologies自由现金流更多（$507.0M vs $316.5M），过去两年DraftKings Inc.的营收复合增速更高（30.1% vs 10.5%）
DraftKings Inc.是总部位于美国马萨诸塞州波士顿的博彩企业，主要提供体育博彩、每日范特西体育相关服务，是全球线上博彩娱乐赛道的知名企业，业务覆盖多个国家和地区的合规消费市场。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
DKNG vs ROP — 直观对比
营收规模更大
ROP
是对方的1.1倍
$2.0B
营收增速更快
DKNG
高出31.5%
11.3%
净利率更高
ROP
高出8.9%
6.9%
自由现金流更多
ROP
多$190.5M
$316.5M
两年增速更快
DKNG
近两年复合增速
10.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $2.1B |
| 净利润 | $136.4M | $331.0M |
| 毛利率 | 46.0% | 69.4% |
| 营业利润率 | 7.6% | 27.2% |
| 净利率 | 6.9% | 15.8% |
| 营收同比 | 42.8% | 11.3% |
| 净利润同比 | 201.2% | 53.7% |
| 每股收益（稀释后） | $0.28 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DKNGROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $2.0B | $2.1B | ||
| Q3 25 | $1.1B | $2.0B | ||
| Q2 25 | $1.5B | $1.9B | ||
| Q1 25 | $1.4B | $1.9B | ||
| Q4 24 | $1.4B | $1.9B | ||
| Q3 24 | $1.1B | $1.8B | ||
| Q2 24 | $1.1B | $1.7B |
净利润DKNGROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $136.4M | $428.4M | ||
| Q3 25 | $-256.8M | $398.5M | ||
| Q2 25 | $157.9M | $378.3M | ||
| Q1 25 | $-33.9M | $331.1M | ||
| Q4 24 | $-134.9M | $462.3M | ||
| Q3 24 | $-293.7M | $367.9M | ||
| Q2 24 | $63.8M | $337.1M |
毛利率DKNGROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | 46.0% | 69.5% | ||
| Q3 25 | 31.5% | 69.5% | ||
| Q2 25 | 43.5% | 69.2% | ||
| Q1 25 | 40.1% | 68.7% | ||
| Q4 24 | 40.1% | 68.3% | ||
| Q3 24 | 32.2% | 69.2% | ||
| Q2 24 | 39.9% | 69.5% |
营业利润率DKNGROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 7.6% | 28.6% | ||
| Q3 25 | -23.8% | 28.4% | ||
| Q2 25 | 10.0% | 28.2% | ||
| Q1 25 | -3.3% | 27.9% | ||
| Q4 24 | -10.0% | 28.0% | ||
| Q3 24 | -27.3% | 28.1% | ||
| Q2 24 | -2.9% | 28.8% |
净利率DKNGROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 6.9% | 20.8% | ||
| Q3 25 | -22.4% | 19.8% | ||
| Q2 25 | 10.4% | 19.5% | ||
| Q1 25 | -2.4% | 17.6% | ||
| Q4 24 | -9.7% | 24.6% | ||
| Q3 24 | -26.8% | 20.8% | ||
| Q2 24 | 5.8% | 19.6% |
每股收益（稀释后）DKNGROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $0.28 | $3.97 | ||
| Q3 25 | $-0.52 | $3.68 | ||
| Q2 25 | $0.30 | $3.49 | ||
| Q1 25 | $-0.07 | $3.06 | ||
| Q4 24 | $-0.25 | $4.29 | ||
| Q3 24 | $-0.60 | $3.40 | ||
| Q2 24 | $0.10 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $382.9M |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $631.5M | $18.8B |
| 总资产 | $4.5B | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资DKNGROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $1.1B | $297.4M | ||
| Q3 25 | $1.2B | $320.0M | ||
| Q2 25 | $1.3B | $242.4M | ||
| Q1 25 | $1.1B | $372.8M | ||
| Q4 24 | $788.3M | $188.2M | ||
| Q3 24 | $877.8M | $269.6M | ||
| Q2 24 | $815.9M | $251.5M |
总债务DKNGROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | — | $9.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益DKNGROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $631.5M | $19.9B | ||
| Q3 25 | $732.3M | $20.0B | ||
| Q2 25 | $1.0B | $19.6B | ||
| Q1 25 | $872.9M | $19.2B | ||
| Q4 24 | $1.0B | $18.9B | ||
| Q3 24 | $1.1B | $18.5B | ||
| Q2 24 | $1.3B | $18.1B |
总资产DKNGROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $4.5B | $34.6B | ||
| Q3 25 | $4.6B | $34.6B | ||
| Q2 25 | $4.5B | $33.2B | ||
| Q1 25 | $4.5B | $31.4B | ||
| Q4 24 | $4.3B | $31.3B | ||
| Q3 24 | $4.3B | $31.6B | ||
| Q2 24 | $4.2B | $29.8B |
负债/权益比DKNGROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $320.5M | — |
| 自由现金流经营现金流 - 资本支出 | $316.5M | $507.0M |
| 自由现金流率自由现金流/营收 | 15.9% | 24.2% |
| 资本支出强度资本支出/营收 | 0.2% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.35× | — |
| 过去12个月自由现金流最近4个季度 | $647.5M | — |
8季度趋势，按日历期对齐
经营现金流DKNGROP
| Q1 26 | — | — | ||
| Q4 25 | $320.5M | $738.0M | ||
| Q3 25 | $287.5M | $869.5M | ||
| Q2 25 | $173.9M | $404.1M | ||
| Q1 25 | $-119.0M | $528.7M | ||
| Q4 24 | $325.2M | $722.2M | ||
| Q3 24 | $133.6M | $755.4M | ||
| Q2 24 | $29.4M | $384.1M |
自由现金流DKNGROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $316.5M | — | ||
| Q3 25 | $283.0M | — | ||
| Q2 25 | $169.6M | — | ||
| Q1 25 | $-121.7M | — | ||
| Q4 24 | $323.2M | — | ||
| Q3 24 | $130.9M | — | ||
| Q2 24 | $27.0M | — |
自由现金流率DKNGROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | 15.9% | — | ||
| Q3 25 | 24.7% | — | ||
| Q2 25 | 11.2% | — | ||
| Q1 25 | -8.6% | — | ||
| Q4 24 | 23.2% | — | ||
| Q3 24 | 11.9% | — | ||
| Q2 24 | 2.4% | — |
资本支出强度DKNGROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.2% | — |
现金转化率DKNGROP
| Q1 26 | — | — | ||
| Q4 25 | 2.35× | 1.72× | ||
| Q3 25 | — | 2.18× | ||
| Q2 25 | 1.10× | 1.07× | ||
| Q1 25 | — | 1.60× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | — | 2.05× | ||
| Q2 24 | 0.46× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DKNG
| Sportsbook | $1.4B | 68% |
| I Gaming | $500.2M | 25% |
| Other | $137.9M | 7% |
ROP
暂无分部数据
