vs
DraftKings Inc.(DKNG)与索尼互动娱乐(RSI)财务数据对比。点击上方公司名可切换其他公司
DraftKings Inc.的季度营收约是索尼互动娱乐的6.1倍($2.0B vs $324.9M)。DraftKings Inc.净利率更高(6.9% vs 1.6%,领先5.2%)。DraftKings Inc.同比增速更快(42.8% vs 27.8%)。DraftKings Inc.自由现金流更多($316.5M vs $68.9M)。过去两年DraftKings Inc.的营收复合增速更高(30.1% vs 22.2%)
DraftKings Inc.是总部位于美国马萨诸塞州波士顿的博彩企业,主要提供体育博彩、每日范特西体育相关服务,是全球线上博彩娱乐赛道的知名企业,业务覆盖多个国家和地区的合规消费市场。
索尼互动娱乐有限责任公司隶属于日本企业集团索尼集团,是美国的电子游戏与数字娱乐企业。该公司主打PlayStation品牌系列游戏主机及相关产品,按营收与股权投资规模计算,是全球电子游戏行业规模最大的企业。
DKNG vs RSI — 直观对比
营收规模更大
DKNG
是对方的6.1倍
$324.9M
营收增速更快
DKNG
高出15.0%
27.8%
净利率更高
DKNG
高出5.2%
1.6%
自由现金流更多
DKNG
多$247.6M
$68.9M
两年增速更快
DKNG
近两年复合增速
22.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $324.9M |
| 净利润 | $136.4M | $5.2M |
| 毛利率 | 46.0% | 34.4% |
| 营业利润率 | 7.6% | 8.9% |
| 净利率 | 6.9% | 1.6% |
| 营收同比 | 42.8% | 27.8% |
| 净利润同比 | 201.2% | 159.1% |
| 每股收益(稀释后) | $0.28 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DKNG
RSI
| Q4 25 | $2.0B | $324.9M | ||
| Q3 25 | $1.1B | $277.9M | ||
| Q2 25 | $1.5B | $269.2M | ||
| Q1 25 | $1.4B | $262.4M | ||
| Q4 24 | $1.4B | $254.2M | ||
| Q3 24 | $1.1B | $232.1M | ||
| Q2 24 | $1.1B | $220.4M | ||
| Q1 24 | $1.2B | $217.4M |
净利润
DKNG
RSI
| Q4 25 | $136.4M | $5.2M | ||
| Q3 25 | $-256.8M | $6.1M | ||
| Q2 25 | $157.9M | $16.7M | ||
| Q1 25 | $-33.9M | $5.3M | ||
| Q4 24 | $-134.9M | $2.0M | ||
| Q3 24 | $-293.7M | $1.2M | ||
| Q2 24 | $63.8M | $-100.0K | ||
| Q1 24 | $-142.6M | $-727.0K |
毛利率
DKNG
RSI
| Q4 25 | 46.0% | 34.4% | ||
| Q3 25 | 31.5% | 34.0% | ||
| Q2 25 | 43.5% | 35.3% | ||
| Q1 25 | 40.1% | 34.9% | ||
| Q4 24 | 40.1% | 36.4% | ||
| Q3 24 | 32.2% | 34.8% | ||
| Q2 24 | 39.9% | 34.4% | ||
| Q1 24 | 39.6% | 33.5% |
营业利润率
DKNG
RSI
| Q4 25 | 7.6% | 8.9% | ||
| Q3 25 | -23.8% | 7.0% | ||
| Q2 25 | 10.0% | 9.0% | ||
| Q1 25 | -3.3% | 5.6% | ||
| Q4 24 | -10.0% | 4.8% | ||
| Q3 24 | -27.3% | 2.8% | ||
| Q2 24 | -2.9% | 1.9% | ||
| Q1 24 | -11.8% | 0.7% |
净利率
DKNG
RSI
| Q4 25 | 6.9% | 1.6% | ||
| Q3 25 | -22.4% | 2.2% | ||
| Q2 25 | 10.4% | 6.2% | ||
| Q1 25 | -2.4% | 2.0% | ||
| Q4 24 | -9.7% | 0.8% | ||
| Q3 24 | -26.8% | 0.5% | ||
| Q2 24 | 5.8% | -0.0% | ||
| Q1 24 | -12.1% | -0.3% |
每股收益(稀释后)
DKNG
RSI
| Q4 25 | $0.28 | $0.08 | ||
| Q3 25 | $-0.52 | $0.06 | ||
| Q2 25 | $0.30 | $0.12 | ||
| Q1 25 | $-0.07 | $0.05 | ||
| Q4 24 | $-0.25 | $0.03 | ||
| Q3 24 | $-0.60 | $0.01 | ||
| Q2 24 | $0.10 | $0.00 | ||
| Q1 24 | $-0.30 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $342.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $631.5M | $147.2M |
| 总资产 | $4.5B | $658.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DKNG
RSI
| Q4 25 | $1.1B | $342.5M | ||
| Q3 25 | $1.2B | $279.5M | ||
| Q2 25 | $1.3B | $246.4M | ||
| Q1 25 | $1.1B | $232.8M | ||
| Q4 24 | $788.3M | $233.5M | ||
| Q3 24 | $877.8M | $220.9M | ||
| Q2 24 | $815.9M | $198.4M | ||
| Q1 24 | $1.2B | $194.4M |
股东权益
DKNG
RSI
| Q4 25 | $631.5M | $147.2M | ||
| Q3 25 | $732.3M | $133.1M | ||
| Q2 25 | $1.0B | $122.9M | ||
| Q1 25 | $872.9M | $81.3M | ||
| Q4 24 | $1.0B | $78.7M | ||
| Q3 24 | $1.1B | $69.8M | ||
| Q2 24 | $1.3B | $63.4M | ||
| Q1 24 | $831.0M | $60.8M |
总资产
DKNG
RSI
| Q4 25 | $4.5B | $658.5M | ||
| Q3 25 | $4.6B | $593.2M | ||
| Q2 25 | $4.5B | $543.0M | ||
| Q1 25 | $4.5B | $387.0M | ||
| Q4 24 | $4.3B | $379.5M | ||
| Q3 24 | $4.3B | $362.6M | ||
| Q2 24 | $4.2B | $340.7M | ||
| Q1 24 | $3.8B | $341.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $320.5M | $69.1M |
| 自由现金流经营现金流 - 资本支出 | $316.5M | $68.9M |
| 自由现金流率自由现金流/营收 | 15.9% | 21.2% |
| 资本支出强度资本支出/营收 | 0.2% | 0.1% |
| 现金转化率经营现金流/净利润 | 2.35× | 13.17× |
| 过去12个月自由现金流最近4个季度 | $647.5M | $164.2M |
8季度趋势,按日历期对齐
经营现金流
DKNG
RSI
| Q4 25 | $320.5M | $69.1M | ||
| Q3 25 | $287.5M | $41.4M | ||
| Q2 25 | $173.9M | $25.8M | ||
| Q1 25 | $-119.0M | $28.7M | ||
| Q4 24 | $325.2M | $25.9M | ||
| Q3 24 | $133.6M | $29.4M | ||
| Q2 24 | $29.4M | $20.2M | ||
| Q1 24 | $-70.4M | $30.9M |
自由现金流
DKNG
RSI
| Q4 25 | $316.5M | $68.9M | ||
| Q3 25 | $283.0M | $41.2M | ||
| Q2 25 | $169.6M | $25.6M | ||
| Q1 25 | $-121.7M | $28.6M | ||
| Q4 24 | $323.2M | $25.7M | ||
| Q3 24 | $130.9M | $29.3M | ||
| Q2 24 | $27.0M | $19.9M | ||
| Q1 24 | $-73.4M | $30.6M |
自由现金流率
DKNG
RSI
| Q4 25 | 15.9% | 21.2% | ||
| Q3 25 | 24.7% | 14.8% | ||
| Q2 25 | 11.2% | 9.5% | ||
| Q1 25 | -8.6% | 10.9% | ||
| Q4 24 | 23.2% | 10.1% | ||
| Q3 24 | 11.9% | 12.6% | ||
| Q2 24 | 2.4% | 9.0% | ||
| Q1 24 | -6.2% | 14.1% |
资本支出强度
DKNG
RSI
| Q4 25 | 0.2% | 0.1% | ||
| Q3 25 | 0.4% | 0.1% | ||
| Q2 25 | 0.3% | 0.1% | ||
| Q1 25 | 0.2% | 0.1% | ||
| Q4 24 | 0.1% | 0.1% | ||
| Q3 24 | 0.2% | 0.1% | ||
| Q2 24 | 0.2% | 0.2% | ||
| Q1 24 | 0.3% | 0.1% |
现金转化率
DKNG
RSI
| Q4 25 | 2.35× | 13.17× | ||
| Q3 25 | — | 6.84× | ||
| Q2 25 | 1.10× | 1.55× | ||
| Q1 25 | — | 5.40× | ||
| Q4 24 | — | 12.79× | ||
| Q3 24 | — | 24.74× | ||
| Q2 24 | 0.46× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DKNG
| Sportsbook | $1.4B | 68% |
| I Gaming | $500.2M | 25% |
| Other | $137.9M | 7% |
RSI
暂无分部数据