vs
DraftKings Inc.（DKNG）与TETRA TECH INC（TTEK）财务数据对比。点击上方公司名可切换其他公司
DraftKings Inc.的季度营收约是TETRA TECH INC的1.6倍（$2.0B vs $1.2B），TETRA TECH INC净利率更高（8.7% vs 6.9%，领先1.8%），DraftKings Inc.同比增速更快（42.8% vs -14.8%），DraftKings Inc.自由现金流更多（$316.5M vs $68.1M），过去两年DraftKings Inc.的营收复合增速更高（30.1% vs -1.6%）
DraftKings Inc.是总部位于美国马萨诸塞州波士顿的博彩企业，主要提供体育博彩、每日范特西体育相关服务，是全球线上博彩娱乐赛道的知名企业，业务覆盖多个国家和地区的合规消费市场。
Tetra Tech Inc.是总部位于美国加利福尼亚州帕萨迪纳的咨询与工程服务企业，业务覆盖水资源、生态环境、基础设施、资源管理、能源、国际发展等领域，可提供专业咨询、工程设计、项目管理、施工管理等多元化专业服务。
DKNG vs TTEK — 直观对比
营收规模更大
DKNG
是对方的1.6倍
$1.2B
营收增速更快
DKNG
高出57.6%
-14.8%
净利率更高
TTEK
高出1.8%
6.9%
自由现金流更多
DKNG
多$248.4M
$68.1M
两年增速更快
DKNG
近两年复合增速
-1.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.2B |
| 净利润 | $136.4M | $105.2M |
| 毛利率 | 46.0% | 18.2% |
| 营业利润率 | 7.6% | 11.6% |
| 净利率 | 6.9% | 8.7% |
| 营收同比 | 42.8% | -14.8% |
| 净利润同比 | 201.2% | 13424.7% |
| 每股收益（稀释后） | $0.28 | $0.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DKNGTTEK
| Q4 25 | $2.0B | $1.2B | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.4B | $1.3B | ||
| Q4 24 | $1.4B | $1.4B | ||
| Q3 24 | $1.1B | $1.4B | ||
| Q2 24 | $1.1B | $1.3B | ||
| Q1 24 | $1.2B | $1.3B |
净利润DKNGTTEK
| Q4 25 | $136.4M | $105.2M | ||
| Q3 25 | $-256.8M | $127.9M | ||
| Q2 25 | $157.9M | $113.8M | ||
| Q1 25 | $-33.9M | $5.4M | ||
| Q4 24 | $-134.9M | $778.0K | ||
| Q3 24 | $-293.7M | $96.2M | ||
| Q2 24 | $63.8M | $85.8M | ||
| Q1 24 | $-142.6M | $76.4M |
毛利率DKNGTTEK
| Q4 25 | 46.0% | 18.2% | ||
| Q3 25 | 31.5% | 20.6% | ||
| Q2 25 | 43.5% | 18.4% | ||
| Q1 25 | 40.1% | 16.2% | ||
| Q4 24 | 40.1% | 15.6% | ||
| Q3 24 | 32.2% | 17.8% | ||
| Q2 24 | 39.9% | 16.6% | ||
| Q1 24 | 39.6% | 16.6% |
营业利润率DKNGTTEK
| Q4 25 | 7.6% | 11.6% | ||
| Q3 25 | -23.8% | 13.6% | ||
| Q2 25 | 10.0% | 12.0% | ||
| Q1 25 | -3.3% | 3.0% | ||
| Q4 24 | -10.0% | 1.6% | ||
| Q3 24 | -27.3% | 10.4% | ||
| Q2 24 | -2.9% | 9.6% | ||
| Q1 24 | -11.8% | 9.4% |
净利率DKNGTTEK
| Q4 25 | 6.9% | 8.7% | ||
| Q3 25 | -22.4% | 9.6% | ||
| Q2 25 | 10.4% | 8.3% | ||
| Q1 25 | -2.4% | 0.4% | ||
| Q4 24 | -9.7% | 0.1% | ||
| Q3 24 | -26.8% | 7.0% | ||
| Q2 24 | 5.8% | 6.4% | ||
| Q1 24 | -12.1% | 6.1% |
每股收益（稀释后）DKNGTTEK
| Q4 25 | $0.28 | $0.40 | ||
| Q3 25 | $-0.52 | $0.48 | ||
| Q2 25 | $0.30 | $0.43 | ||
| Q1 25 | $-0.07 | $0.02 | ||
| Q4 24 | $-0.25 | $0.00 | ||
| Q3 24 | $-0.60 | $-3.18 | ||
| Q2 24 | $0.10 | $1.59 | ||
| Q1 24 | $-0.30 | $1.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $269.4M |
| 总债务越低越好 | — | $837.1M |
| 股东权益账面价值 | $631.5M | $1.8B |
| 总资产 | $4.5B | $4.3B |
| 负债/权益比越低杠杆越低 | — | 0.45× |
8季度趋势，按日历期对齐
现金及短期投资DKNGTTEK
| Q4 25 | $1.1B | $269.4M | ||
| Q3 25 | $1.2B | $167.5M | ||
| Q2 25 | $1.3B | $242.8M | ||
| Q1 25 | $1.1B | $179.4M | ||
| Q4 24 | $788.3M | $248.1M | ||
| Q3 24 | $877.8M | $232.7M | ||
| Q2 24 | $815.9M | $212.3M | ||
| Q1 24 | $1.2B | $210.3M |
总债务DKNGTTEK
| Q4 25 | — | $837.1M | ||
| Q3 25 | — | $766.4M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $888.5M | ||
| Q3 24 | — | $812.6M | ||
| Q2 24 | — | $861.8M | ||
| Q1 24 | — | $951.0M |
股东权益DKNGTTEK
| Q4 25 | $631.5M | $1.8B | ||
| Q3 25 | $732.3M | $1.8B | ||
| Q2 25 | $1.0B | $1.7B | ||
| Q1 25 | $872.9M | $1.6B | ||
| Q4 24 | $1.0B | $1.7B | ||
| Q3 24 | $1.1B | $1.8B | ||
| Q2 24 | $1.3B | $1.7B | ||
| Q1 24 | $831.0M | $1.6B |
总资产DKNGTTEK
| Q4 25 | $4.5B | $4.3B | ||
| Q3 25 | $4.6B | $4.3B | ||
| Q2 25 | $4.5B | $4.4B | ||
| Q1 25 | $4.5B | $4.2B | ||
| Q4 24 | $4.3B | $4.2B | ||
| Q3 24 | $4.3B | $4.2B | ||
| Q2 24 | $4.2B | $4.1B | ||
| Q1 24 | $3.8B | $4.1B |
负债/权益比DKNGTTEK
| Q4 25 | — | 0.45× | ||
| Q3 25 | — | 0.43× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.64× | ||
| Q4 24 | — | 0.53× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.52× | ||
| Q1 24 | — | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $320.5M | $72.3M |
| 自由现金流经营现金流 - 资本支出 | $316.5M | $68.1M |
| 自由现金流率自由现金流/营收 | 15.9% | 5.6% |
| 资本支出强度资本支出/营收 | 0.2% | 0.3% |
| 现金转化率经营现金流/净利润 | 2.35× | 0.69× |
| 过去12个月自由现金流最近4个季度 | $647.5M | $497.5M |
8季度趋势，按日历期对齐
经营现金流DKNGTTEK
| Q4 25 | $320.5M | $72.3M | ||
| Q3 25 | $287.5M | $100.8M | ||
| Q2 25 | $173.9M | $349.6M | ||
| Q1 25 | $-119.0M | $-5.8M | ||
| Q4 24 | $325.2M | $13.1M | ||
| Q3 24 | $133.6M | $105.6M | ||
| Q2 24 | $29.4M | $140.9M | ||
| Q1 24 | $-70.4M | $102.9M |
自由现金流DKNGTTEK
| Q4 25 | $316.5M | $68.1M | ||
| Q3 25 | $283.0M | $95.6M | ||
| Q2 25 | $169.6M | $345.6M | ||
| Q1 25 | $-121.7M | $-11.8M | ||
| Q4 24 | $323.2M | $9.6M | ||
| Q3 24 | $130.9M | $98.8M | ||
| Q2 24 | $27.0M | $137.1M | ||
| Q1 24 | $-73.4M | $98.9M |
自由现金流率DKNGTTEK
| Q4 25 | 15.9% | 5.6% | ||
| Q3 25 | 24.7% | 7.2% | ||
| Q2 25 | 11.2% | 25.2% | ||
| Q1 25 | -8.6% | -0.9% | ||
| Q4 24 | 23.2% | 0.7% | ||
| Q3 24 | 11.9% | 7.2% | ||
| Q2 24 | 2.4% | 10.2% | ||
| Q1 24 | -6.2% | 7.9% |
资本支出强度DKNGTTEK
| Q4 25 | 0.2% | 0.3% | ||
| Q3 25 | 0.4% | 0.4% | ||
| Q2 25 | 0.3% | 0.3% | ||
| Q1 25 | 0.2% | 0.4% | ||
| Q4 24 | 0.1% | 0.2% | ||
| Q3 24 | 0.2% | 0.5% | ||
| Q2 24 | 0.2% | 0.3% | ||
| Q1 24 | 0.3% | 0.3% |
现金转化率DKNGTTEK
| Q4 25 | 2.35× | 0.69× | ||
| Q3 25 | — | 0.79× | ||
| Q2 25 | 1.10× | 3.07× | ||
| Q1 25 | — | -1.08× | ||
| Q4 24 | — | 16.79× | ||
| Q3 24 | — | 1.10× | ||
| Q2 24 | 0.46× | 1.64× | ||
| Q1 24 | — | 1.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DKNG
| Sportsbook | $1.4B | 68% |
| I Gaming | $500.2M | 25% |
| Other | $137.9M | 7% |
TTEK
| Commercial International Services Group | $704.2M | 58% |
| Commercial | $225.4M | 19% |
| State And Local Government | $171.5M | 14% |
| Cost Plus | $95.1M | 8% |
| Related Party | $15.8M | 1% |
