vs
DICK'S SPORTING GOODS, INC.（DKS）与GrabAGun Digital Holdings Inc.（PEW）财务数据对比。点击上方公司名可切换其他公司
DICK'S SPORTING GOODS, INC.的季度营收约是GrabAGun Digital Holdings Inc.的187.2倍（$4.2B vs $22.3M）。DICK'S SPORTING GOODS, INC.净利率更高（1.8% vs -17.2%，领先19.0%）。GrabAGun Digital Holdings Inc.自由现金流更多（$-3.1M vs $-515.6M）
DICK'S SPORTING GOODS, INC.是1948年由理查德·“迪克”·斯塔克创立的美国体育用品连锁企业，为美国规模最大的体育用品零售商，入选《财富》美国500强，经营全品类专业运动装备、体育周边及户外休闲用品。
GrabAGun Digital Holdings Inc是美国领先的枪支电商平台，主要销售合规枪支、弹药、射击配件及户外装备，服务覆盖普通消费者、持证枪支经销商及执法人员，运营全程严格遵守美国各级枪支管理法规。
DKS vs PEW — 直观对比
营收规模更大
DKS
是对方的187.2倍
$22.3M
净利率更高
DKS
高出19.0%
-17.2%
自由现金流更多
PEW
多$512.5M
$-515.6M
损益表 — Q4 2026 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.2B | $22.3M |
| 净利润 | $75.2M | $-3.8M |
| 毛利率 | 33.1% | 9.6% |
| 营业利润率 | 2.2% | -21.4% |
| 净利率 | 1.8% | -17.2% |
| 营收同比 | 36.3% | — |
| 净利润同比 | -67.0% | — |
| 每股收益（稀释后） | $0.86 | $-0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DKSPEW
| Q4 25 | $4.2B | — | ||
| Q3 25 | $3.6B | $22.3M | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.9B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.0B | — | ||
| Q1 24 | $3.9B | — |
净利润DKSPEW
| Q4 25 | $75.2M | — | ||
| Q3 25 | $381.4M | $-3.8M | ||
| Q2 25 | $264.3M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $227.8M | — | ||
| Q3 24 | $362.2M | — | ||
| Q2 24 | $275.3M | — | ||
| Q1 24 | — | — |
毛利率DKSPEW
| Q4 25 | 33.1% | — | ||
| Q3 25 | 37.1% | 9.6% | ||
| Q2 25 | 36.7% | — | ||
| Q1 25 | 35.0% | — | ||
| Q4 24 | 35.8% | — | ||
| Q3 24 | 36.7% | — | ||
| Q2 24 | 36.3% | — | ||
| Q1 24 | 34.4% | — |
营业利润率DKSPEW
| Q4 25 | 2.2% | — | ||
| Q3 25 | 12.4% | -21.4% | ||
| Q2 25 | 11.5% | — | ||
| Q1 25 | 9.9% | — | ||
| Q4 24 | 9.4% | — | ||
| Q3 24 | 13.5% | — | ||
| Q2 24 | 11.0% | — | ||
| Q1 24 | 9.6% | — |
净利率DKSPEW
| Q4 25 | 1.8% | — | ||
| Q3 25 | 10.5% | -17.2% | ||
| Q2 25 | 8.3% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 7.5% | — | ||
| Q3 24 | 10.4% | — | ||
| Q2 24 | 9.1% | — | ||
| Q1 24 | — | — |
每股收益（稀释后）DKSPEW
| Q4 25 | $0.86 | — | ||
| Q3 25 | $4.71 | $-0.14 | ||
| Q2 25 | $3.24 | — | ||
| Q1 25 | $3.63 | — | ||
| Q4 24 | $2.75 | — | ||
| Q3 24 | $4.37 | — | ||
| Q2 24 | $3.30 | — | ||
| Q1 24 | $3.57 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $821.3M | $109.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.5B | $106.6M |
| 总资产 | $17.4B | $119.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DKSPEW
| Q4 25 | $821.3M | — | ||
| Q3 25 | $1.2B | $109.5M | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.8B | — |
股东权益DKSPEW
| Q4 25 | $5.5B | — | ||
| Q3 25 | $3.4B | $106.6M | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.6B | — |
总资产DKSPEW
| Q4 25 | $17.4B | — | ||
| Q3 25 | $10.7B | $119.8M | ||
| Q2 25 | $10.4B | — | ||
| Q1 25 | $10.5B | — | ||
| Q4 24 | $10.5B | — | ||
| Q3 24 | $9.9B | — | ||
| Q2 24 | $9.7B | — | ||
| Q1 24 | $9.3B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-248.4M | $-3.1M |
| 自由现金流经营现金流 - 资本支出 | $-515.6M | $-3.1M |
| 自由现金流率自由现金流/营收 | -12.4% | -13.9% |
| 资本支出强度资本支出/营收 | 6.4% | 0.2% |
| 现金转化率经营现金流/净利润 | -3.30× | — |
| 过去12个月自由现金流最近4个季度 | $88.5M | — |
8季度趋势，按日历期对齐
经营现金流DKSPEW
| Q4 25 | $-248.4M | — | ||
| Q3 25 | $557.6M | $-3.1M | ||
| Q2 25 | $178.0M | — | ||
| Q1 25 | $631.5M | — | ||
| Q4 24 | $54.2M | — | ||
| Q3 24 | $394.4M | — | ||
| Q2 24 | $231.7M | — | ||
| Q1 24 | $762.6M | — |
自由现金流DKSPEW
| Q4 25 | $-515.6M | — | ||
| Q3 25 | $296.2M | $-3.1M | ||
| Q2 25 | $-86.7M | — | ||
| Q1 25 | $394.5M | — | ||
| Q4 24 | $-139.3M | — | ||
| Q3 24 | $179.8M | — | ||
| Q2 24 | $74.2M | — | ||
| Q1 24 | $584.7M | — |
自由现金流率DKSPEW
| Q4 25 | -12.4% | — | ||
| Q3 25 | 8.1% | -13.9% | ||
| Q2 25 | -2.7% | — | ||
| Q1 25 | 10.1% | — | ||
| Q4 24 | -4.6% | — | ||
| Q3 24 | 5.2% | — | ||
| Q2 24 | 2.5% | — | ||
| Q1 24 | 15.1% | — |
资本支出强度DKSPEW
| Q4 25 | 6.4% | — | ||
| Q3 25 | 7.2% | 0.2% | ||
| Q2 25 | 8.3% | — | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 6.3% | — | ||
| Q3 24 | 6.2% | — | ||
| Q2 24 | 5.2% | — | ||
| Q1 24 | 4.6% | — |
现金转化率DKSPEW
| Q4 25 | -3.30× | — | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 0.67× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.24× | — | ||
| Q3 24 | 1.09× | — | ||
| Q2 24 | 0.84× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DKS
暂无分部数据
PEW
| Firearm Sales | $18.1M | 81% |
| Non-Firearm Sales | $4.2M | 19% |
