vs
Dolphin Entertainment, Inc.（DLPN）与H&R BLOCK INC（HRB）财务数据对比。点击上方公司名可切换其他公司
H&R BLOCK INC的季度营收约是Dolphin Entertainment, Inc.的12.7倍（$198.9M vs $15.6M）。Dolphin Entertainment, Inc.净利率更高（6.5% vs -121.8%，领先128.3%）。Dolphin Entertainment, Inc.同比增速更快（27.0% vs 11.1%）。过去两年Dolphin Entertainment, Inc.的营收复合增速更高（1.3% vs -69.8%）
Dolphin Entertainment, Inc.是一家总部位于美国佛罗里达州科勒尔盖布尔斯的娱乐营销与内容制作公司，由比尔·奥多德于1996年创立。公司主要面向儿童和青少年开发制作影视内容，同时通过收购拥有多家公关及营销企业，业务已拓展至数字媒体领域，涵盖NFT项目与网红营销。
H&R Block是美国知名税务服务企业，1955年由亨利·布洛克与理查德·布洛克兄弟在密苏里州堪萨斯城创立，目前业务范围覆盖美国、加拿大、澳大利亚三地，为个人及企业客户提供专业的税务申报、咨询等相关服务，在行业内拥有较高知名度。
DLPN vs HRB — 直观对比
营收规模更大
HRB
是对方的12.7倍
$15.6M
营收增速更快
DLPN
高出16.0%
11.1%
净利率更高
DLPN
高出128.3%
-121.8%
两年增速更快
DLPN
近两年复合增速
-69.8%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $15.6M | $198.9M |
| 净利润 | $1.0M | $-242.2M |
| 毛利率 | 96.6% | -70.9% |
| 营业利润率 | 9.5% | -160.5% |
| 净利率 | 6.5% | -121.8% |
| 营收同比 | 27.0% | 11.1% |
| 净利润同比 | 152.0% | 0.5% |
| 每股收益（稀释后） | $0.10 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLPNHRB
| Q4 25 | $15.6M | $198.9M | ||
| Q3 25 | $14.8M | $203.6M | ||
| Q2 25 | $14.1M | $1.1B | ||
| Q1 25 | $12.2M | $2.3B | ||
| Q4 24 | $12.3M | $179.1M | ||
| Q3 24 | $12.7M | $193.8M | ||
| Q2 24 | $11.4M | $1.1B | ||
| Q1 24 | $15.2M | $2.2B |
净利润DLPNHRB
| Q4 25 | $1.0M | $-242.2M | ||
| Q3 25 | $-365.5K | $-165.8M | ||
| Q2 25 | $-1.4M | $299.4M | ||
| Q1 25 | $-2.3M | $722.3M | ||
| Q4 24 | $-2.0M | $-243.4M | ||
| Q3 24 | $-8.7M | $-172.6M | ||
| Q2 24 | $-1.6M | $257.8M | ||
| Q1 24 | $-326.8K | $690.7M |
毛利率DLPNHRB
| Q4 25 | 96.6% | -70.9% | ||
| Q3 25 | 95.6% | -34.6% | ||
| Q2 25 | 94.7% | — | ||
| Q1 25 | 97.2% | 57.4% | ||
| Q4 24 | 96.1% | -75.5% | ||
| Q3 24 | 98.0% | -39.1% | ||
| Q2 24 | 98.1% | — | ||
| Q1 24 | 84.8% | 57.6% |
营业利润率DLPNHRB
| Q4 25 | 9.5% | -160.5% | ||
| Q3 25 | 2.1% | -106.3% | ||
| Q2 25 | -0.4% | 33.1% | ||
| Q1 25 | -14.6% | 42.1% | ||
| Q4 24 | -11.2% | -174.4% | ||
| Q3 24 | -64.3% | -119.8% | ||
| Q2 24 | -9.8% | 33.0% | ||
| Q1 24 | 1.1% | 41.5% |
净利率DLPNHRB
| Q4 25 | 6.5% | -121.8% | ||
| Q3 25 | -2.5% | -81.5% | ||
| Q2 25 | -10.0% | 27.0% | ||
| Q1 25 | -19.1% | 31.7% | ||
| Q4 24 | -15.9% | -135.9% | ||
| Q3 24 | -68.5% | -89.0% | ||
| Q2 24 | -14.2% | 24.3% | ||
| Q1 24 | -2.1% | 31.6% |
每股收益（稀释后）DLPNHRB
| Q4 25 | $0.10 | — | ||
| Q3 25 | $-0.03 | — | ||
| Q2 25 | $-0.13 | — | ||
| Q1 25 | $-0.21 | $5.31 | ||
| Q4 24 | $-0.21 | — | ||
| Q3 24 | $-0.80 | — | ||
| Q2 24 | $-0.17 | — | ||
| Q1 24 | $-0.04 | $4.86 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.8M | $349.2M |
| 总债务越低越好 | — | $2.4B |
| 股东权益账面价值 | $9.7M | $-823.1M |
| 总资产 | $58.3M | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DLPNHRB
| Q4 25 | $8.8M | $349.2M | ||
| Q3 25 | $7.8M | $376.4M | ||
| Q2 25 | $8.7M | $983.3M | ||
| Q1 25 | $7.1M | $772.9M | ||
| Q4 24 | $8.2M | $320.1M | ||
| Q3 24 | $5.7M | $415.9M | ||
| Q2 24 | $8.7M | $1.1B | ||
| Q1 24 | $6.4M | $794.6M |
总债务DLPNHRB
| Q4 25 | — | $2.4B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.5B |
股东权益DLPNHRB
| Q4 25 | $9.7M | $-823.1M | ||
| Q3 25 | $8.4M | $-550.9M | ||
| Q2 25 | $7.9M | $88.9M | ||
| Q1 25 | $9.3M | $-192.8M | ||
| Q4 24 | $11.6M | $-872.5M | ||
| Q3 24 | $13.6M | $-368.1M | ||
| Q2 24 | $20.4M | $90.6M | ||
| Q1 24 | $20.3M | $-129.8M |
总资产DLPNHRB
| Q4 25 | $58.3M | $2.9B | ||
| Q3 25 | $60.0M | $2.6B | ||
| Q2 25 | $58.6M | $3.3B | ||
| Q1 25 | $58.6M | $3.2B | ||
| Q4 24 | $58.4M | $2.7B | ||
| Q3 24 | $57.3M | $2.5B | ||
| Q2 24 | $65.6M | $3.2B | ||
| Q1 24 | $65.1M | $3.2B |
负债/权益比DLPNHRB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 12.86× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 16.46× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $576.6K | $-614.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-649.5M |
| 自由现金流率自由现金流/营收 | — | -326.6% |
| 资本支出强度资本支出/营收 | 0.0% | 17.9% |
| 现金转化率经营现金流/净利润 | 0.57× | — |
| 过去12个月自由现金流最近4个季度 | — | $524.1M |
8季度趋势，按日历期对齐
经营现金流DLPNHRB
| Q4 25 | $576.6K | $-614.0M | ||
| Q3 25 | $-2.4M | $-356.8M | ||
| Q2 25 | $1.5M | $251.6M | ||
| Q1 25 | $-1.7M | $1.3B | ||
| Q4 24 | $850.2K | $-567.1M | ||
| Q3 24 | $-1.7M | $-328.6M | ||
| Q2 24 | $1.8M | $300.6M | ||
| Q1 24 | $-1.2M | $1.4B |
自由现金流DLPNHRB
| Q4 25 | — | $-649.5M | ||
| Q3 25 | $-2.4M | $-370.0M | ||
| Q2 25 | — | $241.3M | ||
| Q1 25 | $-1.7M | $1.3B | ||
| Q4 24 | — | $-597.4M | ||
| Q3 24 | — | $-347.3M | ||
| Q2 24 | — | $290.7M | ||
| Q1 24 | — | $1.3B |
自由现金流率DLPNHRB
| Q4 25 | — | -326.6% | ||
| Q3 25 | -16.3% | -181.8% | ||
| Q2 25 | — | 21.7% | ||
| Q1 25 | -14.0% | 57.2% | ||
| Q4 24 | — | -333.6% | ||
| Q3 24 | — | -179.2% | ||
| Q2 24 | — | 27.4% | ||
| Q1 24 | — | 61.4% |
资本支出强度DLPNHRB
| Q4 25 | 0.0% | 17.9% | ||
| Q3 25 | 0.0% | 6.5% | ||
| Q2 25 | 0.0% | 0.9% | ||
| Q1 25 | 0.0% | 1.0% | ||
| Q4 24 | — | 17.0% | ||
| Q3 24 | 0.0% | 9.7% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 1.0% |
现金转化率DLPNHRB
| Q4 25 | 0.57× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.84× | ||
| Q1 25 | — | 1.83× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.17× | ||
| Q1 24 | — | 1.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLPN
暂无分部数据
HRB
| Tax Preparation Fees | $55.9M | 28% |
| Other | $33.3M | 17% |
| Royalty | $31.1M | 16% |
| Wave HQ Inc. | $29.8M | 15% |
| DIY Tax Preparation Fees | $16.8M | 8% |
| Interestand Fee Incomeon Emerald Advance | $13.4M | 7% |
| Feesfrom Emerald Card | $9.1M | 5% |
| Royalties | $5.1M | 3% |
| Tax Identity Shield | $4.2M | 2% |
