vs
Dolphin Entertainment, Inc.（DLPN）与Medirom Healthcare Technologies Inc.（MRM）财务数据对比。点击上方公司名可切换其他公司
Medirom Healthcare Technologies Inc.的季度营收约是Dolphin Entertainment, Inc.的1.3倍（$21.1M vs $15.6M）。Dolphin Entertainment, Inc.净利率更高（6.5% vs -21.3%，领先27.8%）
Dolphin Entertainment, Inc.是一家总部位于美国佛罗里达州科勒尔盖布尔斯的娱乐营销与内容制作公司，由比尔·奥多德于1996年创立。公司主要面向儿童和青少年开发制作影视内容，同时通过收购拥有多家公关及营销企业，业务已拓展至数字媒体领域，涵盖NFT项目与网红营销。
Medirom Healthcare Technologies Inc.是一家医疗科技企业，专注于开发远程患者监测、慢性病管理及术后护理相关的数字健康解决方案，服务对象涵盖医疗机构、保险支付方及康养机构，覆盖北美及亚太核心市场。
DLPN vs MRM — 直观对比
营收规模更大
MRM
是对方的1.3倍
$15.6M
净利率更高
DLPN
高出27.8%
-21.3%
损益表 — Q4 2025 vs Q2 2025
| 指标 | | |
|---|---|---|
| 营收 | $15.6M | $21.1M |
| 净利润 | $1.0M | $-4.5M |
| 毛利率 | 96.6% | — |
| 营业利润率 | 9.5% | -28.5% |
| 净利率 | 6.5% | -21.3% |
| 营收同比 | 27.0% | — |
| 净利润同比 | 152.0% | — |
| 每股收益（稀释后） | $0.10 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLPNMRM
| Q4 25 | $15.6M | — | ||
| Q3 25 | $14.8M | — | ||
| Q2 25 | $14.1M | $21.1M | ||
| Q1 25 | $12.2M | — | ||
| Q4 24 | $12.3M | — | ||
| Q3 24 | $12.7M | — | ||
| Q2 24 | $11.4M | — | ||
| Q1 24 | $15.2M | — |
净利润DLPNMRM
| Q4 25 | $1.0M | — | ||
| Q3 25 | $-365.5K | — | ||
| Q2 25 | $-1.4M | $-4.5M | ||
| Q1 25 | $-2.3M | — | ||
| Q4 24 | $-2.0M | — | ||
| Q3 24 | $-8.7M | — | ||
| Q2 24 | $-1.6M | — | ||
| Q1 24 | $-326.8K | — |
毛利率DLPNMRM
| Q4 25 | 96.6% | — | ||
| Q3 25 | 95.6% | — | ||
| Q2 25 | 94.7% | — | ||
| Q1 25 | 97.2% | — | ||
| Q4 24 | 96.1% | — | ||
| Q3 24 | 98.0% | — | ||
| Q2 24 | 98.1% | — | ||
| Q1 24 | 84.8% | — |
营业利润率DLPNMRM
| Q4 25 | 9.5% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | -0.4% | -28.5% | ||
| Q1 25 | -14.6% | — | ||
| Q4 24 | -11.2% | — | ||
| Q3 24 | -64.3% | — | ||
| Q2 24 | -9.8% | — | ||
| Q1 24 | 1.1% | — |
净利率DLPNMRM
| Q4 25 | 6.5% | — | ||
| Q3 25 | -2.5% | — | ||
| Q2 25 | -10.0% | -21.3% | ||
| Q1 25 | -19.1% | — | ||
| Q4 24 | -15.9% | — | ||
| Q3 24 | -68.5% | — | ||
| Q2 24 | -14.2% | — | ||
| Q1 24 | -2.1% | — |
每股收益（稀释后）DLPNMRM
| Q4 25 | $0.10 | — | ||
| Q3 25 | $-0.03 | — | ||
| Q2 25 | $-0.13 | — | ||
| Q1 25 | $-0.21 | — | ||
| Q4 24 | $-0.21 | — | ||
| Q3 24 | $-0.80 | — | ||
| Q2 24 | $-0.17 | — | ||
| Q1 24 | $-0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.8M | $252.3K |
| 总债务越低越好 | — | $8.8M |
| 股东权益账面价值 | $9.7M | $1.6M |
| 总资产 | $58.3M | $52.0M |
| 负债/权益比越低杠杆越低 | — | 5.55× |
8季度趋势，按日历期对齐
现金及短期投资DLPNMRM
| Q4 25 | $8.8M | — | ||
| Q3 25 | $7.8M | — | ||
| Q2 25 | $8.7M | $252.3K | ||
| Q1 25 | $7.1M | — | ||
| Q4 24 | $8.2M | — | ||
| Q3 24 | $5.7M | — | ||
| Q2 24 | $8.7M | — | ||
| Q1 24 | $6.4M | — |
总债务DLPNMRM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $8.8M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DLPNMRM
| Q4 25 | $9.7M | — | ||
| Q3 25 | $8.4M | — | ||
| Q2 25 | $7.9M | $1.6M | ||
| Q1 25 | $9.3M | — | ||
| Q4 24 | $11.6M | — | ||
| Q3 24 | $13.6M | — | ||
| Q2 24 | $20.4M | — | ||
| Q1 24 | $20.3M | — |
总资产DLPNMRM
| Q4 25 | $58.3M | — | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $58.6M | $52.0M | ||
| Q1 25 | $58.6M | — | ||
| Q4 24 | $58.4M | — | ||
| Q3 24 | $57.3M | — | ||
| Q2 24 | $65.6M | — | ||
| Q1 24 | $65.1M | — |
负债/权益比DLPNMRM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 5.55× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $576.6K | $-2.3K |
| 自由现金流经营现金流 - 资本支出 | — | $-2.4K |
| 自由现金流率自由现金流/营收 | — | -0.0% |
| 资本支出强度资本支出/营收 | 0.0% | 0.0% |
| 现金转化率经营现金流/净利润 | 0.57× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DLPNMRM
| Q4 25 | $576.6K | — | ||
| Q3 25 | $-2.4M | — | ||
| Q2 25 | $1.5M | $-2.3K | ||
| Q1 25 | $-1.7M | — | ||
| Q4 24 | $850.2K | — | ||
| Q3 24 | $-1.7M | — | ||
| Q2 24 | $1.8M | — | ||
| Q1 24 | $-1.2M | — |
自由现金流DLPNMRM
| Q4 25 | — | — | ||
| Q3 25 | $-2.4M | — | ||
| Q2 25 | — | $-2.4K | ||
| Q1 25 | $-1.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率DLPNMRM
| Q4 25 | — | — | ||
| Q3 25 | -16.3% | — | ||
| Q2 25 | — | -0.0% | ||
| Q1 25 | -14.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度DLPNMRM
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | 0.0% | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率DLPNMRM
| Q4 25 | 0.57× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
