vs
Digital Realty（DLR）与Fabrinet（FN）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是Fabrinet的1.4倍（$1.6B vs $1.1B），Fabrinet净利率更高（9.9% vs 6.0%，领先3.9%），Fabrinet同比增速更快（35.9% vs 16.1%），过去两年Fabrinet的营收复合增速更高（24.4% vs 9.8%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
Fabrinet（股票代码FN）为标普中型股400指数成分股。该指数由标普道琼斯指数公司维护，覆盖400家以美企为主的中等市值企业，若成分企业存在多类流通股，指数的成分股总量有时会超过400只。
DLR vs FN — 直观对比
营收规模更大
DLR
是对方的1.4倍
$1.1B
营收增速更快
FN
高出19.8%
16.1%
净利率更高
FN
高出3.9%
6.0%
两年增速更快
FN
近两年复合增速
9.8%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.1B |
| 净利润 | $98.6M | $112.6M |
| 毛利率 | — | 12.2% |
| 营业利润率 | 6.9% | 10.1% |
| 净利率 | 6.0% | 9.9% |
| 营收同比 | 16.1% | 35.9% |
| 净利润同比 | -10.3% | 30.0% |
| 每股收益（稀释后） | $0.22 | $3.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRFN
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.1B | ||
| Q3 25 | $1.6B | $978.1M | ||
| Q2 25 | $1.5B | $909.7M | ||
| Q1 25 | $1.4B | $871.8M | ||
| Q4 24 | $1.4B | $833.6M | ||
| Q3 24 | $1.4B | $804.2M | ||
| Q2 24 | $1.4B | $753.3M |
净利润DLRFN
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $112.6M | ||
| Q3 25 | $67.8M | $95.9M | ||
| Q2 25 | $1.0B | $87.2M | ||
| Q1 25 | $110.0M | $81.3M | ||
| Q4 24 | $189.6M | $86.6M | ||
| Q3 24 | $51.2M | $77.4M | ||
| Q2 24 | $80.2M | $81.1M |
毛利率DLRFN
| Q1 26 | — | — | ||
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | 11.9% | ||
| Q2 25 | — | 12.2% | ||
| Q1 25 | — | 11.7% | ||
| Q4 24 | — | 12.1% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 12.3% |
营业利润率DLRFN
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 10.1% | ||
| Q3 25 | 8.8% | 9.6% | ||
| Q2 25 | 14.2% | 9.8% | ||
| Q1 25 | 13.9% | 9.0% | ||
| Q4 24 | 10.1% | 9.5% | ||
| Q3 24 | 11.8% | 9.6% | ||
| Q2 24 | 0.7% | 9.7% |
净利率DLRFN
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | 9.9% | ||
| Q3 25 | 4.3% | 9.8% | ||
| Q2 25 | 69.1% | 9.6% | ||
| Q1 25 | 7.8% | 9.3% | ||
| Q4 24 | 13.2% | 10.4% | ||
| Q3 24 | 3.6% | 9.6% | ||
| Q2 24 | 5.9% | 10.8% |
每股收益（稀释后）DLRFN
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $3.11 | ||
| Q3 25 | $0.15 | $2.66 | ||
| Q2 25 | $2.94 | $2.41 | ||
| Q1 25 | $0.27 | $2.25 | ||
| Q4 24 | $0.50 | $2.38 | ||
| Q3 24 | $0.09 | $2.13 | ||
| Q2 24 | $0.20 | $2.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $960.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $22.9B | $2.2B |
| 总资产 | $49.4B | $3.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DLRFN
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $960.8M | ||
| Q3 25 | $3.3B | $968.8M | ||
| Q2 25 | $3.6B | $934.2M | ||
| Q1 25 | $2.3B | $950.7M | ||
| Q4 24 | $3.9B | $934.6M | ||
| Q3 24 | $2.2B | $908.9M | ||
| Q2 24 | $2.3B | $858.6M |
股东权益DLRFN
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $2.2B | ||
| Q3 25 | $23.0B | $2.1B | ||
| Q2 25 | $22.9B | $2.0B | ||
| Q1 25 | $21.3B | $1.9B | ||
| Q4 24 | $21.3B | $1.8B | ||
| Q3 24 | $21.2B | $1.8B | ||
| Q2 24 | $20.5B | $1.7B |
总资产DLRFN
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $3.3B | ||
| Q3 25 | $48.7B | $3.0B | ||
| Q2 25 | $48.7B | $2.8B | ||
| Q1 25 | $45.1B | $2.6B | ||
| Q4 24 | $45.3B | $2.5B | ||
| Q3 24 | $45.3B | $2.4B | ||
| Q2 24 | $43.6B | $2.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $46.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-5.3M |
| 自由现金流率自由现金流/营收 | — | -0.5% |
| 资本支出强度资本支出/营收 | — | 4.6% |
| 现金转化率经营现金流/净利润 | — | 0.41× |
| 过去12个月自由现金流最近4个季度 | — | $102.3M |
8季度趋势，按日历期对齐
经营现金流DLRFN
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $46.3M | ||
| Q3 25 | $652.9M | $102.6M | ||
| Q2 25 | $641.2M | $55.1M | ||
| Q1 25 | $399.1M | $74.2M | ||
| Q4 24 | $769.5M | $115.9M | ||
| Q3 24 | $566.5M | $83.2M | ||
| Q2 24 | $573.2M | $83.1M |
自由现金流DLRFN
| Q1 26 | — | — | ||
| Q4 25 | — | $-5.3M | ||
| Q3 25 | — | $57.3M | ||
| Q2 25 | — | $4.7M | ||
| Q1 25 | — | $45.7M | ||
| Q4 24 | — | $94.0M | ||
| Q3 24 | — | $62.9M | ||
| Q2 24 | — | $70.4M |
自由现金流率DLRFN
| Q1 26 | — | — | ||
| Q4 25 | — | -0.5% | ||
| Q3 25 | — | 5.9% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 5.2% | ||
| Q4 24 | — | 11.3% | ||
| Q3 24 | — | 7.8% | ||
| Q2 24 | — | 9.3% |
资本支出强度DLRFN
| Q1 26 | — | — | ||
| Q4 25 | — | 4.6% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 5.5% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 1.7% |
现金转化率DLRFN
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | 0.41× | ||
| Q3 25 | 9.63× | 1.07× | ||
| Q2 25 | 0.62× | 0.63× | ||
| Q1 25 | 3.63× | 0.91× | ||
| Q4 24 | 4.06× | 1.34× | ||
| Q3 24 | 11.07× | 1.07× | ||
| Q2 24 | 7.15× | 1.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
FN
| Optical Communications | $832.6M | 73% |
| Non Optical Communications | $300.3M | 27% |
