vs
Digital Realty（DLR）与ICAHN ENTERPRISES L.P.（IEP）财务数据对比。点击上方公司名可切换其他公司
ICAHN ENTERPRISES L.P.的季度营收约是Digital Realty的1.6倍（$2.7B vs $1.6B），Digital Realty净利率更高（6.0% vs 0.0%，领先6.0%），Digital Realty同比增速更快（16.1% vs 5.4%），过去两年Digital Realty的营收复合增速更高（9.8% vs 4.5%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
伊坎企业有限合伙企业是美国上市的 Master 有限合伙企业与多元化集团，总部位于佛罗里达州阳光岛海滩的弥尔顿大厦。公司投资布局覆盖能源、汽车、食品包装、金属、房地产、家居时尚等多个领域，由知名投资人卡尔·伊坎控股，其持股比例达86%。
DLR vs IEP — 直观对比
营收规模更大
IEP
是对方的1.6倍
$1.6B
营收增速更快
DLR
高出10.8%
5.4%
净利率更高
DLR
高出6.0%
0.0%
两年增速更快
DLR
近两年复合增速
4.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $2.7B |
| 净利润 | $98.6M | $1.0M |
| 毛利率 | — | — |
| 营业利润率 | 6.9% | 0.6% |
| 净利率 | 6.0% | 0.0% |
| 营收同比 | 16.1% | 5.4% |
| 净利润同比 | -10.3% | 101.0% |
| 每股收益（稀释后） | $0.22 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRIEP
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $2.7B | ||
| Q3 25 | $1.6B | $2.7B | ||
| Q2 25 | $1.5B | $2.4B | ||
| Q1 25 | $1.4B | $1.9B | ||
| Q4 24 | $1.4B | $2.6B | ||
| Q3 24 | $1.4B | $2.8B | ||
| Q2 24 | $1.4B | $2.2B |
净利润DLRIEP
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $1.0M | ||
| Q3 25 | $67.8M | $287.0M | ||
| Q2 25 | $1.0B | $-165.0M | ||
| Q1 25 | $110.0M | $-422.0M | ||
| Q4 24 | $189.6M | $-98.0M | ||
| Q3 24 | $51.2M | $22.0M | ||
| Q2 24 | $80.2M | $-331.0M |
营业利润率DLRIEP
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 0.6% | ||
| Q3 25 | 8.8% | 19.7% | ||
| Q2 25 | 14.2% | -10.4% | ||
| Q1 25 | 13.9% | -35.0% | ||
| Q4 24 | 10.1% | -5.2% | ||
| Q3 24 | 11.8% | 2.4% | ||
| Q2 24 | 0.7% | -21.9% |
净利率DLRIEP
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | 0.0% | ||
| Q3 25 | 4.3% | 10.5% | ||
| Q2 25 | 69.1% | -7.0% | ||
| Q1 25 | 7.8% | -22.6% | ||
| Q4 24 | 13.2% | -3.8% | ||
| Q3 24 | 3.6% | 0.8% | ||
| Q2 24 | 5.9% | -15.0% |
每股收益（稀释后）DLRIEP
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | — | ||
| Q3 25 | $0.15 | — | ||
| Q2 25 | $2.94 | — | ||
| Q1 25 | $0.27 | — | ||
| Q4 24 | $0.50 | — | ||
| Q3 24 | $0.09 | — | ||
| Q2 24 | $0.20 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $1.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $22.9B | — |
| 总资产 | $49.4B | $14.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DLRIEP
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $1.4B | ||
| Q3 25 | $3.3B | $1.8B | ||
| Q2 25 | $3.6B | $1.8B | ||
| Q1 25 | $2.3B | $2.2B | ||
| Q4 24 | $3.9B | $2.6B | ||
| Q3 24 | $2.2B | $2.3B | ||
| Q2 24 | $2.3B | $2.2B |
股东权益DLRIEP
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | — | ||
| Q3 25 | $23.0B | — | ||
| Q2 25 | $22.9B | — | ||
| Q1 25 | $21.3B | — | ||
| Q4 24 | $21.3B | — | ||
| Q3 24 | $21.2B | — | ||
| Q2 24 | $20.5B | — |
总资产DLRIEP
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $14.2B | ||
| Q3 25 | $48.7B | $14.8B | ||
| Q2 25 | $48.7B | $14.8B | ||
| Q1 25 | $45.1B | $15.5B | ||
| Q4 24 | $45.3B | $16.3B | ||
| Q3 24 | $45.3B | $17.4B | ||
| Q2 24 | $43.6B | $18.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-421.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-496.0M |
| 自由现金流率自由现金流/营收 | — | -18.4% |
| 资本支出强度资本支出/营收 | — | 2.8% |
| 现金转化率经营现金流/净利润 | — | -421.00× |
| 过去12个月自由现金流最近4个季度 | — | $-654.0M |
8季度趋势，按日历期对齐
经营现金流DLRIEP
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $-421.0M | ||
| Q3 25 | $652.9M | $15.0M | ||
| Q2 25 | $641.2M | $275.0M | ||
| Q1 25 | $399.1M | $-182.0M | ||
| Q4 24 | $769.5M | $244.0M | ||
| Q3 24 | $566.5M | $-54.0M | ||
| Q2 24 | $573.2M | $893.0M |
自由现金流DLRIEP
| Q1 26 | — | — | ||
| Q4 25 | — | $-496.0M | ||
| Q3 25 | — | $-67.0M | ||
| Q2 25 | — | $179.0M | ||
| Q1 25 | — | $-270.0M | ||
| Q4 24 | — | $156.0M | ||
| Q3 24 | — | $-112.0M | ||
| Q2 24 | — | $827.0M |
自由现金流率DLRIEP
| Q1 26 | — | — | ||
| Q4 25 | — | -18.4% | ||
| Q3 25 | — | -2.5% | ||
| Q2 25 | — | 7.6% | ||
| Q1 25 | — | -14.5% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | — | -4.0% | ||
| Q2 24 | — | 37.6% |
资本支出强度DLRIEP
| Q1 26 | — | — | ||
| Q4 25 | — | 2.8% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 4.1% | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 3.0% |
现金转化率DLRIEP
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | -421.00× | ||
| Q3 25 | 9.63× | 0.05× | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 3.63× | — | ||
| Q4 24 | 4.06× | — | ||
| Q3 24 | 11.07× | -2.45× | ||
| Q2 24 | 7.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
IEP
| Public Utilities Inventory Petroleum Products | $1.6B | 61% |
| Other | $381.0M | 14% |
| Automotive Services | $345.0M | 13% |
| Nitrogen Fertilizer Products | $131.0M | 5% |
| Food Packaging Segment | $82.0M | 3% |
| Home Fashion Segment | $45.0M | 2% |
| Renewable Products | $32.0M | 1% |
| Pharma Segment | $23.0M | 1% |
| Holding Company | $11.0M | 0% |
