vs
Digital Realty（DLR）与IES Holdings, Inc.（IESC）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是IES Holdings, Inc.的1.9倍（$1.6B vs $871.0M），IES Holdings, Inc.净利率更高（10.5% vs 6.0%，领先4.5%），IES Holdings, Inc.同比增速更快（16.2% vs 16.1%），过去两年IES Holdings, Inc.的营收复合增速更高（11.1% vs 9.8%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
IES Holdings, Inc.前身为Integrated Electrical Services, Inc.，主营业务为集成电气及技术系统的设计与安装，同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。
DLR vs IESC — 直观对比
营收规模更大
DLR
是对方的1.9倍
$871.0M
营收增速更快
IESC
高出0.1%
16.1%
净利率更高
IESC
高出4.5%
6.0%
两年增速更快
IESC
近两年复合增速
9.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $871.0M |
| 净利润 | $98.6M | $91.8M |
| 毛利率 | — | 25.3% |
| 营业利润率 | 6.9% | 11.2% |
| 净利率 | 6.0% | 10.5% |
| 营收同比 | 16.1% | 16.2% |
| 净利润同比 | -10.3% | 59.1% |
| 每股收益（稀释后） | $0.22 | $4.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRIESC
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $871.0M | ||
| Q3 25 | $1.6B | $897.8M | ||
| Q2 25 | $1.5B | $890.2M | ||
| Q1 25 | $1.4B | $834.0M | ||
| Q4 24 | $1.4B | $749.5M | ||
| Q3 24 | $1.4B | $775.8M | ||
| Q2 24 | $1.4B | $768.4M |
净利润DLRIESC
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $91.8M | ||
| Q3 25 | $67.8M | $102.3M | ||
| Q2 25 | $1.0B | $79.3M | ||
| Q1 25 | $110.0M | $72.6M | ||
| Q4 24 | $189.6M | $57.7M | ||
| Q3 24 | $51.2M | $65.5M | ||
| Q2 24 | $80.2M | $66.6M |
毛利率DLRIESC
| Q1 26 | — | — | ||
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.0% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | — | 25.0% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 25.3% |
营业利润率DLRIESC
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 11.2% | ||
| Q3 25 | 8.8% | 11.6% | ||
| Q2 25 | 14.2% | 12.6% | ||
| Q1 25 | 13.9% | 11.1% | ||
| Q4 24 | 10.1% | 10.0% | ||
| Q3 24 | 11.8% | 9.7% | ||
| Q2 24 | 0.7% | 11.7% |
净利率DLRIESC
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | 10.5% | ||
| Q3 25 | 4.3% | 11.4% | ||
| Q2 25 | 69.1% | 8.9% | ||
| Q1 25 | 7.8% | 8.7% | ||
| Q4 24 | 13.2% | 7.7% | ||
| Q3 24 | 3.6% | 8.4% | ||
| Q2 24 | 5.9% | 8.7% |
每股收益（稀释后）DLRIESC
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $4.51 | ||
| Q3 25 | $0.15 | $4.99 | ||
| Q2 25 | $2.94 | $3.81 | ||
| Q1 25 | $0.27 | $3.50 | ||
| Q4 24 | $0.50 | $2.72 | ||
| Q3 24 | $0.09 | $3.06 | ||
| Q2 24 | $0.20 | $2.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $258.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $22.9B | $961.1M |
| 总资产 | $49.4B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DLRIESC
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $258.7M | ||
| Q3 25 | $3.3B | $231.8M | ||
| Q2 25 | $3.6B | $168.3M | ||
| Q1 25 | $2.3B | $88.3M | ||
| Q4 24 | $3.9B | $112.0M | ||
| Q3 24 | $2.2B | $135.8M | ||
| Q2 24 | $2.3B | $44.9M |
股东权益DLRIESC
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $961.1M | ||
| Q3 25 | $23.0B | $884.0M | ||
| Q2 25 | $22.9B | $781.4M | ||
| Q1 25 | $21.3B | $705.8M | ||
| Q4 24 | $21.3B | $652.4M | ||
| Q3 24 | $21.2B | $611.1M | ||
| Q2 24 | $20.5B | $567.5M |
总资产DLRIESC
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $1.7B | ||
| Q3 25 | $48.7B | $1.6B | ||
| Q2 25 | $48.7B | $1.5B | ||
| Q1 25 | $45.1B | $1.4B | ||
| Q4 24 | $45.3B | $1.3B | ||
| Q3 24 | $45.3B | $1.2B | ||
| Q2 24 | $43.6B | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $27.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-18.9M |
| 自由现金流率自由现金流/营收 | — | -2.2% |
| 资本支出强度资本支出/营收 | — | 5.3% |
| 现金转化率经营现金流/净利润 | — | 0.30× |
| 过去12个月自由现金流最近4个季度 | — | $175.9M |
8季度趋势，按日历期对齐
经营现金流DLRIESC
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $27.7M | ||
| Q3 25 | $652.9M | $132.0M | ||
| Q2 25 | $641.2M | $92.0M | ||
| Q1 25 | $399.1M | $24.8M | ||
| Q4 24 | $769.5M | $37.3M | ||
| Q3 24 | $566.5M | $92.8M | ||
| Q2 24 | $573.2M | $82.9M |
自由现金流DLRIESC
| Q1 26 | — | — | ||
| Q4 25 | — | $-18.9M | ||
| Q3 25 | — | $112.0M | ||
| Q2 25 | — | $74.8M | ||
| Q1 25 | — | $7.9M | ||
| Q4 24 | — | $24.1M | ||
| Q3 24 | — | $78.5M | ||
| Q2 24 | — | $65.4M |
自由现金流率DLRIESC
| Q1 26 | — | — | ||
| Q4 25 | — | -2.2% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 10.1% | ||
| Q2 24 | — | 8.5% |
资本支出强度DLRIESC
| Q1 26 | — | — | ||
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 2.3% |
现金转化率DLRIESC
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | 0.30× | ||
| Q3 25 | 9.63× | 1.29× | ||
| Q2 25 | 0.62× | 1.16× | ||
| Q1 25 | 3.63× | 0.34× | ||
| Q4 24 | 4.06× | 0.65× | ||
| Q3 24 | 11.07× | 1.42× | ||
| Q2 24 | 7.15× | 1.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
