vs
Digital Realty（DLR）与LCI INDUSTRIES（LCII）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是LCI INDUSTRIES的1.8倍（$1.6B vs $932.7M），Digital Realty净利率更高（6.0% vs 2.0%，领先4.0%），LCI INDUSTRIES同比增速更快（16.1% vs 16.1%），过去两年Digital Realty的营收复合增速更高（9.8% vs -1.8%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
拉奇核心工业有限公司前身为巴基斯坦帝国化学工业公司，是一家总部位于卡拉奇的巴基斯坦综合性企业集团，业务覆盖聚酯、医药、农用化学品、纯碱及兽药等多品类产品的研发生产，在巴基斯坦本土工业领域拥有重要市场地位。
DLR vs LCII — 直观对比
营收规模更大
DLR
是对方的1.8倍
$932.7M
营收增速更快
LCII
高出0.0%
16.1%
净利率更高
DLR
高出4.0%
2.0%
两年增速更快
DLR
近两年复合增速
-1.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $932.7M |
| 净利润 | $98.6M | $18.7M |
| 毛利率 | — | 22.1% |
| 营业利润率 | 6.9% | 3.8% |
| 净利率 | 6.0% | 2.0% |
| 营收同比 | 16.1% | 16.1% |
| 净利润同比 | -10.3% | 95.7% |
| 每股收益（稀释后） | $0.22 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRLCII
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $932.7M | ||
| Q3 25 | $1.6B | $1.0B | ||
| Q2 25 | $1.5B | $1.1B | ||
| Q1 25 | $1.4B | $1.0B | ||
| Q4 24 | $1.4B | $803.1M | ||
| Q3 24 | $1.4B | $915.5M | ||
| Q2 24 | $1.4B | $1.1B |
净利润DLRLCII
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $18.7M | ||
| Q3 25 | $67.8M | $62.5M | ||
| Q2 25 | $1.0B | $57.6M | ||
| Q1 25 | $110.0M | $49.4M | ||
| Q4 24 | $189.6M | $9.5M | ||
| Q3 24 | $51.2M | $35.6M | ||
| Q2 24 | $80.2M | $61.2M |
毛利率DLRLCII
| Q1 26 | — | — | ||
| Q4 25 | — | 22.1% | ||
| Q3 25 | — | 24.4% | ||
| Q2 25 | — | 24.4% | ||
| Q1 25 | — | 24.1% | ||
| Q4 24 | — | 21.1% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 25.3% |
营业利润率DLRLCII
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 3.8% | ||
| Q3 25 | 8.8% | 7.3% | ||
| Q2 25 | 14.2% | 7.9% | ||
| Q1 25 | 13.9% | 7.8% | ||
| Q4 24 | 10.1% | 2.0% | ||
| Q3 24 | 11.8% | 5.9% | ||
| Q2 24 | 0.7% | 8.6% |
净利率DLRLCII
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | 2.0% | ||
| Q3 25 | 4.3% | 6.0% | ||
| Q2 25 | 69.1% | 5.2% | ||
| Q1 25 | 7.8% | 4.7% | ||
| Q4 24 | 13.2% | 1.2% | ||
| Q3 24 | 3.6% | 3.9% | ||
| Q2 24 | 5.9% | 5.8% |
每股收益（稀释后）DLRLCII
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $0.79 | ||
| Q3 25 | $0.15 | $2.55 | ||
| Q2 25 | $2.94 | $2.29 | ||
| Q1 25 | $0.27 | $1.94 | ||
| Q4 24 | $0.50 | $0.37 | ||
| Q3 24 | $0.09 | $1.39 | ||
| Q2 24 | $0.20 | $2.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $222.6M |
| 总债务越低越好 | — | $945.2M |
| 股东权益账面价值 | $22.9B | $1.4B |
| 总资产 | $49.4B | $3.2B |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资DLRLCII
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $222.6M | ||
| Q3 25 | $3.3B | $199.7M | ||
| Q2 25 | $3.6B | $191.9M | ||
| Q1 25 | $2.3B | $231.2M | ||
| Q4 24 | $3.9B | $165.8M | ||
| Q3 24 | $2.2B | $161.2M | ||
| Q2 24 | $2.3B | $130.4M |
总债务DLRLCII
| Q1 26 | — | — | ||
| Q4 25 | — | $945.2M | ||
| Q3 25 | — | $947.8M | ||
| Q2 25 | — | $948.0M | ||
| Q1 25 | — | $938.3M | ||
| Q4 24 | — | $757.3M | ||
| Q3 24 | — | $822.5M | ||
| Q2 24 | — | $829.7M |
股东权益DLRLCII
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $1.4B | ||
| Q3 25 | $23.0B | $1.4B | ||
| Q2 25 | $22.9B | $1.4B | ||
| Q1 25 | $21.3B | $1.4B | ||
| Q4 24 | $21.3B | $1.4B | ||
| Q3 24 | $21.2B | $1.4B | ||
| Q2 24 | $20.5B | $1.4B |
总资产DLRLCII
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $3.2B | ||
| Q3 25 | $48.7B | $3.2B | ||
| Q2 25 | $48.7B | $3.2B | ||
| Q1 25 | $45.1B | $3.1B | ||
| Q4 24 | $45.3B | $2.9B | ||
| Q3 24 | $45.3B | $3.0B | ||
| Q2 24 | $43.6B | $3.0B |
负债/权益比DLRLCII
| Q1 26 | — | — | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.70× | ||
| Q2 25 | — | 0.68× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.55× | ||
| Q3 24 | — | 0.58× | ||
| Q2 24 | — | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $78.9M |
| 自由现金流经营现金流 - 资本支出 | — | $64.3M |
| 自由现金流率自由现金流/营收 | — | 6.9% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | 4.22× |
| 过去12个月自由现金流最近4个季度 | — | $278.3M |
8季度趋势，按日历期对齐
经营现金流DLRLCII
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $78.9M | ||
| Q3 25 | $652.9M | $97.2M | ||
| Q2 25 | $641.2M | $112.2M | ||
| Q1 25 | $399.1M | $42.7M | ||
| Q4 24 | $769.5M | $106.6M | ||
| Q3 24 | $566.5M | $78.4M | ||
| Q2 24 | $573.2M | $192.9M |
自由现金流DLRLCII
| Q1 26 | — | — | ||
| Q4 25 | — | $64.3M | ||
| Q3 25 | — | $80.9M | ||
| Q2 25 | — | $99.5M | ||
| Q1 25 | — | $33.7M | ||
| Q4 24 | — | $95.7M | ||
| Q3 24 | — | $68.3M | ||
| Q2 24 | — | $180.2M |
自由现金流率DLRLCII
| Q1 26 | — | — | ||
| Q4 25 | — | 6.9% | ||
| Q3 25 | — | 7.8% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 11.9% | ||
| Q3 24 | — | 7.5% | ||
| Q2 24 | — | 17.1% |
资本支出强度DLRLCII
| Q1 26 | — | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.2% |
现金转化率DLRLCII
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | 4.22× | ||
| Q3 25 | 9.63× | 1.55× | ||
| Q2 25 | 0.62× | 1.95× | ||
| Q1 25 | 3.63× | 0.86× | ||
| Q4 24 | 4.06× | 11.17× | ||
| Q3 24 | 11.07× | 2.20× | ||
| Q2 24 | 7.15× | 3.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
