vs
Digital Realty（DLR）与Rivian Automotive, Inc.（RIVN）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是Rivian Automotive, Inc.的1.3倍（$1.6B vs $1.3B），Digital Realty净利率更高（6.0% vs -63.1%，领先69.1%），Digital Realty同比增速更快（16.1% vs -25.8%），过去两年Digital Realty的营收复合增速更高（9.8% vs 3.3%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
Rivian Automotive是2009年成立的美国电动汽车制造商及汽车科技企业，主打基于自研滑板平台打造的电动SUV、皮卡及EDV电动配送货车，旗下R1T皮卡于2021年末正式开启交付，还计划于2023年底前在美国和加拿大布局专属充电网络，其平台可适配新车型也可对外授权使用。
DLR vs RIVN — 直观对比
营收规模更大
DLR
是对方的1.3倍
$1.3B
营收增速更快
DLR
高出42.0%
-25.8%
净利率更高
DLR
高出69.1%
-63.1%
两年增速更快
DLR
近两年复合增速
3.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.3B |
| 净利润 | $98.6M | $-811.0M |
| 毛利率 | — | 9.3% |
| 营业利润率 | 6.9% | -64.8% |
| 净利率 | 6.0% | -63.1% |
| 营收同比 | 16.1% | -25.8% |
| 净利润同比 | -10.3% | -9.0% |
| 每股收益（稀释后） | $0.22 | $-0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRRIVN
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.3B | ||
| Q3 25 | $1.6B | $1.6B | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.4B | $1.2B | ||
| Q4 24 | $1.4B | $1.7B | ||
| Q3 24 | $1.4B | $874.0M | ||
| Q2 24 | $1.4B | $1.2B |
净利润DLRRIVN
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $-811.0M | ||
| Q3 25 | $67.8M | $-1.2B | ||
| Q2 25 | $1.0B | $-1.1B | ||
| Q1 25 | $110.0M | $-545.0M | ||
| Q4 24 | $189.6M | $-744.0M | ||
| Q3 24 | $51.2M | $-1.1B | ||
| Q2 24 | $80.2M | $-1.5B |
毛利率DLRRIVN
| Q1 26 | — | — | ||
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | -15.8% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | -44.9% | ||
| Q2 24 | — | -38.9% |
营业利润率DLRRIVN
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | -64.8% | ||
| Q3 25 | 8.8% | -63.1% | ||
| Q2 25 | 14.2% | -85.5% | ||
| Q1 25 | 13.9% | -52.8% | ||
| Q4 24 | 10.1% | -38.1% | ||
| Q3 24 | 11.8% | -133.8% | ||
| Q2 24 | 0.7% | -118.7% |
净利率DLRRIVN
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | -63.1% | ||
| Q3 25 | 4.3% | -75.3% | ||
| Q2 25 | 69.1% | -85.7% | ||
| Q1 25 | 7.8% | -44.0% | ||
| Q4 24 | 13.2% | -42.9% | ||
| Q3 24 | 3.6% | -125.9% | ||
| Q2 24 | 5.9% | -125.8% |
每股收益（稀释后）DLRRIVN
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $-0.66 | ||
| Q3 25 | $0.15 | $-0.96 | ||
| Q2 25 | $2.94 | $-0.97 | ||
| Q1 25 | $0.27 | $-0.48 | ||
| Q4 24 | $0.50 | $-0.67 | ||
| Q3 24 | $0.09 | $-1.08 | ||
| Q2 24 | $0.20 | $-1.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $6.1B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $22.9B | $4.6B |
| 总资产 | $49.4B | $14.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DLRRIVN
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $6.1B | ||
| Q3 25 | $3.3B | $7.1B | ||
| Q2 25 | $3.6B | $7.5B | ||
| Q1 25 | $2.3B | $7.2B | ||
| Q4 24 | $3.9B | $7.7B | ||
| Q3 24 | $2.2B | $6.7B | ||
| Q2 24 | $2.3B | $7.9B |
总债务DLRRIVN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $5.5B |
股东权益DLRRIVN
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $4.6B | ||
| Q3 25 | $23.0B | $5.1B | ||
| Q2 25 | $22.9B | $6.1B | ||
| Q1 25 | $21.3B | $6.2B | ||
| Q4 24 | $21.3B | $6.6B | ||
| Q3 24 | $21.2B | $5.9B | ||
| Q2 24 | $20.5B | $6.8B |
总资产DLRRIVN
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $14.9B | ||
| Q3 25 | $48.7B | $15.2B | ||
| Q2 25 | $48.7B | $15.6B | ||
| Q1 25 | $45.1B | $15.5B | ||
| Q4 24 | $45.3B | $15.4B | ||
| Q3 24 | $45.3B | $14.3B | ||
| Q2 24 | $43.6B | $15.4B |
负债/权益比DLRRIVN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.81× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-681.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.1B |
| 自由现金流率自由现金流/营收 | — | -89.0% |
| 资本支出强度资本支出/营收 | — | 36.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-2.5B |
8季度趋势，按日历期对齐
经营现金流DLRRIVN
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $-681.0M | ||
| Q3 25 | $652.9M | $26.0M | ||
| Q2 25 | $641.2M | $64.0M | ||
| Q1 25 | $399.1M | $-188.0M | ||
| Q4 24 | $769.5M | $1.2B | ||
| Q3 24 | $566.5M | $-876.0M | ||
| Q2 24 | $573.2M | $-754.0M |
自由现金流DLRRIVN
| Q1 26 | — | — | ||
| Q4 25 | — | $-1.1B | ||
| Q3 25 | — | $-421.0M | ||
| Q2 25 | — | $-398.0M | ||
| Q1 25 | — | $-526.0M | ||
| Q4 24 | — | $856.0M | ||
| Q3 24 | — | $-1.2B | ||
| Q2 24 | — | $-1.0B |
自由现金流率DLRRIVN
| Q1 26 | — | — | ||
| Q4 25 | — | -89.0% | ||
| Q3 25 | — | -27.0% | ||
| Q2 25 | — | -30.5% | ||
| Q1 25 | — | -42.4% | ||
| Q4 24 | — | 49.4% | ||
| Q3 24 | — | -131.9% | ||
| Q2 24 | — | -89.6% |
资本支出强度DLRRIVN
| Q1 26 | — | — | ||
| Q4 25 | — | 36.0% | ||
| Q3 25 | — | 28.7% | ||
| Q2 25 | — | 35.5% | ||
| Q1 25 | — | 27.3% | ||
| Q4 24 | — | 18.9% | ||
| Q3 24 | — | 31.7% | ||
| Q2 24 | — | 24.4% |
现金转化率DLRRIVN
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | — | ||
| Q3 25 | 9.63× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 3.63× | — | ||
| Q4 24 | 4.06× | — | ||
| Q3 24 | 11.07× | — | ||
| Q2 24 | 7.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
RIVN
| Automotive Segment | $839.0M | 65% |
| Software And Services Segment | $447.0M | 35% |
| Regulatory Credits | $30.0M | 2% |
