vs
Digital Realty(DLR)与Roper Technologies(ROP)财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是Digital Realty的1.3倍($2.1B vs $1.6B),Roper Technologies净利率更高(15.8% vs 6.0%,领先9.8%),Digital Realty同比增速更快(16.1% vs 11.3%),过去两年Roper Technologies的营收复合增速更高(10.5% vs 9.8%)
Digital Realty是一家全球知名的不动产投资信托企业,核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资,可为客户提供数据中心部署、主机托管、网络互联等多元专业服务,能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
罗珀技术公司是一家专注于科技领域的控股企业,通过持有并运营多家不同细分赛道的科技公司,在科技产业投资与资产管理领域形成了成熟的业务体系,在全球相关市场具备较高的行业影响力。
DLR vs ROP — 直观对比
营收规模更大
ROP
是对方的1.3倍
$1.6B
营收增速更快
DLR
高出4.8%
11.3%
净利率更高
ROP
高出9.8%
6.0%
两年增速更快
ROP
近两年复合增速
9.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.6B | $2.1B |
| 净利润 | $98.6M | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | 6.9% | 27.2% |
| 净利率 | 6.0% | 15.8% |
| 营收同比 | 16.1% | 11.3% |
| 净利润同比 | -10.3% | 53.7% |
| 每股收益(稀释后) | $0.22 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DLR
ROP
| Q1 26 | $1.6B | $2.1B | ||
| Q4 25 | $1.6B | $2.1B | ||
| Q3 25 | $1.6B | $2.0B | ||
| Q2 25 | $1.5B | $1.9B | ||
| Q1 25 | $1.4B | $1.9B | ||
| Q4 24 | $1.4B | $1.9B | ||
| Q3 24 | $1.4B | $1.8B | ||
| Q2 24 | $1.4B | $1.7B |
净利润
DLR
ROP
| Q1 26 | $98.6M | $331.0M | ||
| Q4 25 | $98.6M | $428.4M | ||
| Q3 25 | $67.8M | $398.5M | ||
| Q2 25 | $1.0B | $378.3M | ||
| Q1 25 | $110.0M | $331.1M | ||
| Q4 24 | $189.6M | $462.3M | ||
| Q3 24 | $51.2M | $367.9M | ||
| Q2 24 | $80.2M | $337.1M |
毛利率
DLR
ROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 69.2% | ||
| Q2 24 | — | 69.5% |
营业利润率
DLR
ROP
| Q1 26 | 6.9% | 27.2% | ||
| Q4 25 | 6.9% | 28.6% | ||
| Q3 25 | 8.8% | 28.4% | ||
| Q2 25 | 14.2% | 28.2% | ||
| Q1 25 | 13.9% | 27.9% | ||
| Q4 24 | 10.1% | 28.0% | ||
| Q3 24 | 11.8% | 28.1% | ||
| Q2 24 | 0.7% | 28.8% |
净利率
DLR
ROP
| Q1 26 | 6.0% | 15.8% | ||
| Q4 25 | 6.0% | 20.8% | ||
| Q3 25 | 4.3% | 19.8% | ||
| Q2 25 | 69.1% | 19.5% | ||
| Q1 25 | 7.8% | 17.6% | ||
| Q4 24 | 13.2% | 24.6% | ||
| Q3 24 | 3.6% | 20.8% | ||
| Q2 24 | 5.9% | 19.6% |
每股收益(稀释后)
DLR
ROP
| Q1 26 | $0.22 | $4.87 | ||
| Q4 25 | $0.22 | $3.97 | ||
| Q3 25 | $0.15 | $3.68 | ||
| Q2 25 | $2.94 | $3.49 | ||
| Q1 25 | $0.27 | $3.06 | ||
| Q4 24 | $0.50 | $4.29 | ||
| Q3 24 | $0.09 | $3.40 | ||
| Q2 24 | $0.20 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $382.9M |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $22.9B | $18.8B |
| 总资产 | $49.4B | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势,按日历期对齐
现金及短期投资
DLR
ROP
| Q1 26 | $3.5B | $382.9M | ||
| Q4 25 | $3.5B | $297.4M | ||
| Q3 25 | $3.3B | $320.0M | ||
| Q2 25 | $3.6B | $242.4M | ||
| Q1 25 | $2.3B | $372.8M | ||
| Q4 24 | $3.9B | $188.2M | ||
| Q3 24 | $2.2B | $269.6M | ||
| Q2 24 | $2.3B | $251.5M |
总债务
DLR
ROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | — | $9.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
DLR
ROP
| Q1 26 | $22.9B | $18.8B | ||
| Q4 25 | $22.9B | $19.9B | ||
| Q3 25 | $23.0B | $20.0B | ||
| Q2 25 | $22.9B | $19.6B | ||
| Q1 25 | $21.3B | $19.2B | ||
| Q4 24 | $21.3B | $18.9B | ||
| Q3 24 | $21.2B | $18.5B | ||
| Q2 24 | $20.5B | $18.1B |
总资产
DLR
ROP
| Q1 26 | $49.4B | $34.6B | ||
| Q4 25 | $49.4B | $34.6B | ||
| Q3 25 | $48.7B | $34.6B | ||
| Q2 25 | $48.7B | $33.2B | ||
| Q1 25 | $45.1B | $31.4B | ||
| Q4 24 | $45.3B | $31.3B | ||
| Q3 24 | $45.3B | $31.6B | ||
| Q2 24 | $43.6B | $29.8B |
负债/权益比
DLR
ROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $507.0M |
| 自由现金流率自由现金流/营收 | — | 24.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DLR
ROP
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $738.0M | ||
| Q3 25 | $652.9M | $869.5M | ||
| Q2 25 | $641.2M | $404.1M | ||
| Q1 25 | $399.1M | $528.7M | ||
| Q4 24 | $769.5M | $722.2M | ||
| Q3 24 | $566.5M | $755.4M | ||
| Q2 24 | $573.2M | $384.1M |
自由现金流
DLR
ROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率
DLR
ROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度
DLR
ROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率
DLR
ROP
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | 1.72× | ||
| Q3 25 | 9.63× | 2.18× | ||
| Q2 25 | 0.62× | 1.07× | ||
| Q1 25 | 3.63× | 1.60× | ||
| Q4 24 | 4.06× | 1.56× | ||
| Q3 24 | 11.07× | 2.05× | ||
| Q2 24 | 7.15× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图