vs
Digital Realty（DLR）与安德玛（UAA）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是安德玛的1.2倍（$1.6B vs $1.3B），Digital Realty净利率更高（6.0% vs -32.4%，领先38.5%），Digital Realty同比增速更快（16.1% vs -5.2%），过去两年Digital Realty的营收复合增速更高（9.8% vs -0.2%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
Under Armour是来自美国的专业运动装备品牌，总部位于美国马里兰州巴尔的摩，主营高性能运动服饰、鞋履等产品，为全球运动爱好者及专业运动员提供兼具功能性与舒适度的运动穿着解决方案。
DLR vs UAA — 直观对比
营收规模更大
DLR
是对方的1.2倍
$1.3B
营收增速更快
DLR
高出21.4%
-5.2%
净利率更高
DLR
高出38.5%
-32.4%
两年增速更快
DLR
近两年复合增速
-0.2%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.3B |
| 净利润 | $98.6M | $-430.8M |
| 毛利率 | — | 44.4% |
| 营业利润率 | 6.9% | -11.3% |
| 净利率 | 6.0% | -32.4% |
| 营收同比 | 16.1% | -5.2% |
| 净利润同比 | -10.3% | -35013.0% |
| 每股收益（稀释后） | $0.22 | $-1.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRUAA
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.3B | ||
| Q3 25 | $1.6B | $1.3B | ||
| Q2 25 | $1.5B | $1.1B | ||
| Q1 25 | $1.4B | $1.2B | ||
| Q4 24 | $1.4B | $1.4B | ||
| Q3 24 | $1.4B | $1.4B | ||
| Q2 24 | $1.4B | $1.2B |
净利润DLRUAA
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $-430.8M | ||
| Q3 25 | $67.8M | $-18.8M | ||
| Q2 25 | $1.0B | $-2.6M | ||
| Q1 25 | $110.0M | $-67.5M | ||
| Q4 24 | $189.6M | $1.2M | ||
| Q3 24 | $51.2M | $170.4M | ||
| Q2 24 | $80.2M | $-305.4M |
毛利率DLRUAA
| Q1 26 | — | — | ||
| Q4 25 | — | 44.4% | ||
| Q3 25 | — | 47.3% | ||
| Q2 25 | — | 48.2% | ||
| Q1 25 | — | 46.7% | ||
| Q4 24 | — | 47.5% | ||
| Q3 24 | — | 49.8% | ||
| Q2 24 | — | 47.5% |
营业利润率DLRUAA
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | -11.3% | ||
| Q3 25 | 8.8% | 1.3% | ||
| Q2 25 | 14.2% | 0.3% | ||
| Q1 25 | 13.9% | -6.1% | ||
| Q4 24 | 10.1% | 1.0% | ||
| Q3 24 | 11.8% | 12.4% | ||
| Q2 24 | 0.7% | -25.3% |
净利率DLRUAA
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | -32.4% | ||
| Q3 25 | 4.3% | -1.4% | ||
| Q2 25 | 69.1% | -0.2% | ||
| Q1 25 | 7.8% | -5.7% | ||
| Q4 24 | 13.2% | 0.1% | ||
| Q3 24 | 3.6% | 12.2% | ||
| Q2 24 | 5.9% | -25.8% |
每股收益（稀释后）DLRUAA
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $-1.01 | ||
| Q3 25 | $0.15 | $-0.04 | ||
| Q2 25 | $2.94 | $-0.01 | ||
| Q1 25 | $0.27 | $-0.16 | ||
| Q4 24 | $0.50 | $0.00 | ||
| Q3 24 | $0.09 | $0.39 | ||
| Q2 24 | $0.20 | $-0.70 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $464.6M |
| 总债务越低越好 | — | $989.7M |
| 股东权益账面价值 | $22.9B | $1.4B |
| 总资产 | $49.4B | $4.6B |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资DLRUAA
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $464.6M | ||
| Q3 25 | $3.3B | $396.0M | ||
| Q2 25 | $3.6B | $911.0M | ||
| Q1 25 | $2.3B | $501.4M | ||
| Q4 24 | $3.9B | $726.9M | ||
| Q3 24 | $2.2B | $530.7M | ||
| Q2 24 | $2.3B | $884.6M |
总债务DLRUAA
| Q1 26 | — | — | ||
| Q4 25 | — | $989.7M | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $989.2M | ||
| Q1 25 | — | $595.1M | ||
| Q4 24 | — | $595.2M | ||
| Q3 24 | — | $594.6M | ||
| Q2 24 | — | $595.4M |
股东权益DLRUAA
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $1.4B | ||
| Q3 25 | $23.0B | $1.9B | ||
| Q2 25 | $22.9B | $1.9B | ||
| Q1 25 | $21.3B | $1.9B | ||
| Q4 24 | $21.3B | $2.0B | ||
| Q3 24 | $21.2B | $2.0B | ||
| Q2 24 | $20.5B | $1.8B |
总资产DLRUAA
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $4.6B | ||
| Q3 25 | $48.7B | $4.9B | ||
| Q2 25 | $48.7B | $4.9B | ||
| Q1 25 | $45.1B | $4.3B | ||
| Q4 24 | $45.3B | $4.6B | ||
| Q3 24 | $45.3B | $4.5B | ||
| Q2 24 | $43.6B | $4.9B |
负债/权益比DLRUAA
| Q1 26 | — | — | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.64× | ||
| Q2 25 | — | 0.53× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 0.30× | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | 0.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $278.1M |
| 自由现金流经营现金流 - 资本支出 | — | $261.9M |
| 自由现金流率自由现金流/营收 | — | 19.7% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-45.9M |
8季度趋势，按日历期对齐
经营现金流DLRUAA
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $278.1M | ||
| Q3 25 | $652.9M | $-69.8M | ||
| Q2 25 | $641.2M | $48.9M | ||
| Q1 25 | $399.1M | $-202.2M | ||
| Q4 24 | $769.5M | $311.3M | ||
| Q3 24 | $566.5M | $-321.4M | ||
| Q2 24 | $573.2M | $153.0M |
自由现金流DLRUAA
| Q1 26 | — | — | ||
| Q4 25 | — | $261.9M | ||
| Q3 25 | — | $-90.3M | ||
| Q2 25 | — | $13.5M | ||
| Q1 25 | — | $-231.0M | ||
| Q4 24 | — | $262.9M | ||
| Q3 24 | — | $-367.2M | ||
| Q2 24 | — | $107.3M |
自由现金流率DLRUAA
| Q1 26 | — | — | ||
| Q4 25 | — | 19.7% | ||
| Q3 25 | — | -6.8% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | -19.6% | ||
| Q4 24 | — | 18.8% | ||
| Q3 24 | — | -26.2% | ||
| Q2 24 | — | 9.1% |
资本支出强度DLRUAA
| Q1 26 | — | — | ||
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 3.9% |
现金转化率DLRUAA
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | — | ||
| Q3 25 | 9.63× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 3.63× | — | ||
| Q4 24 | 4.06× | 252.26× | ||
| Q3 24 | 11.07× | -1.89× | ||
| Q2 24 | 7.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
UAA
| Apparel | $934.0M | 70% |
| Footwear | $265.1M | 20% |
| Accessories | $107.7M | 8% |
| License | $27.2M | 2% |
