vs
Digital Realty（DLR）与U-Haul Holding Co（UHAL）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是U-Haul Holding Co的1.2倍（$1.6B vs $1.4B），Digital Realty净利率更高（6.0% vs 2.6%，领先3.4%），Digital Realty同比增速更快（16.1% vs 1.9%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
U-Haul控股公司是总部位于美国亚利桑那州凤凰城的移动货车、拖车及自助仓储租赁企业，1945年由伦纳德·肖恩与安娜·玛丽·卡蒂在华盛顿州里奇菲尔德创立，最初起步于卡蒂家族的车库，后通过加油站加盟模式扩张，业务覆盖美国全部50个州及加拿大10个省份。
DLR vs UHAL — 直观对比
营收规模更大
DLR
是对方的1.2倍
$1.4B
营收增速更快
DLR
高出14.2%
1.9%
净利率更高
DLR
高出3.4%
2.6%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.4B |
| 净利润 | $98.6M | $37.0M |
| 毛利率 | — | 96.4% |
| 营业利润率 | 6.9% | 2.4% |
| 净利率 | 6.0% | 2.6% |
| 营收同比 | 16.1% | 1.9% |
| 净利润同比 | -10.3% | -45.0% |
| 每股收益（稀释后） | $0.22 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRUHAL
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.4B | ||
| Q3 25 | $1.6B | $1.7B | ||
| Q2 25 | $1.5B | $232.1M | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — |
净利润DLRUHAL
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $37.0M | ||
| Q3 25 | $67.8M | $105.5M | ||
| Q2 25 | $1.0B | $142.3M | ||
| Q1 25 | $110.0M | — | ||
| Q4 24 | $189.6M | — | ||
| Q3 24 | $51.2M | — | ||
| Q2 24 | $80.2M | — |
毛利率DLRUHAL
| Q1 26 | — | — | ||
| Q4 25 | — | 96.4% | ||
| Q3 25 | — | 96.1% | ||
| Q2 25 | — | 68.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率DLRUHAL
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 2.4% | ||
| Q3 25 | 8.8% | 12.7% | ||
| Q2 25 | 14.2% | — | ||
| Q1 25 | 13.9% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 11.8% | — | ||
| Q2 24 | 0.7% | — |
净利率DLRUHAL
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | 2.6% | ||
| Q3 25 | 4.3% | 6.1% | ||
| Q2 25 | 69.1% | 61.3% | ||
| Q1 25 | 7.8% | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 3.6% | — | ||
| Q2 24 | 5.9% | — |
每股收益（稀释后）DLRUHAL
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | — | ||
| Q3 25 | $0.15 | — | ||
| Q2 25 | $2.94 | — | ||
| Q1 25 | $0.27 | — | ||
| Q4 24 | $0.50 | — | ||
| Q3 24 | $0.09 | — | ||
| Q2 24 | $0.20 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $1.0B |
| 总债务越低越好 | — | $8.1B |
| 股东权益账面价值 | $22.9B | $7.7B |
| 总资产 | $49.4B | $21.6B |
| 负债/权益比越低杠杆越低 | — | 1.04× |
8季度趋势，按日历期对齐
现金及短期投资DLRUHAL
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $1.0B | ||
| Q3 25 | $3.3B | $1.1B | ||
| Q2 25 | $3.6B | $877.2M | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $3.9B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.3B | — |
总债务DLRUHAL
| Q1 26 | — | — | ||
| Q4 25 | — | $8.1B | ||
| Q3 25 | — | $7.7B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益DLRUHAL
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $7.7B | ||
| Q3 25 | $23.0B | $7.8B | ||
| Q2 25 | $22.9B | $7.7B | ||
| Q1 25 | $21.3B | — | ||
| Q4 24 | $21.3B | — | ||
| Q3 24 | $21.2B | — | ||
| Q2 24 | $20.5B | — |
总资产DLRUHAL
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $21.6B | ||
| Q3 25 | $48.7B | $21.4B | ||
| Q2 25 | $48.7B | $20.8B | ||
| Q1 25 | $45.1B | — | ||
| Q4 24 | $45.3B | — | ||
| Q3 24 | $45.3B | — | ||
| Q2 24 | $43.6B | — |
负债/权益比DLRUHAL
| Q1 26 | — | — | ||
| Q4 25 | — | 1.04× | ||
| Q3 25 | — | 1.00× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $240.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-447.6M |
| 自由现金流率自由现金流/营收 | — | -31.6% |
| 资本支出强度资本支出/营收 | — | 48.6% |
| 现金转化率经营现金流/净利润 | — | 6.51× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DLRUHAL
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $240.6M | ||
| Q3 25 | $652.9M | $551.6M | ||
| Q2 25 | $641.2M | $598.4M | ||
| Q1 25 | $399.1M | — | ||
| Q4 24 | $769.5M | — | ||
| Q3 24 | $566.5M | — | ||
| Q2 24 | $573.2M | — |
自由现金流DLRUHAL
| Q1 26 | — | — | ||
| Q4 25 | — | $-447.6M | ||
| Q3 25 | — | $-446.3M | ||
| Q2 25 | — | $-318.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率DLRUHAL
| Q1 26 | — | — | ||
| Q4 25 | — | -31.6% | ||
| Q3 25 | — | -25.9% | ||
| Q2 25 | — | -137.1% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度DLRUHAL
| Q1 26 | — | — | ||
| Q4 25 | — | 48.6% | ||
| Q3 25 | — | 58.0% | ||
| Q2 25 | — | 395.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率DLRUHAL
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | 6.51× | ||
| Q3 25 | 9.63× | 5.23× | ||
| Q2 25 | 0.62× | 4.20× | ||
| Q1 25 | 3.63× | — | ||
| Q4 24 | 4.06× | — | ||
| Q3 24 | 11.07× | — | ||
| Q2 24 | 7.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
UHAL
| Long Term Contract With Customer | $1.2B | 82% |
| CA | $74.0M | 5% |
| Life Insurance | $56.2M | 4% |
| Accident And Health Insurance Segment | $49.8M | 4% |
| Investments Segment | $47.3M | 3% |
| Property And Casualty Insurance | $42.5M | 3% |
| Mercury | $1.6M | 0% |
