vs
Digital Realty（DLR）与Petco Health & Wellness Company, Inc.（WOOF）财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是Petco Health & Wellness Company, Inc.的1.1倍（$1.6B vs $1.5B），Digital Realty净利率更高（6.0% vs 0.6%，领先5.4%），Digital Realty同比增速更快（16.1% vs -3.1%），过去两年Digital Realty的营收复合增速更高（9.8% vs -6.5%）
Digital Realty是一家全球知名的不动产投资信托企业，核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资，可为客户提供数据中心部署、主机托管、网络互联等多元专业服务，能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
Petco健康与 wellness公司是美国知名宠物零售商，总部分别设于圣迭戈与圣安东尼奥。公司主营宠物食品、宠物用品及相关宠物服务，同时也售卖部分品类的活宠小型宠物，是北美宠物零售领域的老牌企业。
DLR vs WOOF — 直观对比
营收规模更大
DLR
是对方的1.1倍
$1.5B
营收增速更快
DLR
高出19.2%
-3.1%
净利率更高
DLR
高出5.4%
0.6%
两年增速更快
DLR
近两年复合增速
-6.5%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.5B |
| 净利润 | $98.6M | $9.3M |
| 毛利率 | — | 38.9% |
| 营业利润率 | 6.9% | 2.0% |
| 净利率 | 6.0% | 0.6% |
| 营收同比 | 16.1% | -3.1% |
| 净利润同比 | -10.3% | 156.0% |
| 每股收益（稀释后） | $0.22 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DLRWOOF
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.5B | ||
| Q3 25 | $1.6B | $1.5B | ||
| Q2 25 | $1.5B | $1.5B | ||
| Q1 25 | $1.4B | $1.6B | ||
| Q4 24 | $1.4B | $1.5B | ||
| Q3 24 | $1.4B | $1.5B | ||
| Q2 24 | $1.4B | $1.5B |
净利润DLRWOOF
| Q1 26 | $98.6M | — | ||
| Q4 25 | $98.6M | $9.3M | ||
| Q3 25 | $67.8M | $14.0M | ||
| Q2 25 | $1.0B | $-11.7M | ||
| Q1 25 | $110.0M | $-13.8M | ||
| Q4 24 | $189.6M | $-16.7M | ||
| Q3 24 | $51.2M | $-24.8M | ||
| Q2 24 | $80.2M | $-46.5M |
毛利率DLRWOOF
| Q1 26 | — | — | ||
| Q4 25 | — | 38.9% | ||
| Q3 25 | — | 39.3% | ||
| Q2 25 | — | 38.2% | ||
| Q1 25 | — | 38.0% | ||
| Q4 24 | — | 38.1% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | 37.8% |
营业利润率DLRWOOF
| Q1 26 | 6.9% | — | ||
| Q4 25 | 6.9% | 2.0% | ||
| Q3 25 | 8.8% | 2.9% | ||
| Q2 25 | 14.2% | 1.1% | ||
| Q1 25 | 13.9% | 1.1% | ||
| Q4 24 | 10.1% | 0.3% | ||
| Q3 24 | 11.8% | 0.2% | ||
| Q2 24 | 0.7% | -1.1% |
净利率DLRWOOF
| Q1 26 | 6.0% | — | ||
| Q4 25 | 6.0% | 0.6% | ||
| Q3 25 | 4.3% | 0.9% | ||
| Q2 25 | 69.1% | -0.8% | ||
| Q1 25 | 7.8% | -0.9% | ||
| Q4 24 | 13.2% | -1.1% | ||
| Q3 24 | 3.6% | -1.6% | ||
| Q2 24 | 5.9% | -3.0% |
每股收益（稀释后）DLRWOOF
| Q1 26 | $0.22 | — | ||
| Q4 25 | $0.22 | $0.03 | ||
| Q3 25 | $0.15 | $0.05 | ||
| Q2 25 | $2.94 | $-0.04 | ||
| Q1 25 | $0.27 | $-0.05 | ||
| Q4 24 | $0.50 | $-0.06 | ||
| Q3 24 | $0.09 | $-0.09 | ||
| Q2 24 | $0.20 | $-0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5B | $237.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $22.9B | $1.2B |
| 总资产 | $49.4B | $5.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DLRWOOF
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.5B | $237.4M | ||
| Q3 25 | $3.3B | $188.7M | ||
| Q2 25 | $3.6B | $133.3M | ||
| Q1 25 | $2.3B | $165.8M | ||
| Q4 24 | $3.9B | $116.7M | ||
| Q3 24 | $2.2B | $127.6M | ||
| Q2 24 | $2.3B | $89.7M |
股东权益DLRWOOF
| Q1 26 | $22.9B | — | ||
| Q4 25 | $22.9B | $1.2B | ||
| Q3 25 | $23.0B | $1.1B | ||
| Q2 25 | $22.9B | $1.1B | ||
| Q1 25 | $21.3B | $1.1B | ||
| Q4 24 | $21.3B | $1.1B | ||
| Q3 24 | $21.2B | $1.1B | ||
| Q2 24 | $20.5B | $1.2B |
总资产DLRWOOF
| Q1 26 | $49.4B | — | ||
| Q4 25 | $49.4B | $5.2B | ||
| Q3 25 | $48.7B | $5.2B | ||
| Q2 25 | $48.7B | $5.1B | ||
| Q1 25 | $45.1B | $5.2B | ||
| Q4 24 | $45.3B | $5.2B | ||
| Q3 24 | $45.3B | $5.3B | ||
| Q2 24 | $43.6B | $5.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $90.1M |
| 自由现金流经营现金流 - 资本支出 | — | $60.6M |
| 自由现金流率自由现金流/营收 | — | 4.1% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | — | 9.66× |
| 过去12个月自由现金流最近4个季度 | — | $129.6M |
8季度趋势，按日历期对齐
经营现金流DLRWOOF
| Q1 26 | — | — | ||
| Q4 25 | $719.0M | $90.1M | ||
| Q3 25 | $652.9M | $85.9M | ||
| Q2 25 | $641.2M | $-15.5M | ||
| Q1 25 | $399.1M | $96.0M | ||
| Q4 24 | $769.5M | $20.7M | ||
| Q3 24 | $566.5M | $69.4M | ||
| Q2 24 | $573.2M | $-8.4M |
自由现金流DLRWOOF
| Q1 26 | — | — | ||
| Q4 25 | — | $60.6M | ||
| Q3 25 | — | $53.8M | ||
| Q2 25 | — | $-43.9M | ||
| Q1 25 | — | $59.0M | ||
| Q4 24 | — | $-10.3M | ||
| Q3 24 | — | $42.0M | ||
| Q2 24 | — | $-41.1M |
自由现金流率DLRWOOF
| Q1 26 | — | — | ||
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | -2.9% | ||
| Q1 25 | — | 3.8% | ||
| Q4 24 | — | -0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -2.7% |
资本支出强度DLRWOOF
| Q1 26 | — | — | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 2.1% |
现金转化率DLRWOOF
| Q1 26 | — | — | ||
| Q4 25 | 7.29× | 9.66× | ||
| Q3 25 | 9.63× | 6.15× | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 3.63× | — | ||
| Q4 24 | 4.06× | — | ||
| Q3 24 | 11.07× | — | ||
| Q2 24 | 7.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DLR
暂无分部数据
WOOF
| Consumables | $731.5M | 50% |
| Supplies And Companion Animals | $478.1M | 33% |
| Services & Other | $254.8M | 17% |
