vs
Digimarc CORP（DMRC）与VerifyMe, Inc.（VRME）财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是VerifyMe, Inc.的1.8倍（$8.9M vs $5.0M），Digimarc CORP净利率更高（-47.2% vs -66.7%，领先19.5%），Digimarc CORP同比增速更快（2.9% vs -7.4%），过去两年VerifyMe, Inc.的营收复合增速更高（-5.2% vs -5.3%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
VerifyMe, Inc.是一家专注于身份核验、防伪溯源及品牌保护服务的科技企业，为消费品、制药、零售等行业客户提供安全认证工具、全链路溯源系统与用户互动解决方案，业务覆盖北美及多个海外市场。
DMRC vs VRME — 直观对比
营收规模更大
DMRC
是对方的1.8倍
$5.0M
营收增速更快
DMRC
高出10.3%
-7.4%
净利率更高
DMRC
高出19.5%
-66.7%
两年增速更快
VRME
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $5.0M |
| 净利润 | $-4.2M | $-3.4M |
| 毛利率 | 63.5% | 41.2% |
| 营业利润率 | -48.2% | -68.2% |
| 净利率 | -47.2% | -66.7% |
| 营收同比 | 2.9% | -7.4% |
| 净利润同比 | 51.4% | -38.4% |
| 每股收益（稀释后） | $-0.18 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCVRME
| Q4 25 | $8.9M | — | ||
| Q3 25 | $7.6M | $5.0M | ||
| Q2 25 | $8.0M | $4.5M | ||
| Q1 25 | $9.4M | $4.5M | ||
| Q4 24 | $8.7M | — | ||
| Q3 24 | $9.4M | $5.4M | ||
| Q2 24 | $10.4M | $5.4M | ||
| Q1 24 | $9.9M | $5.8M |
净利润DMRCVRME
| Q4 25 | $-4.2M | — | ||
| Q3 25 | $-8.2M | $-3.4M | ||
| Q2 25 | $-8.2M | $-291.0K | ||
| Q1 25 | $-11.7M | $-571.0K | ||
| Q4 24 | $-8.6M | — | ||
| Q3 24 | $-10.8M | $-2.4M | ||
| Q2 24 | $-9.3M | $-346.0K | ||
| Q1 24 | $-10.3M | $-553.0K |
毛利率DMRCVRME
| Q4 25 | 63.5% | — | ||
| Q3 25 | 58.3% | 41.2% | ||
| Q2 25 | 58.8% | 35.2% | ||
| Q1 25 | 65.0% | 33.4% | ||
| Q4 24 | 60.8% | — | ||
| Q3 24 | 62.4% | 34.9% | ||
| Q2 24 | 66.1% | 39.1% | ||
| Q1 24 | 62.5% | 39.2% |
营业利润率DMRCVRME
| Q4 25 | -48.2% | — | ||
| Q3 25 | -109.7% | -68.2% | ||
| Q2 25 | -105.2% | -7.1% | ||
| Q1 25 | -128.9% | -13.3% | ||
| Q4 24 | -105.1% | — | ||
| Q3 24 | -120.4% | -52.8% | ||
| Q2 24 | -96.2% | -10.0% | ||
| Q1 24 | -109.2% | -11.2% |
净利率DMRCVRME
| Q4 25 | -47.2% | — | ||
| Q3 25 | -106.9% | -66.7% | ||
| Q2 25 | -102.6% | -6.4% | ||
| Q1 25 | -125.2% | -12.8% | ||
| Q4 24 | -99.9% | — | ||
| Q3 24 | -113.9% | -44.6% | ||
| Q2 24 | -89.3% | -6.5% | ||
| Q1 24 | -104.0% | -9.6% |
每股收益（稀释后）DMRCVRME
| Q4 25 | $-0.18 | — | ||
| Q3 25 | $-0.38 | $-0.26 | ||
| Q2 25 | $-0.38 | $-0.02 | ||
| Q1 25 | $-0.55 | $-0.05 | ||
| Q4 24 | $-0.40 | — | ||
| Q3 24 | $-0.50 | $-0.23 | ||
| Q2 24 | $-0.43 | $-0.03 | ||
| Q1 24 | $-0.50 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $11.1M |
| 总资产 | $53.0M | $13.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCVRME
| Q4 25 | $12.9M | — | ||
| Q3 25 | $12.6M | — | ||
| Q2 25 | $16.1M | — | ||
| Q1 25 | $21.6M | — | ||
| Q4 24 | $28.7M | — | ||
| Q3 24 | $33.7M | $2.6M | ||
| Q2 24 | $41.5M | $2.9M | ||
| Q1 24 | $48.9M | $2.8M |
总债务DMRCVRME
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $500.0K | ||
| Q2 24 | — | $600.0K | ||
| Q1 24 | — | $800.0K |
股东权益DMRCVRME
| Q4 25 | $40.2M | — | ||
| Q3 25 | $41.4M | $11.1M | ||
| Q2 25 | $46.5M | $14.4M | ||
| Q1 25 | $50.0M | $14.6M | ||
| Q4 24 | $61.4M | — | ||
| Q3 24 | $70.2M | $10.3M | ||
| Q2 24 | $77.2M | $12.3M | ||
| Q1 24 | $84.5M | $12.4M |
总资产DMRCVRME
| Q4 25 | $53.0M | — | ||
| Q3 25 | $55.4M | $13.3M | ||
| Q2 25 | $60.7M | $17.2M | ||
| Q1 25 | $66.5M | $17.1M | ||
| Q4 24 | $75.8M | — | ||
| Q3 24 | $85.0M | $14.8M | ||
| Q2 24 | $93.4M | $17.5M | ||
| Q1 24 | $99.7M | $17.9M |
负债/权益比DMRCVRME
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | — | 0.05× | ||
| Q1 24 | — | 0.06× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $243.0K |
| 自由现金流经营现金流 - 资本支出 | $895.0K | — |
| 自由现金流率自由现金流/营收 | 10.0% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.3M | — |
8季度趋势，按日历期对齐
经营现金流DMRCVRME
| Q4 25 | $991.0K | — | ||
| Q3 25 | $-2.6M | $243.0K | ||
| Q2 25 | $-4.7M | $710.0K | ||
| Q1 25 | $-5.5M | $-404.0K | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-7.1M | $-10.0K | ||
| Q2 24 | $-6.8M | $372.0K | ||
| Q1 24 | $-8.4M | $-60.0K |
自由现金流DMRCVRME
| Q4 25 | $895.0K | — | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $-4.9M | — | ||
| Q1 25 | $-5.5M | — | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-7.2M | $-12.0K | ||
| Q2 24 | $-6.9M | $369.0K | ||
| Q1 24 | $-8.5M | $-62.0K |
自由现金流率DMRCVRME
| Q4 25 | 10.0% | — | ||
| Q3 25 | -36.9% | — | ||
| Q2 25 | -61.0% | — | ||
| Q1 25 | -59.1% | — | ||
| Q4 24 | -49.1% | — | ||
| Q3 24 | -75.7% | -0.2% | ||
| Q2 24 | -66.1% | 6.9% | ||
| Q1 24 | -85.8% | -1.1% |
资本支出强度DMRCVRME
| Q4 25 | 1.1% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.7% | 0.0% | ||
| Q2 24 | 0.3% | 0.1% | ||
| Q1 24 | 1.1% | 0.0% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
VRME
| Proactive Services | $4.2M | 83% |
| Other | $869.0K | 17% |
