vs
Ginkgo Bioworks Holdings, Inc.（DNA）与REDWOOD TRUST INC（RWT）财务数据对比。点击上方公司名可切换其他公司
Ginkgo Bioworks Holdings, Inc.的季度营收约是REDWOOD TRUST INC的1.3倍（$33.4M vs $25.9M），REDWOOD TRUST INC同比增速更快（-6.1% vs -23.8%），过去两年Ginkgo Bioworks Holdings, Inc.的营收复合增速更高（-6.2% vs -41.0%）
Ginkgo Bioworks Holdings, Inc.是一家2008年由五名麻省理工学院科学家创立的美国生物技术企业，由杰森·凯利掌舵。公司专注于基因工程改造，为其他生物科技企业开发具备工业应用价值的菌株，帮助合作方省去合成生物学设计初期的重复研发成本，号称「生物制造平台企业」，2019年估值就已达42亿美元。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司，主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理，核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务，客户以机构投资者和房地产市场参与者为主。
DNA vs RWT — 直观对比
营收规模更大
DNA
是对方的1.3倍
$25.9M
营收增速更快
RWT
高出17.7%
-23.8%
两年增速更快
DNA
近两年复合增速
-41.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $33.4M | $25.9M |
| 净利润 | — | $20.0M |
| 毛利率 | — | — |
| 营业利润率 | -211.9% | — |
| 净利率 | — | 77.2% |
| 营收同比 | -23.8% | -6.1% |
| 净利润同比 | — | 402.6% |
| 每股收益（稀释后） | $-1.41 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DNARWT
| Q4 25 | $33.4M | $25.9M | ||
| Q3 25 | $38.8M | $15.0M | ||
| Q2 25 | $49.6M | $13.8M | ||
| Q1 25 | $48.3M | $27.9M | ||
| Q4 24 | $43.8M | $27.6M | ||
| Q3 24 | $89.0M | $25.5M | ||
| Q2 24 | $56.2M | $67.4M | ||
| Q1 24 | $37.9M | $74.5M |
净利润DNARWT
| Q4 25 | — | $20.0M | ||
| Q3 25 | $-80.8M | $-7.7M | ||
| Q2 25 | $-60.3M | $-98.5M | ||
| Q1 25 | $-91.0M | $16.1M | ||
| Q4 24 | — | $-6.6M | ||
| Q3 24 | $-56.4M | $14.8M | ||
| Q2 24 | $-217.2M | $15.5M | ||
| Q1 24 | $-165.9M | $30.3M |
营业利润率DNARWT
| Q4 25 | -211.9% | — | ||
| Q3 25 | -231.8% | -9.0% | ||
| Q2 25 | -132.1% | -679.0% | ||
| Q1 25 | -184.1% | 80.2% | ||
| Q4 24 | -236.3% | -1.3% | ||
| Q3 24 | -62.0% | 86.1% | ||
| Q2 24 | -396.7% | 30.3% | ||
| Q1 24 | -469.1% | 41.3% |
净利率DNARWT
| Q4 25 | — | 77.2% | ||
| Q3 25 | -207.9% | -51.4% | ||
| Q2 25 | -121.6% | -712.0% | ||
| Q1 25 | -188.2% | 57.8% | ||
| Q4 24 | — | -24.0% | ||
| Q3 24 | -63.3% | 58.1% | ||
| Q2 24 | -386.4% | 23.0% | ||
| Q1 24 | -437.3% | 40.6% |
每股收益（稀释后）DNARWT
| Q4 25 | $-1.41 | $0.11 | ||
| Q3 25 | $-1.45 | $-0.08 | ||
| Q2 25 | $-1.10 | $-0.76 | ||
| Q1 25 | $-1.68 | $0.10 | ||
| Q4 24 | $-1.91 | $-0.08 | ||
| Q3 24 | $-1.08 | $0.09 | ||
| Q2 24 | $-4.23 | $0.10 | ||
| Q1 24 | $-3.32 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $422.6M | $255.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $508.6M | $982.6M |
| 总资产 | $1.1B | $23.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DNARWT
| Q4 25 | $422.6M | $255.7M | ||
| Q3 25 | $495.5M | $226.3M | ||
| Q2 25 | $559.4M | $302.0M | ||
| Q1 25 | $325.3M | $259.9M | ||
| Q4 24 | $561.6M | $245.2M | ||
| Q3 24 | $616.2M | $253.7M | ||
| Q2 24 | $730.4M | $275.6M | ||
| Q1 24 | $840.4M | $275.4M |
总债务DNARWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.7B |
股东权益DNARWT
| Q4 25 | $508.6M | $982.6M | ||
| Q3 25 | $559.8M | $999.0M | ||
| Q2 25 | $613.0M | $1.1B | ||
| Q1 25 | $647.4M | $1.2B | ||
| Q4 24 | $716.1M | $1.2B | ||
| Q3 24 | $797.9M | $1.2B | ||
| Q2 24 | $833.1M | $1.2B | ||
| Q1 24 | $987.3M | $1.2B |
总资产DNARWT
| Q4 25 | $1.1B | $23.7B | ||
| Q3 25 | $1.2B | $22.6B | ||
| Q2 25 | $1.2B | $21.3B | ||
| Q1 25 | $1.3B | $19.9B | ||
| Q4 24 | $1.4B | $18.3B | ||
| Q3 24 | $1.5B | $18.4B | ||
| Q2 24 | $1.6B | $16.5B | ||
| Q1 24 | $1.6B | $15.1B |
负债/权益比DNARWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-47.7M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $-47.7M | — |
| 自由现金流率自由现金流/营收 | -142.8% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | -504.15× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DNARWT
| Q4 25 | $-47.7M | $-10.1B | ||
| Q3 25 | $-31.6M | $-2.7B | ||
| Q2 25 | $-40.3M | $-2.1B | ||
| Q1 25 | $-51.5M | $-2.0B | ||
| Q4 24 | $-42.4M | $-5.9B | ||
| Q3 24 | $-103.5M | $-2.1B | ||
| Q2 24 | $-84.4M | $-2.0B | ||
| Q1 24 | $-89.3M | $-954.2M |
自由现金流DNARWT
| Q4 25 | $-47.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-40.3M | — | ||
| Q1 25 | $-59.1M | — | ||
| Q4 24 | $-56.1M | — | ||
| Q3 24 | $-118.6M | — | ||
| Q2 24 | $-111.4M | — | ||
| Q1 24 | $-96.0M | — |
自由现金流率DNARWT
| Q4 25 | -142.8% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -81.2% | — | ||
| Q1 25 | -122.4% | — | ||
| Q4 24 | -128.0% | — | ||
| Q3 24 | -133.2% | — | ||
| Q2 24 | -198.2% | — | ||
| Q1 24 | -252.9% | — |
资本支出强度DNARWT
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 15.8% | — | ||
| Q4 24 | 31.3% | — | ||
| Q3 24 | 16.9% | — | ||
| Q2 24 | 48.1% | — | ||
| Q1 24 | 17.7% | — |
现金转化率DNARWT
| Q4 25 | — | -504.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -120.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -140.86× | ||
| Q2 24 | — | -126.56× | ||
| Q1 24 | — | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DNA
| Cell Engineering Segment | $26.0M | 78% |
| Other | $7.4M | 22% |
RWT
暂无分部数据
