vs
Healthpeak Properties（DOC）与FLOWERS FOODS INC（FLO）财务数据对比。点击上方公司名可切换其他公司
FLOWERS FOODS INC的季度营收约是Healthpeak Properties的1.8倍（$1.2B vs $702.9M），FLOWERS FOODS INC同比增速更快（11.0% vs -6.6%），过去两年Healthpeak Properties的营收复合增速更高（0.5% vs -11.6%）
Healthpeak Properties是美国医疗地产领域的房地产投资信托基金，核心投资范畴覆盖老年住宅、生命科学相关物业及医疗办公楼三类资产。公司2007年于马里兰州组建，总部设在科罗拉多州丹佛市，在尔湾、纳什维尔、旧金山均设有办事处，截至2019年12月31日共持有617处物业的权益。
花氏食品总部位于美国佐治亚州托马斯维尔，是美国知名的包装烘焙食品生产商与销售商。公司在全美19个州运营44家面包工厂，生产面包、餐包、小食蛋糕、点心、玉米饼等多元化产品，截至2013年2月已成长为美国第二大烘焙企业。
DOC vs FLO — 直观对比
营收规模更大
FLO
是对方的1.8倍
$702.9M
营收增速更快
FLO
高出17.6%
-6.6%
两年增速更快
DOC
近两年复合增速
-11.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $702.9M | $1.2B |
| 净利润 | $363.0M | — |
| 毛利率 | — | — |
| 营业利润率 | 0.7% | — |
| 净利率 | 51.6% | — |
| 营收同比 | -6.6% | 11.0% |
| 净利润同比 | 28.3% | — |
| 每股收益（稀释后） | $0.28 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCFLO
| Q1 26 | $702.9M | — | ||
| Q4 25 | $719.4M | $1.2B | ||
| Q3 25 | $705.9M | $1.2B | ||
| Q2 25 | $694.3M | $1.6B | ||
| Q1 25 | $702.9M | — | ||
| Q4 24 | $698.0M | $1.2B | ||
| Q3 24 | $700.4M | $1.2B | ||
| Q2 24 | $695.5M | $1.6B |
净利润DOCFLO
| Q1 26 | $363.0M | — | ||
| Q4 25 | $114.0M | $39.5M | ||
| Q3 25 | $-117.1M | $58.4M | ||
| Q2 25 | $31.7M | $53.0M | ||
| Q1 25 | $42.8M | — | ||
| Q4 24 | $4.5M | $65.0M | ||
| Q3 24 | $85.9M | $67.0M | ||
| Q2 24 | $146.0M | $73.0M |
毛利率DOCFLO
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 58.6% | — | ||
| Q2 25 | 60.2% | — | ||
| Q1 25 | 61.1% | — | ||
| Q4 24 | 60.3% | — | ||
| Q3 24 | 60.0% | — | ||
| Q2 24 | 60.6% | — |
营业利润率DOCFLO
| Q1 26 | 0.7% | — | ||
| Q4 25 | 17.4% | 5.4% | ||
| Q3 25 | 9.2% | 7.5% | ||
| Q2 25 | 5.7% | 5.5% | ||
| Q1 25 | 7.7% | — | ||
| Q4 24 | -2.2% | 7.6% | ||
| Q3 24 | 14.1% | 7.8% | ||
| Q2 24 | 22.3% | 6.4% |
净利率DOCFLO
| Q1 26 | 51.6% | — | ||
| Q4 25 | 73.2% | 3.2% | ||
| Q3 25 | -16.6% | 4.7% | ||
| Q2 25 | 4.6% | 3.4% | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 0.7% | 5.5% | ||
| Q3 24 | 12.3% | 5.5% | ||
| Q2 24 | 21.0% | 4.6% |
每股收益（稀释后）DOCFLO
| Q1 26 | $0.28 | — | ||
| Q4 25 | $0.16 | $0.19 | ||
| Q3 25 | $-0.17 | $0.28 | ||
| Q2 25 | $0.05 | $0.25 | ||
| Q1 25 | $0.06 | — | ||
| Q4 24 | $0.02 | $0.31 | ||
| Q3 24 | $0.12 | $0.32 | ||
| Q2 24 | $0.21 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $-1.2B | $12.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.8B | — |
| 总资产 | $21.6B | $4.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCFLO
| Q1 26 | $-1.2B | — | ||
| Q4 25 | $467.5M | $16.7M | ||
| Q3 25 | $91.0M | $11.0M | ||
| Q2 25 | $89.4M | $7.3M | ||
| Q1 25 | $70.6M | — | ||
| Q4 24 | $119.8M | $15.0M | ||
| Q3 24 | $180.4M | $6.9M | ||
| Q2 24 | $106.9M | $15.8M |
总债务DOCFLO
| Q1 26 | — | — | ||
| Q4 25 | $9.8B | $1.8B | ||
| Q3 25 | $9.1B | $1.7B | ||
| Q2 25 | $9.0B | $1.8B | ||
| Q1 25 | $8.9B | — | ||
| Q4 24 | $8.7B | $1.1B | ||
| Q3 24 | $8.6B | $1.1B | ||
| Q2 24 | $8.6B | $1.0B |
股东权益DOCFLO
| Q1 26 | $7.8B | — | ||
| Q4 25 | $7.5B | $1.4B | ||
| Q3 25 | $7.6B | $1.4B | ||
| Q2 25 | $7.9B | $1.4B | ||
| Q1 25 | $8.2B | — | ||
| Q4 24 | $8.4B | $1.4B | ||
| Q3 24 | $8.6B | $1.4B | ||
| Q2 24 | $8.8B | $1.4B |
总资产DOCFLO
| Q1 26 | $21.6B | — | ||
| Q4 25 | $20.3B | $4.3B | ||
| Q3 25 | $19.6B | $4.3B | ||
| Q2 25 | $19.8B | $4.3B | ||
| Q1 25 | $19.8B | — | ||
| Q4 24 | $19.9B | $3.4B | ||
| Q3 24 | $20.0B | $3.4B | ||
| Q2 24 | $20.2B | $3.4B |
负债/权益比DOCFLO
| Q1 26 | — | — | ||
| Q4 25 | 1.31× | 1.25× | ||
| Q3 25 | 1.20× | 1.23× | ||
| Q2 25 | 1.14× | 1.26× | ||
| Q1 25 | 1.08× | — | ||
| Q4 24 | 1.04× | 0.75× | ||
| Q3 24 | 1.00× | 0.77× | ||
| Q2 24 | 0.98× | 0.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $125.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 3.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOCFLO
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | $54.4M | ||
| Q3 25 | $315.0M | $130.8M | ||
| Q2 25 | $363.5M | $135.6M | ||
| Q1 25 | $279.4M | — | ||
| Q4 24 | $1.1B | $113.9M | ||
| Q3 24 | $318.2M | $63.3M | ||
| Q2 24 | $316.2M | $105.1M |
自由现金流DOCFLO
| Q1 26 | — | — | ||
| Q4 25 | $357.0M | $30.4M | ||
| Q3 25 | — | $100.0M | ||
| Q2 25 | — | $110.1M | ||
| Q1 25 | — | — | ||
| Q4 24 | $333.7M | $88.6M | ||
| Q3 24 | — | $35.4M | ||
| Q2 24 | — | $71.8M |
自由现金流率DOCFLO
| Q1 26 | — | — | ||
| Q4 25 | 49.6% | 2.5% | ||
| Q3 25 | — | 8.0% | ||
| Q2 25 | — | 7.1% | ||
| Q1 25 | — | — | ||
| Q4 24 | 47.8% | 7.4% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | — | 4.6% |
资本支出强度DOCFLO
| Q1 26 | 3.4% | — | ||
| Q4 25 | 124.4% | 2.0% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | — | ||
| Q4 24 | 105.6% | 2.1% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 2.1% |
现金转化率DOCFLO
| Q1 26 | — | — | ||
| Q4 25 | 10.99× | 1.38× | ||
| Q3 25 | — | 2.24× | ||
| Q2 25 | 11.48× | 2.56× | ||
| Q1 25 | 6.52× | — | ||
| Q4 24 | 235.43× | 1.75× | ||
| Q3 24 | 3.71× | 0.94× | ||
| Q2 24 | 2.17× | 1.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOC
| Outpatient Medical | $320.5M | 46% |
| Lab | $217.6M | 31% |
| Senior Housing | $148.9M | 21% |
| Other | $14.3M | 2% |
| Corporate Non-segment | $1.5M | 0% |
FLO
暂无分部数据
